Skip to content
Smart Money

Comparison

JDW Sugar Mills Limited vs The Thal Industries Corporation Limited

JDW Sugar Mills Limited (JDWS) is worth Rs 50.3 bn at the latest close, 4.3 times the market value of The Thal Industries Corporation Limited (TICL) at Rs 11.8 bn. In their latest annual results JDWS reported revenue of Rs 135.1 bn (FY2025) and TICL Rs 48.2 bn (FY2025). JDWS trades at 5.4× earnings and TICL at 5.1×. Dividend yields: JDWS 5.2%, TICL 1.3%.

JDWS and TICL compared
Latest JDWS FY2025 TICL FY2025
Price Rs 869.99 Rs 784.00
Market value Rs 50.3 bn Rs 11.8 bn
P/E 5.4× 5.1× (stronger)
P/B 1.34× 0.98× (stronger)
Dividend yield 5.2% (stronger) 1.3%
Revenue (latest year) Rs 135.1 bn Rs 48.2 bn
Revenue growth, year on year 3.4% 68.6% (stronger)
Revenue growth, 5 years a year 17.8% 24.3% (stronger)
Profit (latest year) Rs 7.8 bn (stronger) Rs 2.3 bn
EPS (latest year) Rs 135.31 Rs 154.99
Dividend per share Rs 45.00 Rs 10.00
Net margin 5.8% (stronger) 4.8%
Return on equity 23.6% (stronger) 20.9%
Debt to equity 100.6% 13.2% (stronger)
Current ratio 1.20× 1.95× (stronger)
Dividend streak (years) 5 20 (stronger)

Highlighted: the higher figure where higher is usually stronger (growth, margins, returns, yield) or the lower where lower is (P/E, P/B, debt). A highlight is a comparison, not a recommendation.

Revenue by fiscal year JDWS TICL
Revenue by fiscal year Rs 135 bn JDWS FY2016: Rs 45.4 bn TICL FY2016: Rs 10.7 bn FY2016 JDWS FY2017: Rs 51.8 bn TICL FY2017: Rs 14.9 bn FY2017 JDWS FY2018: Rs 44.5 bn TICL FY2018: Rs 14.1 bn FY2018 JDWS FY2019: Rs 60.9 bn TICL FY2019: Rs 14.4 bn FY2019 JDWS FY2020: Rs 59.4 bn TICL FY2020: Rs 16.2 bn FY2020 JDWS FY2021: Rs 65.3 bn TICL FY2021: Rs 21.4 bn FY2021 JDWS FY2022: Rs 69.1 bn TICL FY2022: Rs 19.8 bn FY2022 JDWS FY2023: Rs 90.8 bn TICL FY2023: Rs 30.8 bn FY2023 JDWS FY2024: Rs 130.6 bn TICL FY2024: Rs 28.6 bn FY2024 JDWS FY2025: Rs 135.1 bn TICL FY2025: Rs 48.2 bn FY2025
Profit by fiscal year JDWS TICL
Profit by fiscal year Rs 14 bn -Rs 758 mn JDWS FY2016: Rs 3.0 bn TICL FY2016: Rs 660.2 mn FY2016 JDWS FY2017: Rs 1.9 bn TICL FY2017: Rs 708.4 mn FY2017 JDWS FY2018: -Rs 758.0 mn TICL FY2018: -Rs 160.5 mn FY2018 JDWS FY2019: Rs 1.6 bn TICL FY2019: Rs 342.3 mn FY2019 JDWS FY2020: Rs 1.6 bn TICL FY2020: Rs 1.3 bn FY2020 JDWS FY2021: Rs 4.6 bn TICL FY2021: Rs 1.6 bn FY2021 JDWS FY2022: Rs 4.3 bn TICL FY2022: Rs 1.8 bn FY2022 JDWS FY2023: Rs 3.2 bn TICL FY2023: Rs 2.0 bn FY2023 JDWS FY2024: Rs 13.6 bn TICL FY2024: Rs 1.1 bn FY2024 JDWS FY2025: Rs 7.8 bn TICL FY2025: Rs 2.3 bn FY2025

Prices at the latest close; financial figures from each company's latest annual report. Information only, not investment advice.