BAFL Bank Alfalah Limited
Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 55.65 -0.22%
Quarterly · Q3 FY2021 – Q2 FY2026
Bank Alfalah Limited (BAFL) quarterly income statement
Bank Alfalah Limited reported total income of Rs 51.2 bn for Q2 FY2026 (Apr – Jun 2026), up 6.2% on Q2 FY2025. Net interest income was Rs 36.9 bn, up 5.9% on Q2 FY2025, with non-interest income of Rs 14.2 bn. Tax of Rs 11.4 bn took 53.0% of pre-tax profit. Profit attributable to shareholders was Rs 10.2 bn, up 27.1% on Q2 FY2025, or Rs 3.22 per share.
| Rs bn | TTM to Jun 2026 | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest & dividend income | 344.9 | 100.3 | 74.6 | 86.9 | 83.0 | 93.8 | 96.0 | 120.0 | 133.2 | ||||||||||||
| Interest expense | (203.0) | (63.4) | (39.5) | (51.7) | (48.4) | (58.9) | (61.9) | (88.2) | (98.4) | ||||||||||||
| Net interest income | 141.8 | 36.9 | 35.1 | 35.2 | 34.7 | 34.9 | 34.1 | 31.8 | 34.8 | ||||||||||||
| Fee & commission income (net) | 16.9 | 4.1 | 4.2 | 4.5 | 4.2 | 4.0 | 3.7 | 4.4 | 4.0 | ||||||||||||
| Foreign exchange income | 13.8 | 4.3 | 2.8 | 3.1 | 3.6 | 3.2 | 2.1 | 1.8 | 2.5 | ||||||||||||
| Gain / (loss) on securities | 21.3 | 5.5 | 12.6 | 1.3 | 1.9 | 6.8 | 1.5 | 1.3 | 3.0 | ||||||||||||
| Total non-interest income | 53.1 | 14.2 | 19.9 | 8.8 | 10.2 | 13.3 | 8.4 | 7.4 | 9.6 | ||||||||||||
| Total income | 195.0 | 51.2 | 55.0 | 44.0 | 44.9 | 48.2 | 42.5 | 39.2 | 44.4 | ||||||||||||
| Operating expenses | (126.6) | (31.7) | (31.1) | (32.0) | (31.7) | (30.9) | (26.3) | (27.0) | (21.8) | ||||||||||||
| Provisions & impairment (loans) | 1.2 | 0.8 | (1.3) | 1.2 | 0.4 | 1.8 | (1.3) | 0.5 | 0.2 | ||||||||||||
| Profit before tax | 72.7 | 21.6 | 23.3 | 14.0 | 13.8 | 18.5 | 15.6 | 16.8 | 26.1 | ||||||||||||
| Taxation | (38.8) | (11.4) | (12.3) | (7.6) | (7.5) | (10.5) | (8.5) | (12.1) | (12.8) | ||||||||||||
| Profit after tax | 33.9 | 10.2 | 11.0 | 6.4 | 6.3 | 8.1 | 7.1 | 4.6 | 13.3 | ||||||||||||
| Profit attributable to shareholders | 33.9 | 10.2 | 11.0 | 6.4 | 6.3 | 8.0 | 7.1 | 4.6 | 13.3 | ||||||||||||
| Per share | |||||||||||||||||||||
| EPS – basic (Rs) Rs | 10.74 | 3.22 | 3.48 | 2.03 | 2.01 | 2.53 | 2.24 | 1.47 | 4.21 | ||||||||||||
| EPS – diluted (Rs) Rs | 10.74 | 3.22 | 3.48 | 2.03 | 2.01 | 2.53 | 2.24 | 1.47 | 4.21 | ||||||||||||
| Dividend per share (Rs) Rs | 5.75 | 1.50 | 1.50 | 1.50 | 1.25 | 1.25 | 1.25 | 1.25 | 1.00 | ||||||||||||
| Weighted average shares mn | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | ||||||||||||
| Rs mn | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Interest & dividend income | +6.9% | -22.3% | -27.6% | -37.6% | -27.4% | -26.3% | -4.8% | +21.0% | ||||||||||||
| Interest expense | +7.6% | -36.1% | -41.3% | -50.8% | -39.5% | -37.3% | -2.8% | +26.1% | ||||||||||||
| Net interest income | +5.9% | +2.8% | +10.4% | -0.3% | +9.5% | +8.1% | -10.0% | +8.6% | ||||||||||||
| Fee & commission income (net) | +3.2% | +14.4% | +1.9% | +4.8% | -24.1% | -23.7% | -19.7% | -0.5% | ||||||||||||
