Last close · 16 Oct 2026
Rs 89.35 +1.29%
Annual · FY2007 – FY2026
Crescent Steel & Allied Products Limited (CSAP) income statement
Crescent Steel & Allied Products Limited reported revenue of Rs 7.9 bn for FY2026 (Jul 2025 – Jun 2026), up 24.4% on FY2025. Gross profit came to Rs 2.0 bn, a gross margin of 25.4%. Operating profit was Rs 1.3 bn (an operating margin of 15.8%). Finance cost was Rs 161.2 mn, down 41.9% on FY2025. Tax of Rs 700.2 mn took 33.4% of pre-tax profit. Profit attributable to shareholders was Rs 1.5 bn, or Rs 19.74 per share.
| Rs bn | FY2026 * Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.9 | 6.4 | 9.1 | 4.5 | 7.1 | |||||||||||||||
| Cost of revenue | (5.9) | (4.9) | (6.5) | (3.8) | (7.2) | |||||||||||||||
| Gross profit | 2.0 | 1.5 | 2.6 | 0.8 | (0.1) | |||||||||||||||
| Selling, general & administrative expenses | (0.7) | (0.7) | (0.7) | (0.5) | (0.3) | |||||||||||||||
| Operating profit | 1.3 | 0.6 | 1.9 | 0.4 | (0.4) | |||||||||||||||
| Finance cost | (0.2) | (0.3) | (0.5) | (0.4) | (0.2) | |||||||||||||||
| Profit before tax | 2.1 | 0.4 | 2.4 | 0.7 | (0.8) | |||||||||||||||
| Taxation | (0.7) | (0.3) | (1.1) | (0.1) | 0.1 | |||||||||||||||
| Profit after tax | 1.4 | 0.1 | 1.3 | 0.6 | (0.6) | |||||||||||||||
| Profit attributable to shareholders | 1.5 | (0.0) | 1.3 | 0.6 | (0.6) | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) Rs | 19.74 | (0.56) | 16.38 | 7.61 | (8.34) | |||||||||||||||
| EPS – diluted (Rs) Rs | 19.74 | (0.56) | 16.38 | 7.61 | (8.34) | |||||||||||||||
| Dividend per share (Rs) Rs | 5.50 | 7.50 | 2.00 | 0.00 | 0.00 | |||||||||||||||
| EBITDA | 1.3 | 0.9 | 2.2 | 0.6 | (0.2) | |||||||||||||||
| Depreciation & amortisation | — | 0.3 | 0.3 | 0.2 | 0.2 | |||||||||||||||
| Weighted average shares mn | 77.6 | 77.6 | 77.6 | 77.6 | 77.6 | |||||||||||||||
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +24.4% | -30.0% | +101.8% | -36.3% | -2.3% | |||||||||||||||
| Cost of revenue | +21.3% | -24.9% | +72.8% | -47.5% | +5.9% | |||||||||||||||
| Gross profit | +34.5% | -42.6% | +247.0% | — | -117.2% | |||||||||||||||
| Selling, general & administrative expenses | -2.2% | +3.3% | +55.6% | +32.5% | +26.5% | |||||||||||||||
| Operating profit | +111.4% | -69.3% | +435.2% | — | -211.0% | |||||||||||||||
| Finance cost | -41.9% | -43.1% | +36.6% | +45.1% | +19.2% | |||||||||||||||
| Profit before tax | +460.0% | -84.4% | +243.5% | — | -185.1% | |||||||||||||||
| Taxation | +119.6% | -71.7% | +943.7% | — | -204.3% | |||||||||||||||
| Profit after tax | +2,411.8% | -95.6% | +115.3% | — | -181.8% | |||||||||||||||
| Profit attributable to shareholders | — | -103.4% | +115.3% | — | -181.8% | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | -103.4% | +115.3% | — | -181.8% | |||||||||||||||
| EPS – diluted (Rs) | — | -103.4% | +115.3% | — | -181.8% | |||||||||||||||
| Dividend per share (Rs) | -26.7% | +275.0% | — | — | — | |||||||||||||||
| EBITDA | +44.7% | -60.6% | +269.4% | — | -135.2% | |||||||||||||||
| Depreciation & amortisation | — | +1.7% | +14.5% | +11.6% | -4.5% | |||||||||||||||
| Weighted average shares | — | — | — | — | — | |||||||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 * Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||||||
| Cost of revenue | (74.6%) | (76.5%) | (71.4%) | (83.4%) | (101.2%) | |||||||||||||||
| Gross profit | 25.4% | 23.5% | 28.6% | 16.6% | (1.2%) | |||||||||||||||
| Selling, general & administrative expenses | (8.9%) | (11.4%) | (7.7%) | (10.0%) | (4.8%) | |||||||||||||||
