Last close · 16 Oct 2026
Rs 46.99 +0.88%
Annual · FY2010 – FY2025
Agritech Limited (AGL) income statement
Agritech Limited reported revenue of Rs 35.9 bn for FY2025 (Jan – Dec 2025), up 14.6% on FY2024. Gross profit came to Rs 6.0 bn, a gross margin of 16.8%. Operating profit was Rs 7.1 bn (an operating margin of 19.7%). Finance cost was Rs 4.2 bn, down 37.4% on FY2024. Tax of Rs 214.5 mn took 6.9% of pre-tax profit. Profit attributable to shareholders was Rs 2.9 bn, or Rs 5.36 per share.
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 35.9 | 31.3 | 22.2 | 17.3 | 10.1 | |||||||||||
| Cost of revenue | (29.8) | (25.1) | (17.8) | (15.2) | (9.7) | |||||||||||
| Gross profit | 6.0 | 6.3 | 4.4 | 2.1 | 0.4 | |||||||||||
| Selling, general & administrative expenses | (3.4) | (2.0) | (1.3) | (1.1) | (0.7) | |||||||||||
| Operating profit | 7.1 | 5.0 | 3.4 | 1.1 | (0.2) | |||||||||||
| Finance cost | (4.2) | (6.7) | (5.8) | (4.0) | (2.4) | |||||||||||
| Profit before tax | 3.1 | (1.7) | 0.8 | (3.2) | (3.0) | |||||||||||
| Taxation | (0.2) | 0.6 | 0.2 | 0.3 | 0.3 | |||||||||||
| Profit after tax | 2.9 | (1.1) | 1.1 | (3.0) | (2.7) | |||||||||||
| Profit attributable to shareholders | 2.9 | (1.1) | 1.1 | (3.0) | (2.7) | |||||||||||
| Per share & other | ||||||||||||||||
| EPS – basic (Rs) Rs | 5.36 | (2.71) | 2.77 | (7.53) | (6.83) | |||||||||||
| EPS – diluted (Rs) Rs | 5.36 | (2.71) | 1.31 | (7.53) | (6.83) | |||||||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||
| EBITDA | 9.0 | 6.9 | 5.2 | 2.7 | 1.4 | |||||||||||
| Depreciation & amortisation | 1.9 | 1.9 | 1.8 | 1.6 | 1.6 | |||||||||||
| Weighted average shares mn | 540.3 | 411.4 | 392.0 | 392.4 | 392.4 | |||||||||||
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +14.6% | +41.2% | +28.2% | +71.2% | +77.2% | |||||||||||
| Cost of revenue | +19.1% | +40.8% | +17.1% | +56.6% | +41.1% | |||||||||||
| Gross profit | -3.4% | +42.7% | +108.0% | +426.7% | — | |||||||||||
| Selling, general & administrative expenses | +70.3% | +52.8% | +18.0% | +55.2% | +31.7% | |||||||||||
| Operating profit | +42.2% | +47.0% | +215.6% | — | — | |||||||||||
| Finance cost | -37.4% | +14.3% | +47.3% | +64.1% | -5.0% | |||||||||||
| Profit before tax | — | -300.1% | — | — | — | |||||||||||
| Taxation | — | — | — | — | — | |||||||||||
| Profit after tax | — | -202.6% | — | — | — | |||||||||||
| Profit attributable to shareholders | — | -202.6% | — | — | — | |||||||||||
| Per share & other | ||||||||||||||||
| EPS – basic (Rs) | — | -197.8% | — | — | — | |||||||||||
| EPS – diluted (Rs) | — | -306.7% | — | — | — | |||||||||||
| Dividend per share (Rs) | — | — | — | — | — | |||||||||||
| EBITDA | +30.6% | +32.0% | +95.1% | +92.0% | +2,432.1% | |||||||||||
| Depreciation & amortisation | +0.7% | +4.4% | +14.8% | -0.1% | +0.4% | |||||||||||
| Weighted average shares | — | — | — | — | — | |||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||
| Cost of revenue | (83.2%) | (80.0%) | (80.2%) | (87.8%) | (96.0%) | |||||||||||
| Gross profit | 16.8% | 20.0% | 19.8% | 12.2% | 4.0% | |||||||||||
| Selling, general & administrative expenses | (9.5%) | (6.4%) | (5.9%) | (6.4%) | (7.1%) | |||||||||||
| Operating profit | 19.7% | 15.8% | 15.2% | 6.2% | (2.1%) | |||||||||||
