Last close · 16 Oct 2026
Rs 35.94 -0.17%
Annual · FY2023 – FY2026
Big Bird Foods Limited (BBFL) income statement
Big Bird Foods Limited reported revenue of Rs 14.8 bn for FY2026 (Jul 2025 – Jun 2026), up 29.9% on FY2025. Gross profit came to Rs 3.1 bn, a gross margin of 20.8%. Operating profit was Rs 2.2 bn (an operating margin of 14.6%). Finance cost was Rs 313.2 mn, down 7.7% on FY2025. Tax of Rs 975.6 mn took 45.5% of pre-tax profit. Profit attributable to shareholders was Rs 1.2 bn, up 0.3% on FY2025, or Rs 3.80 per share.
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 |
|---|---|---|---|---|
| Revenue | 14.8 | 11.4 | 7.2 | 6.1 |
| Cost of revenue | (11.7) | (9.0) | (5.6) | (5.5) |
| Gross profit | 3.1 | 2.4 | 1.6 | 0.6 |
| Selling, general & administrative expenses | (0.9) | (0.7) | (0.4) | (0.3) |
| Operating profit | 2.2 | 1.7 | 1.2 | 0.3 |
| Finance cost | (0.3) | (0.3) | (0.3) | (0.5) |
| Profit before tax | 2.1 | 1.6 | 0.8 | (0.2) |
| Taxation | (1.0) | (0.4) | (0.0) | 0.1 |
| Profit after tax | 1.2 | 1.2 | 0.8 | (0.1) |
| Profit attributable to shareholders | 1.2 | 1.2 | 0.8 | (0.1) |
| Per share & other | ||||
| EPS – basic (Rs) Rs | 3.80 | 3.90 | 2.80 | (0.39) |
| EPS – diluted (Rs) Rs | 3.80 | 3.90 | 2.80 | (0.39) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 2.4 | 1.9 | 1.4 | 0.6 |
| Depreciation & amortisation | 0.2 | 0.2 | 0.2 | 0.3 |
| Weighted average shares mn | 307.7 | 298.9 | 298.9 | 298.9 |
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 |
|---|---|---|---|---|
| Revenue | +29.9% | +57.6% | +18.9% | — |
| Cost of revenue | +30.2% | +59.8% | +2.4% | — |
| Gross profit | +28.9% | +50.0% | +178.2% | — |
| Selling, general & administrative expenses | +32.3% | +61.5% | +27.9% | — |
| Operating profit | +28.7% | +42.0% | +329.6% | — |
| Finance cost | -7.7% | -0.2% | -26.1% | — |
| Profit before tax | +37.3% | +85.7% | — | — |
| Taxation | +146.1% | +11,598.9% | — | — |
| Profit after tax | +0.3% | +39.2% | — | — |
| Profit attributable to shareholders | +0.3% | +39.2% | — | — |
| Per share & other | ||||
| EPS – basic (Rs) | -2.6% | +39.2% | — | — |
| EPS – diluted (Rs) | -2.6% | +39.2% | — | — |
| Dividend per share (Rs) | — | — | — | — |
| EBITDA | +27.2% | +37.3% | +132.0% | — |
| Depreciation & amortisation | +15.2% | +8.7% | -39.1% | — |
| Weighted average shares | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 |
|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | (79.2%) | (79.0%) | (78.0%) | (90.6%) |
| Gross profit | 20.8% | 21.0% | 22.0% | 9.4% |
| Selling, general & administrative expenses | (6.2%) | (6.1%) | (5.9%) | (5.5%) |
| Operating profit | 14.6% | 14.7% | 16.4% | 4.5% |
| Finance cost | (2.1%) | (3.0%) | (4.7%) | (7.6%) |
| Profit before tax | 14.5% | 13.8% | 11.7% | (3.3%) |
| Taxation | (6.6%) | (3.5%) | (0.0%) | 1.4% |
| Profit after tax | 7.9% | 10.3% | 11.6% | (1.9%) |
| Profit attributable to shareholders | 7.9% | 10.3% | 11.6% | (1.9%) |
| Per share & other | ||||
| EBITDA | 16.2% | 16.6% | 19.0% | 9.8% |
| Depreciation & amortisation | 1.6% | 1.8% | 2.7% | 5.2% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 123
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 |
|---|---|---|---|---|
| Revenue from Goods & Services | 14.8 | 11.4 | 7.2 | 6.1 |
| Revenue Taxes | 2.0 | 1.2 | 0.8 | 0.0 |
| Gross Revenue from Business Activities - Total | 16.8 | 12.5 | 8.0 | 6.1 |
| Revenue from Business Activities - Total | 14.8 | 11.4 | 7.2 | 6.1 |
| Cost of Operating Revenue | 11.7 | 9.0 | 5.6 | 5.5 |
| Cost of Revenues - Total | 11.7 | 9.0 | 5.6 | 5.5 |
| Cost of Revenues - Unclassified | 0.3 | 0.2 | 0.1 | 0.1 |
| Selling, General & Administrative Expenses - Total | 0.9 | 0.7 | 0.4 | 0.3 |