| Foreign exchange income | +34.3% | +30.3% | +76.6% | +41.7% | +7.9% | -5.5% | +4.6% | +4.9% | ||||||||||||
| Gain / (loss) on securities | -19.1% | +734.6% | -6.1% | -36.0% | +397.9% | +93.6% | -35.9% | — | ||||||||||||
| Total non-interest income | +6.9% | +136.3% | +19.2% | +6.1% | +27.5% | +0.3% | -25.3% | +82.4% | ||||||||||||
| Total income | +6.2% | +29.2% | +12.1% | +1.1% | +14.0% | +6.5% | -13.3% | +19.1% | ||||||||||||
| Operating expenses | +2.5% | +18.3% | +18.9% | +45.6% | +43.9% | +32.4% | +26.4% | +5.6% | ||||||||||||
| Provisions & impairment (loans) | -52.8% | — | +132.3% | +72.0% | +315.5% | -2,179.7% | +58.7% | -94.3% | ||||||||||||
| Profit before tax | +16.5% | +49.0% | -16.4% | -47.1% | -17.9% | -21.2% | -33.3% | +50.5% | ||||||||||||
| Taxation | +9.3% | +43.8% | -37.1% | -41.6% | -1.0% | -13.6% | -26.6% | +50.6% | ||||||||||||
| Profit after tax | +25.8% | +55.3% | +37.9% | -52.4% | -32.7% | -28.7% | -46.2% | +50.4% | ||||||||||||
| Profit attributable to shareholders | +27.1% | +55.3% | +38.0% | -52.3% | -33.3% | -28.9% | -48.7% | +50.1% | ||||||||||||
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) | +27.1% | +55.3% | +38.0% | -52.3% | -33.3% | -28.9% | -48.7% | +50.1% | ||||||||||||
| EPS – diluted (Rs) | +27.1% | +55.3% | +38.0% | -52.3% | -33.3% | -28.9% | -48.7% | +50.1% | ||||||||||||
| Dividend per share (Rs) | +20.0% | +20.0% | +20.0% | +25.0% | +25.0% | +25.0% | -50.0% | — | ||||||||||||
| Weighted average shares | — | — | — | — | — | — | — | — | ||||||||||||
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Interest & dividend income | 196.1% | 135.7% | 197.7% | 185.0% | 194.6% | 225.7% | 305.9% | 300.0% |
| Interest expense | (123.8%) | (71.9%) | (117.7%) | (107.8%) | (122.2%) | (145.5%) | (224.7%) | (221.7%) |
| Net interest income | 72.2% | 63.8% | 80.0% | 77.2% | 72.4% | 80.2% | 81.2% | 78.3% |
| Fee & commission income (net) | 8.0% | 7.6% | 10.1% | 9.3% | 8.3% | 8.6% | 11.2% | 8.9% |
| Foreign exchange income | 8.4% | 5.1% | 7.2% | 8.0% | 6.7% | 5.0% | 4.5% | 5.7% |
| Gain / (loss) on securities | 10.8% | 23.0% | 2.9% | 4.3% | 14.1% | 3.6% | 3.4% | 6.8% |
| Total non-interest income | 27.8% | 36.2% | 20.0% | 22.8% | 27.6% | 19.8% | 18.8% | 21.7% |
| Total income | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (62.0%) | (56.6%) | (72.9%) | (70.6%) | (64.2%) | (61.8%) | (68.7%) | (49.0%) |
| Provisions & impairment (loans) | 1.7% | (2.3%) | 2.7% | 0.9% | 3.7% | (3.0%) | 1.3% | 0.5% |
| Profit before tax | 42.2% | 42.3% | 31.9% | 30.7% | 38.5% | 36.7% | 42.7% | 58.7% |
| Taxation | (22.4%) | (22.3%) | (17.3%) | (16.6%) | (21.7%) | (20.1%) | (30.9%) | (28.8%) |
| Profit after tax | 19.8% | 20.0% | 14.6% | 14.1% | 16.7% | 16.6% | 11.8% | 29.9% |
| Profit attributable to shareholders | 19.8% | 20.0% | 14.6% | 14.1% | 16.6% | 16.6% | 11.8% | 29.9% |
Each line as a percentage of total income.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 155