| Finance cost | (11.6%) | (21.3%) | (26.3%) | (22.9%) | (23.9%) | |||||||||||
| Profit before tax | 8.7% | (5.4%) | 3.8% | (18.6%) | (29.9%) | |||||||||||
| Taxation | (0.6%) | 1.9% | 1.1% | 1.5% | 3.3% | |||||||||||
| Profit after tax | 8.1% | (3.6%) | 4.9% | (17.1%) | (26.5%) | |||||||||||
| Profit attributable to shareholders | 8.1% | (3.6%) | 4.9% | (17.1%) | (26.5%) | |||||||||||
| Per share & other | ||||||||||||||||
| EBITDA | 25.0% | 22.0% | 23.5% | 15.4% | 13.8% | |||||||||||
| Depreciation & amortisation | 5.4% | 6.1% | 8.3% | 9.3% | 15.9% | |||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 135
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 35.9 | 31.3 | 22.2 | 17.3 | 10.1 |
| Sales of Goods & Services - Net - Unclassified | 35.9 | 31.3 | 22.2 | 17.3 | 10.1 |
| Revenue Taxes | — | — | — | — | — |
| Gross Revenue from Business Activities - Total | — | — | — | — | — |
| Revenue from Business-Related Activities - Other - Total | — | — | — | — | — |
| Revenue from Business Activities - Total | 35.9 | 31.3 | 22.2 | 17.3 | 10.1 |
| Cost of Operating Revenue | 29.8 | 25.1 | 17.8 | 15.2 | 9.7 |
| Cost of Revenues - Total | 29.8 | 25.1 | 17.8 | 15.2 | 9.7 |
| Cost of Revenues - Unclassified | — | — | — | — | — |
| Selling, General & Administrative Expenses - Total | 3.4 | 2.0 | 1.3 | 1.1 | 0.7 |
| Selling, General & Administrative Expenses - Unclassified | 3.4 | — | — | — | — |
| Amortization in Cost of Revenues | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation in Cost of Revenues | 1.9 | 1.9 | 1.8 | 1.6 | 1.6 |
| Depreciation in Selling, General & Administrative Expenses | 0.0 | — | — | — | — |
| Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues | — | — | — | — | — |
| Amortization of Intangibles in Selling, General & Administrative Expenses | 0.0 | — | — | — | — |
| Material Expenses | — | — | — | — | — |
| Other Operating Expense/(Income) - Net | (4.4) | (0.7) | (0.3) | (0.1) | (0.1) |
| Other Operating Income - Total | — | — | 0.4 | 0.1 | 0.1 |
| Materials Purchased | — | — | — | — | — |
| Ground leases/Rental Expenses in Cost of Revenues | — | — | — | — | — |
| Cost of Revenues - Other - Total | 27.9 | 23.1 | 15.9 | 13.6 | 8.1 |
| Gross Profit - Industrials/Property - Total | 6.0 | 6.3 | 4.4 | 2.1 | 0.4 |
| Operating Expenses - Total | 28.8 | 26.3 | 18.8 | 16.2 | 10.3 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | — | — | — | — | — |
| Research & Development Expense | — | — | — | — | — |
| Selling, General & Administrative Expenses - Other - Total | — | — | — | — | — |
| Advertising Expense | — | — | — | — | — |
| Operations & Maintenance (Utility) | — | — | — | — | — |
| Rental Expense | — | — | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | 7.1 | 5.0 | 3.4 | 1.1 | (0.2) |
| Financing Income/(Expense) - Net - Total | (4.2) | (7.0) | (6.1) | (4.3) | (2.8) |
| Interest Expense - Net of (Interest Income) | 4.2 | 6.7 | 5.8 | 4.0 | 2.4 |
| Other Operating Expense | — | — | 0.1 | 0.0 | 0.0 |
| Occupancy Expense - Other | — | — | — | — | — |
| Interest Expense - Net of Capitalized Interest | 4.2 | 6.7 | 5.8 | 4.0 | 2.4 |
| Provision for Doubtful Accounts & Write-off | — | — | — | — | — |
