Skip to content
Smart Money
Create free account Log in

Automobile Parts & Accessories

AGIL Agriauto Industries Limited

Latest results: FY2026 · Jun 2026

Watch AGIL · free results alerts

Last close · 16 Oct 2026

Rs 138.86 -1.16%

Annual · FY2007 – FY2026

Agriauto Industries Limited (AGIL) income statement

Agriauto Industries Limited reported revenue of Rs 17.4 bn for FY2026 (Jul 2025 – Jun 2026), up 46.5% on FY2025. Gross profit came to Rs 2.5 bn, a gross margin of 14.6%. Operating profit was Rs 1.7 bn (an operating margin of 9.6%). Finance cost was Rs 183.4 mn, down 8.8% on FY2025. Tax of Rs 482.5 mn took 28.6% of pre-tax profit. Profit attributable to shareholders was Rs 1.2 bn, up 404.9% on FY2025, or Rs 33.43 per share.

AGIL income statement (annual) (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue 17.4 11.9 8.5 8.3 15.4
Cost of revenue (14.8) (10.6) (8.1) (7.8) (13.5)
Gross profit 2.5 1.2 0.4 0.5 1.9
Selling, general & administrative expenses (0.9) (0.7) (0.6) (0.5) (0.6)
Operating profit 1.7 0.6 (0.2) 0.0 1.4
Finance cost (0.2) (0.2) (0.2) (0.1) (0.1)
Profit before tax 1.7 0.2 (0.4) (0.2) 1.1
Taxation (0.5) 0.0 0.1 0.0 (0.4)
Profit after tax 1.2 0.2 (0.3) (0.2) 0.7
Profit attributable to shareholders 1.2 0.2 (0.3) (0.2) 0.7
Per share & other
EPS – basic (Rs) Rs 33.43 6.62 (9.65) (4.81) 20.47
EPS – diluted (Rs) Rs 33.43 6.62 (9.65) (4.81) 20.47
Dividend per share (Rs) Rs 5.00 1.75 0.00 0.00 0.00
EBITDA 2.2 1.2 0.4 0.4 1.7
Depreciation & amortisation 0.5 0.6 0.6 0.4 0.3
Weighted average shares mn 36.0 36.0 36.0 36.0 36.0
AGIL income statement — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue +46.5% +39.0% +2.6% -46.0% +46.9%
Cost of revenue +39.7% +30.5% +4.9% -42.3% +51.8%
Gross profit +105.4% +216.8% -28.8% -71.6% +19.8%
Selling, general & administrative expenses +30.1% +4.9% +19.1% -3.7% +20.2%
Operating profit +194.2% — -2,145.2% -99.1% +19.6%
Finance cost -8.8% -1.4% +78.4% +12.7% +2,360.3%
Profit before tax +717.5% — — -117.7% -8.2%
Taxation — — — -105.9% -1.5%
Profit after tax +404.9% — — -123.5% -11.2%
Profit attributable to shareholders +404.9% — — -123.5% -11.2%
Per share & other
EPS – basic (Rs) +404.9% — — -123.5% -11.2%
EPS – diluted (Rs) +404.9% — — -123.5% -11.2%
Dividend per share (Rs) +185.7% — — — -100.0%
EBITDA +84.5% +231.0% -9.3% -77.1% +18.2%
Depreciation & amortisation -17.9% +0.9% +58.8% +13.8% +12.8%
Weighted average shares — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