| Rs bn | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Interest & Dividend Income/(Expense) - Net - Finance | 36.9 | 35.1 | 35.2 | 34.7 | 34.9 | 34.1 | 31.8 | 34.8 |
| Interest & Dividend Income - Finance - Total | 100.3 | 74.6 | 86.9 | 83.0 | 93.8 | 96.0 | 120.0 | 133.2 |
| Interest Income - Loans/Deposits | 35.8 | 34.7 | 33.4 | 32.8 | 32.8 | 30.4 | 44.6 | 37.5 |
| Interest & Fees on Loans & Receivables | 32.4 | 29.6 | 31.4 | 30.4 | 30.3 | 28.3 | 42.3 | 35.1 |
| Interest Income - Deposits to Other Financial Institutions | 1.4 | 0.9 | 1.4 | 1.5 | 1.1 | 0.8 | 1.4 | 1.3 |
| Interest & Dividend Income - Other - Finance | 0.6 | 0.6 | 0.8 | 0.6 | 0.5 | 0.9 | 0.2 | 0.2 |
| Interest Income - Collateralized Financing | 2.0 | 4.1 | 0.6 | 0.9 | 1.4 | 1.3 | 0.9 | 1.2 |
| Interest & Dividend Income - Investment Securities - Finance | 63.9 | 39.3 | 52.7 | 49.6 | 60.5 | 64.7 | 75.2 | 95.4 |
| Net Commission & Fees Income/Expense - Business Revenue | 4.1 | 4.2 | 4.5 | 4.2 | 4.0 | 3.7 | 4.4 | 4.0 |
| Fees & Commissions Income | 4.1 | 4.2 | 4.5 | 4.2 | 4.0 | 3.7 | 4.4 | 4.0 |
| Interest & Dividend Income - Investment Securities Available for Sale/Held to Maturity - Finance | 63.9 | 39.3 | 52.7 | 49.6 | 60.5 | 64.7 | 75.2 | 95.4 |
| Fees & Commissions Expense | — | — | — | — | — | — | — | — |
| Investments & Loans - Business - Gain/(Loss) | 5.8 | 12.9 | 1.2 | 2.5 | 6.1 | 2.6 | 1.2 | 3.1 |
| Interest Expense - Finance - Total | 63.4 | 39.5 | 51.7 | 48.4 | 58.9 | 61.9 | 88.2 | 98.4 |
| Interest Expense - Operational Financing - Business | 57.5 | 34.8 | 47.5 | 44.3 | 51.6 | 55.9 | 79.2 | 91.8 |
| Interest Expense - Deposits | 32.0 | 28.9 | 31.8 | 27.7 | 29.0 | 29.8 | 47.1 | 58.7 |
| Investment Securities - Business - Gain/(Loss) | 5.5 | 12.6 | 1.3 | 1.9 | 6.8 | 1.5 | 1.3 | 3.0 |
| Interest Expense - Collateralized Financing | 24.8 | 4.8 | 14.7 | 15.5 | 21.7 | 25.4 | 31.4 | 31.3 |
| Investments Securities - Available for Sale/Held to Maturity - Realized Gain/(Loss) | 5.5 | 12.6 | 1.8 | 2.0 | 6.8 | 1.5 | 4.4 | 3.5 |
| Interest Expenses - Other - Total | 0.6 | 1.0 | 1.0 | 1.1 | 0.9 | 0.7 | 0.7 | 1.8 |
| Interest Expense - External Financing Business | 5.8 | 4.8 | 4.2 | 4.1 | 7.3 | 6.0 | 9.0 | 6.6 |
| Non-Interest Business Revenue/(Expense) - Net - Total | 14.2 | 19.9 | 8.8 | 10.2 | 13.3 | 8.4 | 7.4 | 9.6 |
| Revenue from Business-Related Activities - Other - Total | — | — | — | — | — | — | — | — |
| Derivatives - Hedging - Business - Gain/(Loss) | 0.3 | 0.3 | (0.1) | 0.5 | (0.7) | 1.1 | (0.1) | 0.1 |
| Net Foreign Exchange Income/(Expense) - Business Revenue | 4.3 | 2.8 | 3.1 | 3.6 | 3.2 | 2.1 | 1.8 | 2.5 |
| Trading Investments/Trading Account Income - Gain/(Loss) | 0.0 | (0.0) | (0.6) | (0.1) | 0.1 | 0.0 | (3.0) | (0.4) |
| Trading Investments - Unrealized Gain/(Loss) | 0.0 | (0.0) | (0.6) | (0.1) | 0.1 | 0.0 | (3.0) | (0.4) |
| Investment Securities - Business Unclassified - Gain/(Loss) | — | — | — | — | — | — | — | — |
