AABS Al-Abbas Sugar Mills Limited
Latest results: FY2025 · Sep 2025 Q3 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 717.80 +1.49%
Annual · FY2006 – FY2025
Al-Abbas Sugar Mills Limited (AABS) income statement
Al-Abbas Sugar Mills Limited reported revenue of Rs 15.6 bn for FY2025 (Oct 2024 – Sep 2025), down 5.4% on FY2024. Gross profit came to Rs 2.7 bn, a gross margin of 17.6%. Operating profit was Rs 1.7 bn (an operating margin of 11.0%). Finance cost was Rs 222.2 mn, down 55.1% on FY2024. Tax of Rs 586.6 mn took 31.6% of pre-tax profit. Profit attributable to shareholders was Rs 1.3 bn, down 18.1% on FY2024, or Rs 73.17 per share.
| Rs bn | FY2025 Oct 2024 – Sep 2025 | FY2024 Oct 2023 – Sep 2024 | FY2023 Oct 2022 – Sep 2023 | FY2022 Oct 2021 – Sep 2022 | FY2021 Oct 2020 – Sep 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.6 | 16.5 | 14.6 | 10.4 | 7.4 | |||||||||||||||
| Cost of revenue | (12.9) | (12.9) | (9.6) | (8.0) | (6.3) | |||||||||||||||
| Gross profit | 2.7 | 3.6 | 5.0 | 2.3 | 1.1 | |||||||||||||||
| Selling, general & administrative expenses | (0.8) | (1.4) | (0.6) | (0.3) | (0.3) | |||||||||||||||
| Operating profit | 1.7 | 2.1 | 4.2 | 2.0 | 0.8 | |||||||||||||||
| Finance cost | (0.2) | (0.5) | (0.4) | (0.2) | (0.1) | |||||||||||||||
| Profit before tax | 1.9 | 1.6 | 4.0 | 2.1 | 0.8 | |||||||||||||||
| Taxation | (0.6) | (0.1) | (0.3) | (0.1) | (0.1) | |||||||||||||||
| Profit after tax | 1.3 | 1.6 | 3.7 | 1.9 | 0.8 | |||||||||||||||
| Profit attributable to shareholders | 1.3 | 1.6 | 3.7 | 1.9 | 0.8 | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) Rs | 73.17 | 89.31 | 212.22 | 110.22 | 43.31 | |||||||||||||||
| EPS – diluted (Rs) Rs | 73.17 | 89.31 | 212.22 | 110.22 | 43.31 | |||||||||||||||
| Dividend per share (Rs) Rs | 50.00 | 50.00 | 56.00 | 55.00 | 40.00 | |||||||||||||||
| EBITDA | 1.8 | 2.2 | 4.3 | 2.1 | 0.9 | |||||||||||||||
| Depreciation & amortisation | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||
| Weighted average shares mn | 17.4 | 17.4 | 17.4 | 17.4 | 17.4 | |||||||||||||||
| Rs mn | FY2025 Oct 2024 – Sep 2025 | FY2024 Oct 2023 – Sep 2024 | FY2023 Oct 2022 – Sep 2023 | FY2022 Oct 2021 – Sep 2022 | FY2021 Oct 2020 – Sep 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.4% | +13.3% | +40.6% | +39.6% | -9.0% | |||||||||||||||
| Cost of revenue | -0.2% | +34.4% | +19.6% | +27.5% | +3.5% | |||||||||||||||
| Gross profit | -24.0% | -27.4% | +112.7% | +107.0% | -45.5% | |||||||||||||||
| Selling, general & administrative expenses | -39.1% | +143.6% | +90.4% | +12.6% | -37.9% | |||||||||||||||
| Operating profit | -17.6% | -50.2% | +112.8% | +151.0% | -38.6% | |||||||||||||||
| Finance cost | -55.1% | +36.0% | +132.0% | +102.2% | +64.4% | |||||||||||||||
| Profit before tax | +14.2% | -59.4% | +95.3% | +145.6% | -39.1% | |||||||||||||||
| Taxation | +683.0% | -76.6% | +134.1% | +64.9% | -34.2% | |||||||||||||||
| Profit after tax | -18.1% | -57.9% | +92.5% | +154.5% | -39.6% | |||||||||||||||
| Profit attributable to shareholders | -18.1% | -57.9% | +92.5% | +154.5% | -39.6% | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | -18.1% | -57.9% | +92.5% | +154.5% | -39.6% | |||||||||||||||
| EPS – diluted (Rs) | -18.1% | -57.9% | +92.5% | +154.5% | -39.6% | |||||||||||||||
| Dividend per share (Rs) | 0.0% | -10.7% | +1.8% | +37.5% | -20.0% | |||||||||||||||
| EBITDA | -17.0% | -49.0% | +106.5% | +132.7% | -35.8% | |||||||||||||||