| Non-Interest Financial Income/(Expense) - Total | (0.1) | (0.4) | (0.3) | (0.3) | (0.4) |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.1) | (0.4) | (0.3) | (0.3) | (0.4) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | — |
| Other Non-Operating Income/(Expense) - Total | 0.0 | (0.6) | — | — | — |
| Normalized Pre-tax Profit | 2.8 | (2.7) | (2.7) | (3.2) | (3.0) |
| Non-Recurring Income/Expense - Total | 0.3 | 1.0 | 3.6 | — | — |
| Impairment - Tangible & Intangible Fixed Assets | — | — | — | — | — |
| Impairment - Fixed Assets | — | — | — | — | — |
| Interest Income - Non-Bank | — | — | — | — | — |
| Interest Expense on Capital Financing - Gross | — | — | — | — | — |
| Interest Capitalized | — | — | — | — | — |
| Amortization of Deferred Financing Charges | — | — | — | — | — |
| Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) | — | — | — | — | — |
| Early Extinguishment of Lease Related Debts - Gain/(Loss) | 0.3 | 1.0 | 0.4 | — | — |
| Non-Recurring Income/(Expense) - Other - Total | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | 0.2 | (0.6) | (0.2) | (0.3) | (0.3) |
| Income before Taxes | 3.1 | (1.7) | 0.8 | (3.2) | (3.0) |
| Income Taxes | 0.2 | (0.6) | (0.2) | (0.3) | (0.3) |
| Income Taxes for the Year - Current | — | — | — | — | — |
| Income Taxes - Deferred | — | — | — | — | — |
| Income Taxes - Other (by Type) | — | — | — | — | — |
| Debt Restructuring - Gain/(Loss) | — | 0.0 | 3.2 | — | — |
| Net Income after Tax | 2.9 | (1.1) | 1.1 | (3.0) | (2.7) |
| Income before Discontinued Operations & Extraordinary Items | 2.9 | (1.1) | 1.1 | (3.0) | (2.7) |
| Net Income before Minority Interest | 2.9 | (1.1) | 1.1 | (3.0) | (2.7) |
| Net Income after Minority Interest | 2.9 | (1.1) | 1.1 | (3.0) | (2.7) |
| Income Available to Common Shares | 2.9 | (1.1) | 1.1 | (3.0) | (2.7) |
| Distribution for Preferred Shares | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 2.9 | (1.1) | 1.1 | (3.0) | (2.7) |
| Income available to Common excluding Extraordinary Items | 2.9 | (1.1) | 1.1 | (3.0) | (2.7) |
| Shares used to calculate Basic EPS - Total mn | 540.3 | 411.4 | 392.0 | 392.4 | 392.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 5.36 | (2.71) | 2.77 | (7.53) | (6.83) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 5.36 | (2.71) | 2.77 | (7.53) | (6.83) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 4.81 | (5.07) | (6.34) | (7.53) | (6.83) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 2.9 | (1.1) | 1.1 | (3.0) | (2.7) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 540.3 | 411.4 | 392.0 | 392.4 | 392.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 5.36 | (2.71) | 2.77 | (7.53) | (6.83) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 5.36 | (2.71) | 2.77 | (7.53) | (6.83) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 4.81 | (5.07) | (6.34) | (7.53) | (6.83) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dilution Adjustment | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 2.9 | (1.1) | 1.1 | (3.0) | (2.7) |
| Diluted Income available to Common excluding Extraordinary Items | 2.9 | (1.1) | 1.1 | (3.0) | (2.7) |