| Net Income/(Expense) from Insurance - Bank | — | — | 0.0 | 0.0 | — | — | — | 0.0 |
| Revenue from Business Activities - Total | 51.2 | 55.0 | 44.0 | 44.9 | 48.2 | 42.5 | 39.2 | 44.4 |
| Selling, General & Administrative Expenses - Total | 30.4 | 31.3 | 30.2 | 30.7 | 29.2 | 27.6 | 26.8 | 21.5 |
| Selling, General & Administrative Expenses - Unclassified | 11.0 | 10.8 | 9.4 | 11.8 | 8.8 | 8.9 | 9.7 | 9.6 |
| Depreciation in Selling, General & Administrative Expenses | 2.9 | 2.9 | 4.9 | 1.2 | 2.9 | 2.2 | 2.5 | 0.6 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Other Operating Expense/(Income) - Net | 0.5 | 1.1 | 0.6 | 0.5 | (0.1) | 0.0 | (0.4) | 0.0 |
| Other Operating Income - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.7 | 0.0 | 0.0 |
| Operating Expenses - Total | 31.7 | 31.1 | 32.0 | 31.7 | 30.9 | 26.3 | 27.0 | 21.8 |
| Provision & Impairment for Loan Losses | 0.8 | (1.3) | 1.2 | 0.4 | 1.8 | (1.3) | 0.5 | 0.2 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 13.9 | 14.8 | 14.0 | 12.8 | 12.1 | 12.6 | 13.7 | 10.3 |
| Selling, General & Administrative Expenses - Other - Total | 2.4 | 2.8 | 1.8 | 4.8 | 5.4 | 3.8 | 0.9 | 0.9 |
| Advertising Expense | 2.3 | 2.7 | 1.6 | 4.6 | 5.3 | 3.8 | 0.7 | 0.8 |
| Operating Profit before Non-Recurring Income/(Expense) | 19.5 | 23.8 | 11.9 | 13.2 | 17.3 | 16.2 | 12.3 | 22.6 |
| Property & Other Taxes | 0.1 | 0.0 | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 | 0.1 |
| Other Operating Expense | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Provisions - Increase/(Decrease) | 0.5 | 1.1 | 0.6 | 0.5 | (0.1) | 0.7 | (0.4) | 0.0 |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | (0.0) | (0.0) | 0.1 | 0.5 | 0.5 | 0.3 | 0.2 | 0.4 |
| Sale of Leased Fixed Assets - Gain/(Loss) | 0.0 | — | 0.0 | (0.0) | 0.0 | — | 0.0 | 0.0 |
| Normalized Pre-tax Profit | 19.5 | 23.8 | 12.0 | 13.7 | 17.7 | 16.5 | 12.5 | 23.0 |
| Non-Recurring Income/Expense - Total | 2.1 | (0.6) | 2.0 | 0.1 | 0.8 | (0.9) | 4.2 | 3.1 |
| Impairment - Financial Investments | (0.5) | (1.2) | (0.4) | 0.1 | (0.3) | 0.1 | (0.1) | 0.2 |
| Restructuring Charges | — | — | 0.0 | 0.0 | 0.2 | — | — | 0.0 |
| Early Extinguishment of Lease Related Debts - Gain/(Loss) | 0.0 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Fair Value Adjustments - Financial Investments | 1.6 | (1.8) | 1.5 | 0.1 | 0.6 | (0.8) | 4.2 | 3.2 |
| Non-Recurring Income/(Expense) - Other - Total | — | — | — | — | 0.0 | — | — | — |
| Provision for Income Tax Expense- Unclassified | — | — | — | — | — | — | — | — |
| Income before Taxes | 21.6 | 23.3 | 14.0 | 13.8 | 18.5 | 15.6 | 16.8 | 26.1 |
| Income Taxes | 11.4 | 12.3 | 7.6 | 7.5 | 10.5 | 8.5 | 12.1 | 12.8 |
| Income Taxes for the Year - Current | 10.9 | 15.8 | 7.7 | 7.1 | 11.1 | 10.6 | 9.1 | 11.0 |
| Income Taxes - Deferred | 0.5 | (3.6) | (0.5) | 1.2 | (4.6) | (2.1) | 5.2 | 1.9 |
| Income Taxes - Other (by Type) | 0.1 | 0.0 | 0.4 | (0.8) | 4.0 | 0.0 | (2.2) | (0.1) |
| Net Income after Tax | 10.2 | 11.0 | 6.4 | 6.3 | 8.1 | 7.1 | 4.6 | 13.3 |