| Selling, General & Administrative Expenses - Unclassified | 0.3 | 0.2 | 0.2 | 0.2 |
| Depreciation in Cost of Revenues | 0.2 | 0.2 | 0.2 | 0.3 |
| Depreciation in Selling, General & Administrative Expenses | 0.0 | 0.0 | 0.0 | 0.0 |
| Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues | 0.8 | 0.6 | 0.4 | 0.4 |
| Material Expenses | 11.2 | 8.2 | 5.3 | 4.8 |
| Material Expenses - Materials, Inventory, Own Work & Utility - Unclassified | 10.3 | 7.3 | 4.6 | 4.2 |
| Utility Cost of Revenue - Fuel Expense | 1.0 | 0.8 | 0.6 | 0.6 |
| Other Operating Expense/(Income) - Net | 0.0 | 0.0 | (0.0) | (0.0) |
| Other Operating Income - Total | 0.1 | 0.1 | 0.1 | — |
| Ground leases/Rental Expenses in Cost of Revenues | 0.0 | 0.0 | 0.0 | 0.0 |
| Cost of Revenues - Other - Total | (0.8) | (0.2) | (0.4) | (0.1) |
| Gross Profit - Industrials/Property - Total | 3.1 | 2.4 | 1.6 | 0.6 |
| Operating Expenses - Total | 12.6 | 9.7 | 6.0 | 5.8 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 0.3 | 0.2 | 0.1 | 0.1 |
| Selling, General & Administrative Expenses - Other - Total | 0.3 | 0.2 | 0.1 | 0.1 |
| Advertising Expense | 0.2 | 0.1 | 0.0 | 0.0 |
| Operations & Maintenance (Utility) | 0.0 | 0.0 | 0.0 | 0.0 |
| Rental Expense | 0.1 | 0.1 | 0.0 | 0.0 |
| Operating Profit before Non-Recurring Income/(Expense) | 2.2 | 1.7 | 1.2 | 0.3 |
| Financing Income/(Expense) - Net - Total | (0.3) | (0.3) | (0.3) | (0.5) |
| Interest Expense - Net of (Interest Income) | 0.3 | 0.3 | 0.3 | 0.5 |
| Other Operating Expense | 0.1 | 0.1 | 0.0 | — |
| Interest Expense - Net of Capitalized Interest | 0.3 | 0.3 | 0.3 | 0.5 |
| Provision for Doubtful Accounts & Write-off | (0.0) | 0.0 | 0.1 | 0.0 |
| Non-Interest Financial Income/(Expense) - Total | (0.0) | (0.0) | (0.0) | (0.0) |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.0) | (0.0) | (0.0) | (0.0) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Non-Operating Income/(Expense) - Total | — | (0.0) | (0.0) | (0.0) |
| Foreign Exchange Gain/(Loss) - Non-Business | (0.0) | (0.0) | (0.0) | 0.0 |
| Normalized Pre-tax Profit | 1.8 | 1.3 | 0.8 | (0.2) |
| Non-Recurring Income/Expense - Total | 0.3 | 0.2 | — | — |
| Interest Income - Non-Bank | 0.0 | 0.0 | 0.0 | 0.0 |
| Provision for Income Tax Expense- Unclassified | 0.0 | — | — | — |
| Income before Taxes | 2.1 | 1.6 | 0.8 | (0.2) |
| Income Taxes | 1.0 | 0.4 | 0.0 | (0.1) |
| Income Taxes for the Year - Current | 0.6 | 0.4 | 0.2 | — |
| Income Taxes - Deferred | 0.4 | (0.0) | (0.2) | (0.1) |
| Fair Value Adjustments - Biological Assets | 0.1 | — | — | — |
| Debt Restructuring - Gain/(Loss) | 0.2 | 0.2 | — | — |
| Net Income after Tax | 1.2 | 1.2 | 0.8 | (0.1) |
| Income before Discontinued Operations & Extraordinary Items | 1.2 | 1.2 | 0.8 | (0.1) |
| Net Income before Minority Interest | 1.2 | 1.2 | 0.8 | (0.1) |
| Net Income after Minority Interest | 1.2 | 1.2 | 0.8 | (0.1) |
| Income Available to Common Shares | 1.2 | 1.2 | 0.8 | (0.1) |
| Other Comprehensive Income - Starting Line | 1.2 | 1.2 | 0.8 | (0.1) |
| Other Comprehensive Income - Revaluation of Tangible & Intangible Assets | 2.3 | — | — | — |
| Other Comprehensive Income - Pension Related | 0.0 | (0.0) | (0.0) | 0.0 |
| Other Comprehensive Income - Income Tax | (0.7) | — | — | — |
| Other Comprehensive Income - Net of Tax - Total | 1.7 | (0.0) | (0.0) | 0.0 |
| Comprehensive Income before Minority Interest - Total | 2.8 | 1.2 | 0.8 | (0.1) |
| Comprehensive Income - Attributable to Parent Company Equity Holders - Total | 2.8 | 1.2 | 0.8 | (0.1) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 1.2 | 1.2 | 0.8 | (0.1) |
| Income available to Common excluding Extraordinary Items | 1.2 | 1.2 | 0.8 | (0.1) |
