Skip to content
Smart Money

Textile Spinning

APOT Apollo Textile Mills Limited

Latest results: FY2018 · Jun 2018

Last close · 18 Sep 2015

Rs 41.00 -0.46%

Financials

Apollo Textile Mills Limited (APOT) financials

11 years of annual results (FY2007 – FY2018), 32 quarters.

Apollo Textile Mills Limited (APOT) reported revenue of Rs 0 for FY2018 (Jul 2017 – Jun 2018).

It made a loss of Rs 78.7 mn attributable to shareholders (EPS Rs -9.50).

No cash dividend was declared for FY2018.

Fundamentals

APOT at a glance

Revenue · FY2018

Rs 0

Profit attributable to shareholders · FY2018

-Rs 78.7 mn

EPS – basic (Rs) · FY2018

Rs -9.50

Dividend per share (Rs) · FY2018

Rs 0.00

Financial statements

Income statement

Revenue, costs, profit and earnings per share.

Revenue · FY2018
Rs 0
Profit attributable · FY2018
-Rs 78.7 mn

Balance sheet

Assets, liabilities, debt and shareholders' equity.

Total assets · FY2018
—
Equity · FY2018
—

Cash flow

Cash from operations, investment, financing and free cash flow.

Operating cash flow · FY2018
—
Net change in cash · FY2018
—

Financial highlights

APOT financial results

APOT annual financial highlights (Rs mn)
Rs mn FY2018 Jul 2017 – Jun 2018 FY2017 * Jul 2016 – Jun 2017 FY2016 * Jul 2015 – Jun 2016 FY2015 * Jul 2014 – Jun 2015 FY2014 Jul 2013 – Jun 2014 FY2013 * Jul 2012 – Jun 2013 FY2012 Jul 2011 – Jun 2012 FY2011 Jul 2010 – Jun 2011 FY2010 Jul 2009 – Jun 2010 FY2008 Jul 2007 – Jun 2008
Revenue 0.0 0.0 0.0 0.4 1,187.8 3,032.9 1,819.8 1,549.6 1,212.0 1,118.0
Gross profit (66.1) (69.9) (77.1) (92.8) (86.4) 142.2 135.0 69.2 90.8 367.6
Operating profit (78.7) (79.0) (88.2) (103.9) (115.2) 75.9 79.4 23.9 66.0 154.4
Profit after tax (78.7) (79.1) (27.3) (97.7) (110.5) 34.8 9.1 (31.3) 1.8 (83.8)
Profit attributable to shareholders (78.7) (79.1) (27.3) (97.7) (110.5) 34.8 9.1 (31.3) 1.8 (83.8)
EPS – basic (Rs) Rs (9.50) (9.54) (3.30) (11.79) (13.34) 4.20 1.10 (3.77) 0.21 (10.11)
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50
Total assets — 2,296.3 2,370.6 2,494.7 2,617.9 2,964.3 2,861.3 2,875.0 3,070.7 3,065.5
Total equity — 353.0 432.0 459.4 557.1 667.6 632.8 623.7 654.9 711.7
Total debt — 1,630.0 1,630.0 1,630.0 1,630.0 1,630.0 1,630.0 1,655.6 1,787.9 1,889.2
Net cash from operating activities — 0.0 (4.8) (3.1) (12.7) 19.0 36.3 146.7 111.4 (29.2)
Capital expenditure — — — — — 0.0 (12.2) (8.2) 0.0 (44.5)
Free cash flow (operating cash flow − capex) — — — — — 19.0 24.1 138.6 111.4 (73.7)
APOT quarterly financial highlights (Rs mn)
Rs mn TTM to Jun 2018 Q4 FY2018 Apr – Jun 2018 Q3 FY2018 Jan – Mar 2018 Q2 FY2018 Oct – Dec 2017 Q1 FY2018 Jul – Sep 2017 Q4 FY2017 Apr – Jun 2017 Q3 FY2017 Jan – Mar 2017 Q2 FY2017 Oct – Dec 2016 Q1 FY2017 Jul – Sep 2016
Revenue 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Gross profit (66.1) (26.9) (0.9) (19.0) (19.2) (17.4) (17.7) (1.2) (17.3)
Operating profit (78.7) (32.2) (2.0) (20.9) (23.6) (23.8) (18.6) (2.1) (18.3)
Profit after tax (78.7) (32.2) (2.0) (20.9) (23.7) (23.8) (18.6) (2.1) (18.3)
Profit attributable to shareholders (78.7) (32.2) (2.0) (20.9) (23.7) (23.8) (18.6) (2.1) (18.3)
EPS – basic (Rs) Rs (9.49) (3.88) (0.24) (2.52) (2.85) (2.87) (2.25) (0.26) (2.21)
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total assets — — — 2,251.5 — 2,296.3 2,315.4 2,334.0 2,352.3
Total equity — — — 308.4 — 353.0 376.8 395.4 413.7
Total debt — — — 1,630.0 — 1,630.0 1,630.0 1,630.0 1,630.0
Net cash from operating activities — — — 1.0 — 0.1 (0.0) (0.1) 0.0