| Depreciation & amortisation | -4.2% | +1.3% | -4.7% | +1.3% | -4.1% | |||||||||||||||
| Weighted average shares | — | — | — | — | — | |||||||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Oct 2024 – Sep 2025 | FY2024 Oct 2023 – Sep 2024 | FY2023 Oct 2022 – Sep 2023 | FY2022 Oct 2021 – Sep 2022 | FY2021 Oct 2020 – Sep 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||||||
| Cost of revenue | (82.4%) | (78.1%) | (65.9%) | (77.4%) | (84.8%) | |||||||||||||||
| Gross profit | 17.6% | 21.9% | 34.1% | 22.6% | 15.2% | |||||||||||||||
| Selling, general & administrative expenses | (5.4%) | (8.4%) | (3.9%) | (2.9%) | (3.6%) | |||||||||||||||
| Operating profit | 11.0% | 12.6% | 28.6% | 18.9% | 10.5% | |||||||||||||||
| Finance cost | (1.4%) | (3.0%) | (2.5%) | (1.5%) | (1.0%) | |||||||||||||||
| Profit before tax | 11.9% | 9.8% | 27.5% | 19.8% | 11.2% | |||||||||||||||
| Taxation | (3.8%) | (0.5%) | (2.2%) | (1.3%) | (1.1%) | |||||||||||||||
| Profit after tax | 8.1% | 9.4% | 25.3% | 18.5% | 10.1% | |||||||||||||||
| Profit attributable to shareholders | 8.1% | 9.4% | 25.3% | 18.5% | 10.1% | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EBITDA | 11.6% | 13.2% | 29.4% | 20.0% | 12.0% | |||||||||||||||
| Depreciation & amortisation | 0.7% | 0.6% | 0.7% | 1.1% | 1.5% | |||||||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 126
| Rs bn | FY2025 Oct 2024 – Sep 2025 | FY2024 Oct 2023 – Sep 2024 | FY2023 Oct 2022 – Sep 2023 | FY2022 Oct 2021 – Sep 2022 | FY2021 Oct 2020 – Sep 2021 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 15.6 | 16.5 | 14.6 | 10.4 | 7.4 |
| Sales of Goods & Services - Net - Unclassified | 15.6 | 16.5 | 14.6 | 10.4 | 7.4 |
| Revenue Taxes | — | — | — | — | — |
| Gross Revenue from Business Activities - Total | — | — | — | — | — |
| Revenue from Business Activities - Total | 15.6 | 16.5 | 14.6 | 10.4 | 7.4 |
| Cost of Operating Revenue | 12.9 | 12.9 | 9.6 | 8.0 | 6.3 |
| Cost of Revenues - Total | 12.9 | 12.9 | 9.6 | 8.0 | 6.3 |
| Cost of Revenues - Unclassified | 12.8 | 12.8 | 9.5 | 7.9 | 6.2 |
| Selling, General & Administrative Expenses - Total | 0.8 | 1.4 | 0.6 | 0.3 | 0.3 |
| Selling, General & Administrative Expenses - Unclassified | 0.8 | 1.4 | 0.6 | 0.3 | 0.3 |
| Depreciation in Cost of Revenues | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Depreciation in Selling, General & Administrative Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | — | — | — | — | — |
| Other Operating Expense/(Income) - Net | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 |
| Other Operating Income - Total | — | — | — | — | — |
| Gross Profit - Industrials/Property - Total | 2.7 | 3.6 | 5.0 | 2.3 | 1.1 |
| Operating Expenses - Total | 13.9 | 14.4 | 10.4 | 8.4 | 6.6 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | — | — | — | — | — |
| Selling, General & Administrative Expenses - Other - Total | — | — | — | — | — |
| Advertising Expense | — | — | — | — | — |
| Operations & Maintenance (Utility) | — | — | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | 1.7 | 2.1 | 4.2 | 2.0 | 0.8 |
| Financing Income/(Expense) - Net - Total | (0.2) | (0.5) | (0.4) | (0.2) | (0.1) |
| Interest Expense - Net of (Interest Income) | 0.2 | 0.5 | 0.4 | 0.2 | 0.1 |
| Other Operating Expense | — | — | — | — | — |
| Occupancy Expense - Other | — | — | — | — | — |
| Interest Expense - Net of Capitalized Interest | 0.2 | 0.5 | 0.4 | 0.2 | 0.1 |