AGIL income statement — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (85.4%) (89.6%) (95.4%) (93.4%) (87.5%)
Gross profit 14.6% 10.4% 4.6% 6.6% 12.5%
Selling, general & administrative expenses (5.0%) (5.6%) (7.5%) (6.4%) (3.6%)
Operating profit 9.6% 4.8% (2.9%) 0.1% 8.9%
Finance cost (1.1%) (1.7%) (2.4%) (1.4%) (0.7%)
Profit before tax 9.7% 1.7% (4.9%) (2.3%) 7.2%
Taxation (2.8%) 0.3% 0.9% 0.3% (2.4%)
Profit after tax 6.9% 2.0% (4.1%) (2.1%) 4.8%
Profit attributable to shareholders 6.9% 2.0% (4.1%) (2.1%) 4.8%
Per share & other
EBITDA 12.5% 9.9% 4.2% 4.7% 11.1%
Depreciation & amortisation 2.9% 5.1% 7.1% 4.6% 2.2%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 137
AGIL income statement — all reported line items (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue from Goods & Services 17.4 11.9 8.5 8.3 15.4
Sales of Goods & Services - Net - Unclassified 17.4 11.9 — — —
Sales Returns, Allowances & Other Revenue Adjustments — — — — 0.0
Revenue Taxes — — 1.5 1.5 2.6
Gross Revenue from Business Activities - Total — — 10.1 9.8 18.0
Revenue from Business Activities - Total 17.4 11.9 8.5 8.3 15.4
Cost of Operating Revenue 14.8 10.6 8.1 7.8 13.5
Cost of Revenues - Total 14.8 10.6 8.1 7.8 13.5
Cost of Revenues - Unclassified 14.4 10.1 0.0 0.0 —
Selling, General & Administrative Expenses - Total 0.9 0.7 0.6 0.5 0.6
Selling, General & Administrative Expenses - Unclassified 0.8 0.6 0.3 0.3 0.2
Amortization in Cost of Revenues 0.0 — 0.0 0.0 0.0
Depreciation in Cost of Revenues 0.5 0.6 0.5 0.3 0.3
Depreciation in Selling, General & Administrative Expenses 0.0 0.0 0.0 0.0 0.0
Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues — — 0.8 0.7 0.8
Amortization of Intangibles in Selling, General & Administrative Expenses 0.0 0.0 0.0 0.0 0.0
Material Expenses — — 6.4 6.4 12.0
Other Operating Expense/(Income) - Net — — — — —
Changes in Inventory — — 0.2 (0.1) (0.1)
Other Operating Income - Total — — — — —
Materials Purchased — — 6.2 6.5 12.1
Ground leases/Rental Expenses in Cost of Revenues — — 0.0 0.0 0.0
Cost of Revenues - Other - Total — — 0.4 0.3 0.4
Gross Profit - Industrials/Property - Total 2.5 1.2 0.4 0.5 1.9
Operating Expenses - Total 15.7 11.3 8.8 8.3 14.0
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses — — 0.2 0.1 0.2
Research & Development Expense 0.0 0.0 0.0 0.0 0.0
Selling, General & Administrative Expenses - Other - Total — — 0.2 0.1 0.1
Advertising Expense — — 0.0 0.0 0.0
Rental Expense — — 0.0 0.0 0.0
Operating Profit before Non-Recurring Income/(Expense) 1.7 0.6 (0.2) 0.0 1.4
Financing Income/(Expense) - Net - Total (0.2) (0.2) (0.2) (0.2) (0.3)
Property & Other Taxes — — 0.1 0.1 —
Interest Expense - Net of (Interest Income) 0.2 0.2 0.2 0.1 0.1
Other Operating Expense — — — — —
Interest Expense - Net of Capitalized Interest 0.2 0.2 0.2 0.1 0.1
Provision for Doubtful Accounts & Write-off — — 0.0 (0.0) 0.0
Non-Interest Financial Income/(Expense) - Total (0.0) (0.0) (0.0) (0.2) (0.2)
Non-Interest Financial Income/(Expense) - Other - Net (0.0) (0.0) (0.0) (0.0) —
Sale of Tangible & Intangible Fixed Assets - Gain/Loss 0.0 0.0 0.0 0.0 0.0
Other Non-Operating Income/(Expense) - Total 0.2 (0.2) 0.0 0.0 0.0
Foreign Exchange Gain/(Loss) - Non-Business — — (0.0) (0.1) (0.2)
Normalized Pre-tax Profit 1.7 0.2 (0.4) (0.2) 1.1
Non-Recurring Income/Expense - Total — — — — 0.0
Interest Income - Non-Bank — — 0.0 0.0 0.0
Interest Expense on Capital Financing - Gross — — — — —
Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) — — — — 0.0
Fair Value Adjustments - Financial Investments — — — — 0.0
Provision for Income Tax Expense- Unclassified 0.5 (0.0) — — —
Income before Taxes 1.7 0.2 (0.4) (0.2) 1.1
Income Taxes 0.5 (0.0) (0.1) (0.0) 0.4
Income Taxes for the Year - Current — — 0.0 0.0 0.4
Income Taxes - Deferred — — (0.1) (0.1) (0.0)
Income Taxes - Other (by Type) — — 0.0 0.0 (0.0)
Net Income after Tax 1.2 0.2 (0.3) (0.2) 0.7
Income before Discontinued Operations & Extraordinary Items 1.2 0.2 (0.3) (0.2) 0.7
Net Income before Minority Interest 1.2 0.2 (0.3) (0.2) 0.7
Net Income after Minority Interest 1.2 0.2 (0.3) (0.2) 0.7
Income Available to Common Shares 1.2 0.2 (0.3) (0.2) 0.7
Other Comprehensive Income - Starting Line — — (0.3) (0.2) 0.7
Other Comprehensive Income - Other — — 0.0 0.0 0.0
Other Comprehensive Income - Net of Tax - Total — — 0.0 0.0 0.0
Comprehensive Income before Minority Interest - Total — — (0.3) (0.2) 0.7
Comprehensive Income - Attributable to Parent Company Equity Holders - Total — — (0.3) (0.2) 0.7
DPS - Common - Gross - Issue - By Period End Date Rs 5.00 1.75 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 1.2 0.2 (0.3) (0.2) 0.7