| Shares used to calculate Diluted EPS - Total mn | 540.3 | 411.4 | 828.8 | 392.4 | 392.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 5.36 | (2.71) | 1.31 | (7.53) | (6.83) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 5.36 | (2.71) | 1.31 | (7.53) | (6.83) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 4.81 | (5.07) | (3.00) | (7.53) | (6.83) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 2.9 | (1.1) | 1.1 | (3.0) | (2.7) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 540.3 | 411.4 | 828.8 | 392.4 | 392.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 5.36 | (2.71) | 1.31 | (7.53) | (6.83) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 5.36 | (2.71) | 1.31 | (7.53) | (6.83) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 4.81 | (5.07) | (3.00) | (7.53) | (6.83) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 7.1 | 5.0 | 3.4 | 1.1 | (0.2) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 9.0 | 6.9 | 5.2 | 2.7 | 1.4 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | — | — | — | — |
| Depreciation & Amortization - Supplemental | 1.9 | 1.9 | 1.8 | 1.6 | 1.6 |
| Depreciation Expense - Total - Supplemental | 1.9 | 1.9 | 1.8 | 1.6 | 1.6 |
| Amortization - Total - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Intangible Amortization - Other - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Amortization of Computer Software - Supplemental | 0.0 | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | 1.9 | 1.9 | 1.8 | 1.6 | 1.6 |
| Depreciation - Total | 1.9 | 1.9 | 1.8 | 1.6 | 1.6 |
| Amortization of Intangible Assets excluding Goodwill - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Labor & Related Expenses - Total | — | — | — | — | — |
| Labor & Related Expenses - Supplemental | — | — | — | — | — |
| Research & Development Expense - Expensed & Capitalized - Total - Supplemental | — | — | — | — | — |
| Research & Development Expense - Supplemental | — | — | — | — | — |
| Auditor Fees | — | — | — | — | — |
| Audit-Related Fees | — | — | — | — | — |
| Tax Fees | — | — | — | — | — |
| Normalized after Tax Profit | 2.6 | (2.1) | (2.5) | (3.0) | (2.7) |
| Normalized Net Income from Continuing Operations | 2.6 | (2.1) | (2.5) | (3.0) | (2.7) |
| Normalized Net Income - Bottom Line | 2.6 | (2.1) | (2.5) | (3.0) | (2.7) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 7.0 | 4.0 | 3.1 | 0.7 | (0.6) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 8.9 | 5.9 | 4.9 | 2.3 | 1.0 |
| Rental/Operating Lease Expense | — | — | — | — | — |
| Advertising Expenses - Supplemental | — | — | — | — | — |
| Interest Expense | 4.2 | 6.7 | 5.8 | 4.0 | 2.4 |
| Operating Expenses | 28.8 | 26.3 | 18.8 | 16.2 | 10.3 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 3.4 | 2.0 | 1.3 | 1.1 | 0.7 |
| Income before Taxes & Provision for Loan Losses | 3.1 | (1.7) | 0.8 | (3.2) | (3.0) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 29.8 | 25.1 | 17.8 | 15.2 | 9.7 |
| Cost of Revenues excluding Depreciation | 27.9 | 23.1 | 15.9 | 13.6 | 8.1 |
| Generation Cost | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 6.8 | — | 8.5 | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 26.9 | 24.4 | 17.0 | 14.6 | 8.7 |
| Income Available to Common Shares before Depreciation & Amortization | 4.8 | 0.8 | 2.9 | (1.4) | (1.1) |
| Fixed Charges | 4.2 | 6.7 | 5.8 | 4.0 | 2.4 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.