| Shares used to calculate Basic EPS - Total mn | 307.7 | 298.9 | 298.9 | 298.9 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 3.80 | 3.90 | 2.80 | (0.39) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 3.80 | 3.90 | 2.80 | (0.39) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 2.83 | 3.15 | 2.80 | (0.39) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 1.2 | 1.2 | 0.8 | (0.1) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 307.7 | 298.9 | 298.9 | 298.9 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 3.80 | 3.90 | 2.80 | (0.39) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 3.80 | 3.90 | 2.80 | (0.39) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 2.83 | 3.15 | 2.80 | (0.39) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Basic - Issue Specific Rs | 9.19 | 3.89 | 2.80 | (0.39) |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 1.2 | 1.2 | 0.8 | (0.1) |
| Diluted Income available to Common excluding Extraordinary Items | 1.2 | 1.2 | 0.8 | (0.1) |
| Shares used to calculate Diluted EPS - Total mn | 307.7 | 298.9 | 298.9 | 298.9 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 3.80 | 3.90 | 2.80 | (0.39) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 3.80 | 3.90 | 2.80 | (0.39) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 2.83 | 3.15 | 2.80 | (0.39) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 1.2 | 1.2 | 0.8 | (0.1) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 307.7 | 298.9 | 298.9 | 298.9 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 3.80 | 3.90 | 2.80 | (0.39) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 3.80 | 3.90 | 2.80 | (0.39) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 2.83 | 3.15 | 2.80 | (0.39) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Diluted - Issue Specific Rs | 9.19 | 3.89 | 2.80 | (0.39) |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 2.2 | 1.7 | 1.2 | 0.3 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 2.4 | 1.9 | 1.4 | 0.6 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | 2.5 | 2.0 | 1.4 | 0.6 |
| Depreciation & Amortization - Supplemental | 0.2 | 0.2 | 0.2 | 0.3 |
| Depreciation Expense - Total - Supplemental | 0.2 | 0.2 | 0.2 | 0.3 |
| Depreciation, Depletion & Amortization - Total | 0.2 | 0.2 | 0.2 | 0.3 |
| Depreciation - Total | 0.2 | 0.2 | 0.2 | 0.3 |
| Labor & Related Expenses - Total | 1.1 | 0.9 | 0.6 | 0.5 |
| Labor & Related Expenses - Supplemental | 1.1 | 0.9 | 0.6 | 0.5 |
| Auditor Fees | 0.0 | 0.0 | 0.0 | 0.0 |
| Audit-Related Fees | 0.0 | 0.0 | 0.0 | 0.0 |
| Normalized after Tax Profit | 0.9 | 0.9 | 0.8 | (0.1) |
| Normalized Net Income from Continuing Operations | 0.9 | 0.9 | 0.8 | (0.1) |
| Normalized Net Income - Bottom Line | 0.9 | 0.9 | 0.8 | (0.1) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 2.2 | 1.7 | 1.2 | 0.3 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 2.4 | 1.9 | 1.4 | 0.6 |
| Rental/Operating Lease Expense | 0.1 | 0.1 | 0.1 | 0.0 |
| Advertising Expenses - Supplemental | 0.2 | 0.1 | 0.0 | 0.0 |
| Interest Expense | 0.3 | 0.3 | 0.3 | 0.5 |
| Operating Expenses | 12.6 | 9.7 | 6.0 | 5.8 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 0.9 | 0.7 | 0.4 | 0.3 |
| Income before Taxes & Provision for Loan Losses | 2.1 | 1.6 | 0.8 | (0.2) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 11.7 | 9.0 | 5.6 | 5.5 |
| Cost of Revenues excluding Depreciation | 11.5 | 8.8 | 5.4 | 5.2 |
| Generation Cost | 11.7 | 9.0 | 5.6 | 5.5 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 1.3 | 1.4 | 1.2 | — |
| Operating Expenses excluding Non-Cash Charges - Total | 12.4 | 9.5 | 5.8 | 5.5 |
| Income Available to Common Shares before Depreciation & Amortization | 1.4 | 1.4 | 1.0 | 0.2 |
| Fixed Charges | 0.3 | 0.3 | 0.3 | 0.5 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.