| Operating profit | 15.8% | 9.3% | 21.2% | 8.0% | (5.9%) | |||||||||||||||
| Finance cost | (2.0%) | (4.3%) | (5.4%) | (7.9%) | (3.5%) | |||||||||||||||
| Profit before tax | 26.4% | 5.9% | 26.3% | 15.5% | (11.1%) | |||||||||||||||
| Taxation | (8.8%) | (5.0%) | (12.4%) | (2.4%) | 2.0% | |||||||||||||||
| Profit after tax | 17.6% | 0.9% | 14.0% | 13.1% | (9.1%) | |||||||||||||||
| Profit attributable to shareholders | 19.3% | (0.7%) | 14.0% | 13.1% | (9.1%) | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EBITDA | 15.8% | 13.6% | 24.1% | 13.2% | (3.0%) | |||||||||||||||
| Depreciation & amortisation | — | 4.3% | 2.9% | 5.2% | 3.0% | |||||||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 147
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 7.9 | 6.4 | 9.1 | 4.5 | 7.1 |
| Revenue Taxes | 1.4 | 1.1 | 1.6 | 0.8 | 1.2 |
| Gross Revenue from Business Activities - Total | 9.4 | 7.5 | 10.8 | 5.3 | 8.3 |
| Revenue from Business Activities - Total | 7.9 | 6.4 | 9.1 | 4.5 | 7.1 |
| Cost of Operating Revenue | 5.9 | 4.9 | 6.5 | 3.8 | 7.2 |
| Cost of Revenues - Total | 5.9 | 4.9 | 6.5 | 3.8 | 7.2 |
| Cost of Revenues - Unclassified | — | 0.3 | 0.6 | 0.4 | 0.5 |
| Selling, General & Administrative Expenses - Total | 0.7 | 0.7 | 0.7 | 0.5 | 0.3 |
| Selling, General & Administrative Expenses - Unclassified | — | 0.3 | 0.2 | 0.2 | 0.1 |
| Depreciation in Cost of Revenues | — | 0.2 | 0.2 | 0.2 | 0.2 |
| Depreciation in Selling, General & Administrative Expenses | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues | — | 0.4 | 0.4 | 0.3 | 0.4 |
| Amortization of Intangibles in Selling, General & Administrative Expenses | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Material Expenses | — | 3.7 | 5.0 | 2.6 | 5.9 |
| Other Operating Expense/(Income) - Net | 0.1 | 0.2 | (0.0) | (0.1) | (0.0) |
| Changes in Inventory | — | — | — | — | — |
| Other Operating Income - Total | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Materials Purchased | — | 3.7 | 5.0 | 2.6 | 5.9 |
| Cost of Revenues - Other - Total | — | 0.2 | 0.3 | 0.3 | 0.3 |
| Gross Profit - Industrials/Property - Total | 2.0 | 1.5 | 2.6 | 0.8 | (0.1) |
| Operating Expenses - Total | 6.7 | 5.8 | 7.2 | 4.2 | 7.5 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | — | 0.4 | 0.4 | 0.2 | 0.2 |
| Selling, General & Administrative Expenses - Other - Total | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Advertising Expense | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Rental Expense | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Profit before Non-Recurring Income/(Expense) | 1.3 | 0.6 | 1.9 | 0.4 | (0.4) |
| Financing Income/(Expense) - Net - Total | 0.8 | (0.0) | (0.3) | (0.3) | (0.2) |
| Interest Expense - Net of (Interest Income) | 0.2 | 0.3 | 0.5 | 0.4 | 0.2 |
| Other Operating Expense | 0.2 | 0.2 | 0.1 | — | 0.0 |
| Interest Expense - Net of Capitalized Interest | 0.2 | 0.3 | 0.5 | 0.4 | 0.2 |
| Provision for Doubtful Accounts & Write-off | — | 0.0 | 0.0 | — | — |
| Non-Interest Financial Income/(Expense) - Total | 1.0 | 0.2 | 0.2 | 0.1 | 0.0 |
| Non-Interest Financial Income/(Expense) - Other - Net | — | (0.0) | (0.0) | (0.0) | (0.0) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | 0.0 | (0.5) | 0.4 | 0.6 | 0.1 |
| Other Non-Operating Income/(Expense) - Total | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-Operating Rental Income | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Foreign Exchange Gain/(Loss) - Non-Business | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Normalized Pre-tax Profit | 2.1 | 0.1 | 2.1 | 0.7 | (0.5) |