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.

APOT charts

Revenue and profit Revenue Profit attributable
Revenue and profit Rs 3 bn -Rs 110 mn Revenue FY08: Rs 1.1 bn Profit attributable FY08: -Rs 83.8 mn FY08 Revenue FY10: Rs 1.2 bn Profit attributable FY10: Rs 1.8 mn FY10 Revenue FY11: Rs 1.5 bn Profit attributable FY11: -Rs 31.3 mn FY11 Revenue FY12: Rs 1.8 bn Profit attributable FY12: Rs 9.1 mn FY12 Revenue FY13: Rs 3.0 bn Profit attributable FY13: Rs 34.8 mn FY13 Revenue FY14: Rs 1.2 bn Profit attributable FY14: -Rs 110.5 mn FY14 Revenue FY15: Rs 373,158 Profit attributable FY15: -Rs 97.7 mn FY15 Revenue FY16: Rs 0 Profit attributable FY16: -Rs 27.3 mn FY16 Revenue FY17: Rs 0 Profit attributable FY17: -Rs 79.1 mn FY17 Revenue FY18: Rs 0 Profit attributable FY18: -Rs 78.7 mn FY18
Margins Gross margin Operating margin Net margin
Margins 2,263% -12,789% -27,840% Gross margin FY08: 32.9% Gross margin FY10: 7.5% Gross margin FY11: 4.5% Gross margin FY12: 7.4% Gross margin FY13: 4.7% Gross margin FY14: -7.3% Gross margin FY15: -24,871.2% Operating margin FY08: 13.8% Operating margin FY10: 5.4% Operating margin FY11: 1.5% Operating margin FY12: 4.4% Operating margin FY13: 2.5% Operating margin FY14: -9.7% Operating margin FY15: -27,840.0% Net margin FY08: -7.5% Net margin FY10: 0.1% Net margin FY11: -2.0% Net margin FY12: 0.5% Net margin FY13: 1.1% Net margin FY14: -9.3% Net margin FY15: -26,181.3% FY08 FY10 FY11 FY12 FY13 FY14 FY15 FY16 FY17 FY18
Cash flow Operating cash flow Capex Free cash flow
Cash flow Rs 147 mn -Rs 74 mn Operating cash flow FY08: -Rs 29.2 mn Capex FY08: -Rs 44.5 mn Free cash flow FY08: -Rs 73.7 mn FY08 Operating cash flow FY10: Rs 111.4 mn Capex FY10: Rs 0 Free cash flow FY10: Rs 111.4 mn FY10 Operating cash flow FY11: Rs 146.7 mn Capex FY11: -Rs 8.2 mn Free cash flow FY11: Rs 138.6 mn FY11 Operating cash flow FY12: Rs 36.3 mn Capex FY12: -Rs 12.2 mn Free cash flow FY12: Rs 24.1 mn FY12 Operating cash flow FY13: Rs 19.0 mn Capex FY13: Rs 0 Free cash flow FY13: Rs 19.0 mn FY13 Operating cash flow FY14: -Rs 12.7 mn FY14 Operating cash flow FY15: -Rs 3.1 mn FY15 Operating cash flow FY16: -Rs 4.8 mn FY16 Operating cash flow FY17: Rs 0 FY17 FY18