| Income before Discontinued Operations & Extraordinary Items | 10.2 | 11.0 | 6.4 | 6.3 | 8.1 | 7.1 | 4.6 | 13.3 |
| Net Income before Minority Interest | 10.2 | 11.0 | 6.4 | 6.3 | 8.0 | 7.1 | 4.6 | 13.3 |
| Minority Interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 |
| Net Income after Minority Interest | 10.2 | 11.0 | 6.4 | 6.3 | 8.0 | 7.1 | 4.6 | 13.3 |
| Income Available to Common Shares | 10.2 | 11.0 | 6.4 | 6.3 | 8.0 | 7.1 | 4.6 | 13.3 |
| Extraordinary Activities - after Tax - Gain/(Loss) | — | — | 0.0 | 0.0 | (0.1) | — | — | 0.0 |
| Discontinued Operations - Net of Taxes - Total - Income/(Expense) | — | — | 0.0 | 0.0 | (0.1) | — | — | 0.0 |
| Other Comprehensive Income - Starting Line | 10.2 | 11.0 | 6.4 | 6.3 | 8.0 | 7.1 | 4.6 | 13.3 |
| Discontinued Operations - Net - Income/(Expense) | — | — | 0.0 | 0.0 | (0.1) | — | — | 0.0 |
| Other Comprehensive Income - Foreign Currency | (0.1) | (0.2) | (3.7) | (0.5) | 0.3 | (0.0) | 0.2 | (0.3) |
| Other Comprehensive Income - Unrealized Investment Gain/(Loss) | 0.8 | (15.2) | 4.5 | 3.3 | 3.5 | (2.4) | 2.2 | 9.6 |
| Other Comprehensive Income - Revaluation of Tangible & Intangible Assets | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 5.6 | (0.0) |
| Other Comprehensive Income - Other | (0.0) | (0.0) | 0.1 | (0.0) | (0.0) | (0.0) | 0.2 | (0.0) |
| Other Comprehensive Income - Associated Companies | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | 0.0 |
| Other Comprehensive Income - Pension Related | — | — | 0.5 | — | — | — | 0.5 | 0.0 |
| Other Comprehensive Income - Net of Tax - Total | 0.7 | (15.5) | 1.3 | 2.8 | 3.8 | (2.5) | 8.7 | 9.3 |
| Comprehensive Income before Minority Interest - Total | 10.8 | (4.5) | 7.7 | 9.1 | 11.8 | 4.6 | 13.4 | 22.6 |
| Comprehensive Income - Attributable to Minority Interest - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 |
| Comprehensive Income - Attributable to Parent Company Equity Holders - Total | 10.8 | (4.5) | 7.7 | 9.1 | 11.8 | 4.6 | 13.4 | 22.6 |
| Earnings Adjustments to Net Income - Other Expense/(Income) | — | — | — | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 1.50 | 1.50 | 1.50 | 1.25 | 1.25 | 1.25 | 1.25 | 1.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 10.2 | 11.0 | 6.4 | 6.3 | 8.0 | 7.1 | 4.6 | 13.3 |
| Income available to Common excluding Extraordinary Items | 10.2 | 11.0 | 6.4 | 6.3 | 8.1 | 7.1 | 4.6 | 13.3 |
| Shares used to calculate Basic EPS - Total mn | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 3.22 | 3.48 | 2.03 | 2.01 | 2.53 | 2.24 | 1.47 | 4.21 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 3.22 | 3.48 | 2.03 | 2.01 | 2.56 | 2.24 | 1.47 | 4.21 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 2.55 | 3.66 | 1.40 | 1.99 | 2.30 | 2.53 | 0.12 | 3.24 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 10.2 | 11.0 | 6.4 | 6.3 | 8.0 | 7.1 | 4.6 | 13.3 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 3.22 | 3.48 | 2.03 | 2.01 | 2.53 | 2.24 | 1.47 | 4.21 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 3.22 | 3.48 | 2.03 | 2.01 | 2.56 | 2.24 | 1.47 | 4.21 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 2.55 | 3.66 | 1.40 | 1.99 | 2.30 | 2.53 | 0.12 | 3.24 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | (0.03) | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Basic - Issue Specific Rs | 3.43 | (1.42) | 2.45 | 2.90 | 3.73 | 1.45 | 4.24 | 7.17 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 10.2 | 11.0 | 6.4 | 6.3 | 8.0 | 7.1 | 4.6 | 13.3 |
| Diluted Income available to Common excluding Extraordinary Items | 10.2 | 11.0 | 6.4 | 6.3 | 8.1 | 7.1 | 4.6 | 13.3 |
| Shares used to calculate Diluted EPS - Total mn | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 3.22 | 3.48 | 2.03 | 2.01 | 2.53 | 2.24 | 1.47 | 4.21 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 3.22 | 3.48 | 2.03 | 2.01 | 2.56 | 2.24 | 1.47 | 4.21 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 2.55 | 3.66 | 1.40 | 1.99 | 2.30 | 2.53 | 0.12 | 3.24 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 10.2 | 11.0 | 6.4 | 6.3 | 8.0 | 7.1 | 4.6 | 13.3 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 | 3,154.3 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 3.22 | 3.48 | 2.03 | 2.01 | 2.53 | 2.24 | 1.47 | 4.21 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 3.22 | 3.48 | 2.03 | 2.01 | 2.56 | 2.24 | 1.47 | 4.21 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 2.55 | 3.66 | 1.40 | 1.99 | 2.30 | 2.53 | 0.12 | 3.24 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | (0.03) | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Diluted - Issue Specific Rs | 3.43 | (1.42) | 2.45 | 2.90 | 3.73 | 1.45 | 4.24 | 7.17 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 1.50 | 1.50 | 1.25 | 1.25 | 1.25 | 1.25 | 1.00 | 1.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 1.35 | 1.35 | 1.13 | 1.13 | 1.13 | 1.13 | 0.90 | 0.90 |
| Earnings before Interest & Taxes (EBIT) | 19.5 | 23.8 | 11.9 | 13.2 | 17.3 | 16.2 | 12.3 | 22.6 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 22.5 | 26.8 | 14.8 | 16.0 | 20.0 | 18.9 | 14.8 | 24.9 |
| Depreciation & Amortization - Supplemental | 3.0 | 3.0 | 5.0 | 1.3 | 3.0 | 2.3 | 2.6 | 0.7 |
| Depreciation Expense - Total - Supplemental | 2.9 | 2.9 | 4.9 | 1.2 | 2.9 | 2.2 | 2.5 | 0.6 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | 1.2 | 1.2 | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 0.6 |
| Amortization - Total - Supplemental | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Intangible Amortization - Other - Supplemental | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Depreciation, Depletion & Amortization - Total | 3.0 | 3.0 | 2.9 | 2.8 | 2.7 | 2.6 | 2.6 | 2.3 |
| Depreciation - Total | 2.9 | 2.9 | 2.8 | 2.7 | 2.6 | 2.5 | 2.5 | 2.2 |
| Amortization of Intangible Assets excluding Goodwill - Total | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Labor & Related Expenses - Total | 13.9 | 14.8 | 14.0 | 12.8 | 12.1 | 12.6 | 13.7 | 10.3 |