| Non-Recurring Income/Expense - Total | — | 0.3 | 0.3 | (0.0) | (0.3) |
| Impairment - Tangible & Intangible Fixed Assets | — | 0.0 | 0.1 | — | — |
| Impairment - Fixed Assets | — | 0.0 | 0.1 | — | — |
| Dividend & Investment Income | 1.0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) | — | 0.1 | 0.1 | 0.0 | (0.0) |
| Fair Value Adjustments - Financial Investments | — | 0.3 | 0.4 | (0.0) | (0.3) |
| Non-Recurring Income/(Expense) - Other - Total | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | 0.7 | — | — | — | — |
| Income before Taxes | 2.1 | 0.4 | 2.4 | 0.7 | (0.8) |
| Income Taxes | 0.7 | 0.3 | 1.1 | 0.1 | (0.1) |
| Income Taxes for the Year - Current | — | 0.3 | 0.6 | 0.1 | 0.2 |
| Income Taxes - Domestic - Current | — | 0.3 | 0.6 | 0.1 | 0.2 |
| Income Taxes - Other (KFAS/NLST) - Current | — | — | — | — | — |
| Income Taxes - Deferred | — | 0.0 | 0.5 | 0.0 | (0.4) |
| Income Taxes - Domestic - Deferred | — | — | — | — | — |
| Income Taxes - Other (by Type) | — | (0.0) | (0.0) | (0.0) | (0.0) |
| Valuation of Inventory - Gain/(Loss) | — | — | (0.0) | 0.0 | (0.0) |
| Net Income after Tax | 1.4 | 0.1 | 1.3 | 0.6 | (0.6) |
| After-Tax Adjustments - Other - Income/(Expense) - Total | — | — | — | — | — |
| Income before Discontinued Operations & Extraordinary Items | 1.4 | 0.1 | 1.3 | 0.6 | (0.6) |
| Net Income before Minority Interest | 1.5 | (0.0) | 1.3 | 0.6 | (0.6) |
| Net Income after Minority Interest | 1.5 | (0.0) | 1.3 | 0.6 | (0.6) |
| Income Available to Common Shares | 1.5 | (0.0) | 1.3 | 0.6 | (0.6) |
| Extraordinary Activities - after Tax - Gain/(Loss) | 0.1 | (0.1) | — | — | — |
| Discontinued Operations - Net of Taxes - Total - Income/(Expense) | 0.1 | (0.1) | — | — | — |
| Other Comprehensive Income - Starting Line | — | — | — | — | — |
| Discontinued Operations - Net - Income/(Expense) | 0.1 | (0.1) | — | — | — |
| Other Comprehensive Income - Unrealized Investment Gain/(Loss) | — | — | — | — | — |
| Other Comprehensive Income - Associated Companies | — | — | — | — | — |
| Other Comprehensive Income - Pension Related | — | — | — | — | — |
| Other Comprehensive Income - Net of Tax - Total | — | — | — | — | — |
| Comprehensive Income before Minority Interest - Total | — | — | — | — | — |
| Comprehensive Income - Attributable to Parent Company Equity Holders - Total | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 5.50 | 7.50 | 2.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 1.5 | (0.0) | 1.3 | 0.6 | (0.6) |
| Income available to Common excluding Extraordinary Items | 1.4 | 0.1 | 1.3 | 0.6 | (0.6) |
| Shares used to calculate Basic EPS - Total mn | 77.6 | 77.6 | 77.6 | 77.6 | 77.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 19.74 | (0.56) | 16.38 | 7.61 | (8.34) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 17.98 | 0.72 | 16.38 | 7.61 | (8.34) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 17.98 | (2.74) | 12.18 | 8.18 | (4.79) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 1.5 | (0.0) | 1.3 | 0.6 | (0.6) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 77.6 | 77.6 | 77.6 | 77.6 | 77.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 19.74 | (0.56) | 16.38 | 7.61 | (8.34) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 17.98 | 0.72 | 16.38 | 7.61 | (8.34) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 17.98 | (2.74) | 12.18 | 8.18 | (4.79) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 1.76 | (1.28) | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Basic - Issue Specific Rs | — | — | — | — | — |
