ANSM Ansari Sugar Mills Limited
Latest results: FY2025 · Sep 2025 Q3 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 21.12 -1.72%
Financials
Ansari Sugar Mills Limited (ANSM) financials
20 years of annual results (FY2006 – FY2025), 57 quarters.
Ansari Sugar Mills Limited (ANSM) reported revenue of Rs 1.7 bn for FY2025 (Oct 2024 – Sep 2025), up 133.3% from FY2024.
It made a loss of Rs 1.4 bn attributable to shareholders (EPS Rs -25.72), a net margin of -86.3%.
Net debt stood at Rs 4.5 bn.
Return on equity was -42.5%.
Over the last five years revenue grew at a compound 57.0% a year.
At Rs 21.12 (close on 16 Oct 2026) the shares trade at 0.46× book value.
Fundamentals
ANSM at a glance
Revenue · FY2025
Rs 1.7 bn
▲ 133.3% year on year
Profit attributable to shareholders · FY2025
-Rs 1.4 bn
EPS – basic (Rs) · FY2025
Rs -25.72
Net margin · FY2025
-86.3%
+33.5 pts year on year
Debt to equity · FY2025
167.8%
+58.9 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 1.7 bn
- Profit attributable · FY2025
- -Rs 1.4 bn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 14.6 bn
- Equity · FY2025
- Rs 2.7 bn
Financial highlights
ANSM financial results
| Rs bn | FY2025 * Oct 2024 – Sep 2025 | FY2024 Oct 2023 – Sep 2024 | FY2023 * Oct 2022 – Sep 2023 | FY2022 Oct 2021 – Sep 2022 | FY2021 Oct 2020 – Sep 2021 |
|---|---|---|---|---|---|
| Revenue | 1.7 | 0.7 | 0.7 | 1.0 | 0.4 |
| Gross profit | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 |
| Operating profit | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
| Profit after tax | (1.4) | (0.9) | (0.7) | (0.3) | (0.3) |
| Profit attributable to shareholders | (1.4) | (0.9) | (0.7) | (0.3) | (0.3) |
| EPS – basic (Rs) Rs | (25.72) | (15.30) | (12.53) | (5.20) | (4.57) |
| Dividend per share (Rs) Rs | — | — | — | — | — |
| Total assets | 14.6 | 14.5 | 9.3 | 9.2 | 9.0 |
| Total equity | 2.7 | 4.1 | 0.4 | 1.1 | 1.4 |
| Total debt | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 |
| Net cash from operating activities | 0.3 | 0.0 | (0.4) | 0.0 | 0.0 |
| Capital expenditure | (0.2) | (0.0) | — | 0.0 | — |
| Free cash flow (operating cash flow − capex) | 0.0 | (0.0) | — | 0.0 | — |
| Rs bn | TTM to Jun 2026 | Q3 FY2026 Apr – Jun 2026 | Q2 FY2026 Jan – Mar 2026 | Q1 FY2026 Oct – Dec 2025 | Q4 FY2025 Jul – Sep 2025 | Q3 FY2025 Apr – Jun 2025 | Q2 FY2025 Jan – Mar 2025 | Q1 FY2025 Oct – Dec 2024 | Q4 FY2024 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.7 | 0.0 | 0.7 | 0.0 | (0.0) | 0.2 | 0.7 | 0.8 | 0.2 |
| Gross profit | (0.1) | 0.0 | 0.1 | 0.0 | (0.3) | 0.1 | 0.2 | 0.2 | 0.1 |
| Operating profit | (0.3) | (0.0) | 0.1 | (0.0) | (0.4) | 0.0 | 0.2 | 0.2 | 0.0 |
| Profit after tax | (1.5) | (0.1) | 0.2 | (0.1) | (1.4) | (0.1) | 0.0 | 0.1 | (0.2) |
| Profit attributable to shareholders | (1.5) | (0.1) | 0.2 | (0.1) | (1.4) | (0.1) | 0.0 | 0.1 | (0.2) |
| EPS – basic (Rs) Rs | (27.26) | (2.30) | 3.28 | (2.40) | (25.84) | (1.19) | 0.74 | 1.06 | (4.01) |
| Total assets | 14.5 | 14.5 | 14.3 | 14.6 | 14.6 | 14.9 | 15.0 | 14.8 | 14.5 |
| Total equity | 2.6 | 2.6 | 2.7 | 2.5 | 2.7 | 4.1 | 4.2 | 4.2 | 4.1 |
| Total debt | 4.8 | 4.8 | 4.8 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 |
| Net cash from operating activities | 0.7 | 0.2 | 0.4 | (0.1) | 0.3 | 0.1 | (0.2) | 0.0 | (0.0) |
| Capital expenditure | (0.2) | 0.0 | 0.0 | 0.0 | (0.2) | 0.0 | 0.0 | 0.0 | 0.0 |
| Free cash flow (operating cash flow − capex) | 0.5 | 0.2 | 0.4 | (0.1) | 0.0 | 0.1 | (0.2) | 0.0 | (0.0) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. * Some FY2025 figures do not fully reconcile in the source data. Updated 16 Oct 2026.