| Labor & Related Expenses - Supplemental | 13.9 | 14.8 | 14.0 | 12.8 | 12.1 | 12.6 | 13.7 | 10.3 |
| Normalized after Tax Profit | 8.0 | 11.6 | 4.4 | 6.3 | 7.3 | 8.0 | 0.4 | 10.2 |
| Normalized Net Income from Continuing Operations | 8.0 | 11.6 | 4.4 | 6.3 | 7.3 | 8.0 | 0.4 | 10.2 |
| Normalized Net Income - Bottom Line | 8.0 | 11.6 | 4.4 | 6.3 | 7.3 | 8.0 | 0.4 | 10.2 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 19.5 | 23.8 | 12.0 | 13.7 | 17.7 | 16.5 | 12.5 | 23.0 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 22.5 | 26.8 | 14.9 | 16.6 | 20.5 | 19.1 | 15.1 | 25.3 |
| Loan Losses - Net | — | — | — | — | — | — | — | — |
| Loan Recoveries - Actual | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 |
| Loan Losses - Actual | — | — | — | — | — | — | — | — |
| Interest Expense on Financial Lease Liabilities - Supplemental | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 0.9 |
| Advertising Expenses - Supplemental | 2.3 | 2.7 | 1.6 | 4.6 | 5.3 | 3.8 | 0.7 | 0.8 |
| Interest Expense | 63.4 | 39.5 | 51.7 | 48.4 | 58.9 | 61.9 | 88.2 | 98.4 |
| Interest & Dividend Income after Loan Loss Provision - Net - Finance | 36.1 | 36.3 | 34.0 | 34.3 | 33.1 | 35.4 | 31.3 | 34.5 |
| Commissions & Fees from Securities Activities | 0.2 | 0.1 | — | 0.1 | 0.1 | 0.2 | — | 0.1 |
| Revenue after Loan Provisions - Net - Finance | 99.5 | 75.9 | 85.7 | 82.6 | 92.0 | 97.3 | 119.5 | 132.9 |
| Operating Expenses | 31.7 | 31.1 | 32.0 | 31.7 | 30.9 | 26.3 | 27.0 | 21.8 |
| Foreign Exchange Gain/(Loss) | 4.3 | 2.8 | 3.1 | 3.6 | 3.2 | 2.1 | 1.8 | 2.5 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 30.4 | 31.3 | 30.2 | 30.7 | 29.2 | 27.6 | 26.8 | 21.5 |
| Investment Gain/(Loss) | 6.2 | 13.2 | 2.0 | 2.5 | 7.3 | 2.4 | 1.5 | 3.2 |
| Non-Interest Expense - Bank | 28.7 | 33.0 | 28.8 | 30.7 | 27.9 | 28.2 | 22.0 | 18.1 |
| Income before Taxes & Provision for Loan Losses | 22.4 | 22.0 | 15.2 | 14.2 | 20.3 | 14.3 | 17.3 | 26.3 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 1.50 | 1.50 | 1.25 | 1.25 | 1.25 | 1.25 | 1.00 | 1.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 1.50 | 1.50 | 1.25 | 1.25 | 1.25 | 1.25 | 1.00 | 1.00 |
| Tax Adjusted Operating Income | 10.2 | 11.0 | 6.4 | 6.3 | 8.0 | 7.1 | 4.6 | 13.3 |
| Operating Expenses excluding Non-Cash Charges - Total | 28.7 | 28.2 | 29.1 | 28.8 | 28.2 | 23.7 | 24.4 | 19.5 |
| Revenue Net of Interest Expense Before Loan Loss Provision | 51.2 | 55.0 | 44.0 | 44.9 | 48.2 | 42.5 | 39.2 | 44.4 |
| Income from Earning Assets | 110.1 | 90.0 | 90.7 | 88.5 | 103.9 | 99.7 | 120.1 | 138.3 |
| Income Available to Common Shares before Depreciation & Amortization | 13.2 | 13.9 | 9.3 | 9.2 | 10.7 | 9.7 | 7.2 | 15.6 |
| Commissions and Fees | 4.1 | 4.2 | 4.5 | 4.2 | 4.0 | 3.7 | 4.4 | 4.0 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 1.50 | 1.50 | 1.25 | 1.25 | 1.25 | 1.25 | 1.00 | 1.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.