| Provision for Doubtful Accounts & Write-off | — | — | — | — | — |
| Non-Interest Financial Income/(Expense) - Total | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | 0.0 |
| Other Non-Operating Income/(Expense) - Total | 0.4 | 0.1 | 0.2 | 0.3 | 0.1 |
| Non-Operating Rental Income | — | — | — | — | — |
| Foreign Exchange Gain/(Loss) - Non-Business | — | — | — | — | — |
| Normalized Pre-tax Profit | 1.9 | 1.6 | 4.0 | 2.1 | 0.8 |
| Non-Recurring Income/Expense - Total | — | — | — | — | — |
| Interest Income - Non-Bank | — | — | — | — | — |
| Interest Expense on Capital Financing - Gross | — | — | — | — | — |
| Interest Capitalized | — | — | — | — | — |
| Dividend & Investment Income | — | — | — | — | — |
| Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) | — | — | — | — | — |
| Non-Recurring Income/(Expense) - Other - Total | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | 0.6 | 0.1 | 0.3 | 0.1 | 0.1 |
| Income before Taxes | 1.9 | 1.6 | 4.0 | 2.1 | 0.8 |
| Income Taxes | 0.6 | 0.1 | 0.3 | 0.1 | 0.1 |
| Income Taxes for the Year - Current | — | — | — | — | — |
| Income Taxes - Deferred | — | — | — | — | — |
| Income Taxes - Other (by Type) | — | — | — | — | — |
| Net Income after Tax | 1.3 | 1.6 | 3.7 | 1.9 | 0.8 |
| Income before Discontinued Operations & Extraordinary Items | 1.3 | 1.6 | 3.7 | 1.9 | 0.8 |
| Net Income before Minority Interest | 1.3 | 1.6 | 3.7 | 1.9 | 0.8 |
| Net Income after Minority Interest | 1.3 | 1.6 | 3.7 | 1.9 | 0.8 |
| Income Available to Common Shares | 1.3 | 1.6 | 3.7 | 1.9 | 0.8 |
| Extraordinary Activities - after Tax - Gain/(Loss) | — | — | — | — | — |
| Discontinued Operations - Net of Taxes - Total - Income/(Expense) | — | — | — | — | — |
| Discontinued Operations - Net - Income/(Expense) | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 50.00 | 50.00 | 56.00 | 55.00 | 40.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 1.3 | 1.6 | 3.7 | 1.9 | 0.8 |
| Income available to Common excluding Extraordinary Items | 1.3 | 1.6 | 3.7 | 1.9 | 0.8 |
| Shares used to calculate Basic EPS - Total mn | 17.4 | 17.4 | 17.4 | 17.4 | 17.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 73.17 | 89.31 | 212.22 | 110.22 | 43.31 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 73.17 | 89.31 | 212.22 | 110.22 | 43.31 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 73.17 | 89.31 | 212.22 | 110.22 | 43.31 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 1.3 | 1.6 | 3.7 | 1.9 | 0.8 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 17.4 | 17.4 | 17.4 | 17.4 | 17.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 73.17 | 89.31 | 212.22 | 110.22 | 43.31 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 73.17 | 89.31 | 212.22 | 110.22 | 43.31 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 73.17 | 89.31 | 212.22 | 110.22 | 43.31 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dilution Adjustment | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 1.3 | 1.6 | 3.7 | 1.9 | 0.8 |
| Diluted Income available to Common excluding Extraordinary Items | 1.3 | 1.6 | 3.7 | 1.9 | 0.8 |