Income available to Common excluding Extraordinary Items 1.2 0.2 (0.3) (0.2) 0.7
Shares used to calculate Basic EPS - Total mn 36.0 36.0 36.0 36.0 36.0
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 33.43 6.62 (9.65) (4.81) 20.47
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 33.43 6.62 (9.65) (4.81) 20.47
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 33.43 6.62 (9.65) (4.81) 20.47
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 1.2 0.2 (0.3) (0.2) 0.7
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 36.0 36.0 36.0 36.0 36.0
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 33.43 6.62 (9.65) (4.81) 20.47
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 33.43 6.62 (9.65) (4.81) 20.47
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 33.43 6.62 (9.65) (4.81) 20.47
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Basic - Issue Specific Rs — — (9.65) (4.81) 20.47
Dilution Adjustment — — — — —
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 1.2 0.2 (0.3) (0.2) 0.7
Diluted Income available to Common excluding Extraordinary Items 1.2 0.2 (0.3) (0.2) 0.7
Shares used to calculate Diluted EPS - Total mn 36.0 36.0 36.0 36.0 36.0
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 33.43 6.62 (9.65) (4.81) 20.47
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 33.43 6.62 (9.65) (4.81) 20.47
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 33.43 6.62 (9.65) (4.81) 20.47
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 1.2 0.2 (0.3) (0.2) 0.7
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 36.0 36.0 36.0 36.0 36.0
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 33.43 6.62 (9.65) (4.81) 20.47
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 33.43 6.62 (9.65) (4.81) 20.47
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 33.43 6.62 (9.65) (4.81) 20.47
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Diluted - Issue Specific Rs — — (9.65) (4.81) 20.47
DPS - Common - Gross - Issue - By Announcement Date Rs 1.75 0.00 0.00 0.00 4.80
DPS - Common - Net - Issue - By Announcement Date Rs 1.58 0.00 0.00 0.00 4.32
Earnings before Interest & Taxes (EBIT) 1.7 0.6 (0.2) 0.0 1.4
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 2.2 1.2 0.4 0.4 1.7
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments — — 0.4 0.4 1.7
Depreciation & Amortization - Supplemental 0.5 0.6 0.6 0.4 0.3
Depreciation Expense - Total - Supplemental 0.5 0.6 0.6 0.4 0.3
Depreciation - Financial Lease Right-of-Use Assets - Supplemental 0.0 0.0 0.0 0.0 0.0
Amortization - Total - Supplemental 0.0 0.0 0.0 0.0 0.0
Intangible Amortization - Other - Supplemental — — — — —
Depreciation, Depletion & Amortization - Total 0.5 0.6 0.6 0.4 0.3
Depreciation - Total 0.5 0.6 0.6 0.4 0.3
Amortization of Intangible Assets including Goodwill - Total — — — — —
Amortization of Intangible Assets excluding Goodwill - Total 0.0 0.0 0.0 0.0 0.0
Labor & Related Expenses - Total — — 1.0 0.8 1.0
Labor & Related Expenses - Supplemental — — 1.0 0.8 1.0
Research & Development Expense - Expensed & Capitalized - Total - Supplemental 0.0 0.0 0.0 0.0 0.0
Research & Development Expense - Supplemental 0.0 0.0 0.0 0.0 0.0
Auditor Fees — — 0.0 0.0 0.0
Audit-Related Fees — — 0.0 0.0 0.0
Tax Fees — — 0.0 0.0 —
Fees - Other — — 0.0 0.0 0.0
Normalized after Tax Profit 1.2 0.2 (0.3) (0.2) 0.7
Normalized Net Income from Continuing Operations 1.2 0.2 (0.3) (0.2) 0.7
Normalized Net Income - Bottom Line 1.2 0.2 (0.3) (0.2) 0.7
Earnings before Interest & Taxes (EBIT) - Normalized 1.9 0.4 (0.2) (0.1) 1.2
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 2.4 1.0 0.4 0.3 1.5
Rental/Operating Lease Expense — — 0.0 0.0 0.0
Advertising Expenses - Supplemental — — 0.0 0.0 0.0
Interest Expense 0.2 0.2 0.2 0.1 0.1
Operating Expenses 15.7 11.3 8.8 8.3 14.0
Selling, General & Administrative Expenses excluding Research & Development Expenses 0.9 0.7 0.6 0.5 0.6
Income before Taxes & Provision for Loan Losses 1.7 0.2 (0.4) (0.2) 1.1
Cost of Revenue including Operation & Maintenance (Utility) - Total 14.8 10.6 8.1 7.8 13.5
Cost of Revenues excluding Depreciation 14.4 10.1 7.6 7.4 13.2
DPS - Common - Gross - Issue - By Payable Date Rs 1.75 0.00 0.00 0.00 4.80
DPS - Common - Gross - Issue - By Ex Date Rs 1.75 0.00 0.00 0.00 4.80
Tax Adjusted Operating Income 1.3 0.5 — — 0.8
Operating Expenses excluding Non-Cash Charges - Total 15.2 10.7 8.2 7.9 13.7
Income Available to Common Shares before Depreciation & Amortization 1.7 0.8 0.3 0.2 1.1
Fixed Charges 0.2 0.2 0.2 0.1 0.1
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 1.75 0.00 0.00 0.00 4.80

Every line the company reported, in the original order and wording, without regrouping or signs changed.