| Shares used to calculate Diluted EPS - Total mn | 17.4 | 17.4 | 17.4 | 17.4 | 17.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 73.17 | 89.31 | 212.22 | 110.22 | 43.31 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 73.17 | 89.31 | 212.22 | 110.22 | 43.31 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 73.17 | 89.31 | 212.22 | 110.22 | 43.31 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 1.3 | 1.6 | 3.7 | 1.9 | 0.8 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 17.4 | 17.4 | 17.4 | 17.4 | 17.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 73.17 | 89.31 | 212.22 | 110.22 | 43.31 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 73.17 | 89.31 | 212.22 | 110.22 | 43.31 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 73.17 | 89.31 | 212.22 | 110.22 | 43.31 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 62.00 | 31.00 | 80.00 | 35.00 | 40.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 55.80 | 27.90 | 72.00 | 31.50 | 36.00 |
| Earnings before Interest & Taxes (EBIT) | 1.7 | 2.1 | 4.2 | 2.0 | 0.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 1.8 | 2.2 | 4.3 | 2.1 | 0.9 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | — | — | — | — |
| Depreciation - Investment Property - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation & Amortization - Supplemental | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
| Depreciation Expense - Total - Supplemental | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Amortization - Total - Supplemental | — | — | — | — | — |
| Intangible Amortization - Other - Supplemental | — | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Depreciation - Total | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Amortization of Intangible Assets including Goodwill - Total | — | — | — | — | — |
| Labor & Related Expenses - Total | — | — | — | — | — |
| Labor & Related Expenses - Supplemental | — | — | — | — | — |
| Auditor Fees | — | — | — | — | — |
| Audit-Related Fees | — | — | — | — | — |
| Fees - Other | — | — | — | — | — |
| Normalized after Tax Profit | 1.3 | 1.6 | 3.7 | 1.9 | 0.8 |
| Normalized Net Income from Continuing Operations | 1.3 | 1.6 | 3.7 | 1.9 | 0.8 |
| Normalized Net Income - Bottom Line | 1.3 | 1.6 | 3.7 | 1.9 | 0.8 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 2.1 | 2.1 | 4.4 | 2.2 | 0.9 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 2.2 | 2.2 | 4.5 | 2.3 | 1.0 |
| Depreciation of Financial Lease Right-of-Use Assets | — | — | — | 0.0 | — |
| Rental/Operating Lease Expense | — | — | — | — | — |
| Advertising Expenses - Supplemental | — | — | — | — | — |
| Interest Expense | 0.2 | 0.5 | 0.4 | 0.2 | 0.1 |
| Operating Expenses | 13.9 | 14.4 | 10.4 | 8.4 | 6.6 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 0.8 | 1.4 | 0.6 | 0.3 | 0.3 |
| Income before Taxes & Provision for Loan Losses | 1.9 | 1.6 | 4.0 | 2.1 | 0.8 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 12.9 | 12.9 | 9.6 | 8.0 | 6.3 |
| Cost of Revenues excluding Depreciation | 12.8 | 12.8 | 9.5 | 7.9 | 6.2 |
| Generation Cost | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Payable Date Rs | 62.00 | 31.00 | 80.00 | 35.00 | 40.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 62.00 | 31.00 | 80.00 | 35.00 | 40.00 |
| Tax Adjusted Operating Income | 1.4 | 2.0 | 4.0 | 2.1 | 0.8 |
| Operating Expenses excluding Non-Cash Charges - Total | 13.8 | 14.3 | 10.3 | 8.3 | 6.5 |
| Income Available to Common Shares before Depreciation & Amortization | 1.4 | 1.7 | 3.8 | 2.0 | 0.9 |
| Fixed Charges | 0.2 | 0.5 | 0.4 | 0.2 | 0.1 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 62.00 | 31.00 | 80.00 | 35.00 | 40.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.