| Dilution Adjustment | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 1.5 | (0.0) | 1.3 | 0.6 | (0.6) |
| Diluted Income available to Common excluding Extraordinary Items | 1.4 | 0.1 | 1.3 | 0.6 | (0.6) |
| Shares used to calculate Diluted EPS - Total mn | 77.6 | 77.6 | 77.6 | 77.6 | 77.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 19.74 | (0.56) | 16.38 | 7.61 | (8.34) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 17.98 | 0.72 | 16.38 | 7.61 | (8.34) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 17.98 | (2.74) | 12.18 | 8.18 | (4.79) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 1.5 | (0.0) | 1.3 | 0.6 | (0.6) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 77.6 | 77.6 | 77.6 | 77.6 | 77.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 19.74 | (0.56) | 16.38 | 7.61 | (8.34) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 17.98 | 0.72 | 16.38 | 7.61 | (8.34) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 17.98 | (2.74) | 12.18 | 8.18 | (4.79) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 1.76 | (1.28) | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Diluted - Issue Specific Rs | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 4.50 | 5.00 | 2.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 4.05 | 4.50 | 1.80 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 1.3 | 0.6 | 1.9 | 0.4 | (0.4) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 1.3 | 0.9 | 2.2 | 0.6 | (0.2) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | 0.9 | 2.2 | 0.6 | (0.2) |
| Depreciation - Investment Property - Supplemental | — | — | — | — | 0.0 |
| Depreciation & Amortization - Supplemental | — | 0.3 | 0.3 | 0.2 | 0.2 |
| Depreciation Expense - Total - Supplemental | — | 0.3 | 0.3 | 0.2 | 0.2 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | — | — | — | — | 0.0 |
| Amortization - Total - Supplemental | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation, Depletion & Amortization - Total | — | 0.3 | 0.3 | 0.2 | 0.2 |
| Depreciation - Total | — | 0.3 | 0.3 | 0.2 | 0.2 |
| Amortization of Intangible Assets including Goodwill - Total | — | — | — | — | — |
| Amortization of Intangible Assets excluding Goodwill - Total | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Labor & Related Expenses - Total | — | 0.7 | 0.8 | 0.5 | 0.5 |
| Labor & Related Expenses - Supplemental | — | 0.7 | 0.8 | 0.5 | 0.5 |
| Stock-Based Compensation Expense - Net of Tax - Supplemental | — | — | — | — | — |
| Stock-Based Compensation Expense - Pre-tax - Supplemental | — | — | — | — | — |
| Stock-Based Compensation - Tax Benefit - Supplemental | — | — | — | — | — |
| Auditor Fees | — | — | — | — | — |
| Audit-Related Fees | — | — | — | — | — |
| Fees - Other | — | — | — | — | — |
| Normalized after Tax Profit | 1.4 | (0.2) | 0.9 | 0.6 | (0.4) |
| Normalized Net Income from Continuing Operations | 1.4 | (0.2) | 0.9 | 0.6 | (0.4) |
| Normalized Net Income - Bottom Line | 1.4 | (0.2) | 0.9 | 0.6 | (0.4) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 2.3 | 0.4 | 2.6 | 1.1 | (0.3) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | — | 0.7 | 2.8 | 1.3 | (0.1) |
| Depreciation of Financial Lease Right-of-Use Assets | — | — | — | — | 0.0 |
| Interest Expense on Financial Lease Liabilities - Supplemental | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Rental/Operating Lease Expense | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Advertising Expenses - Supplemental | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.2 | 0.3 | 0.5 | 0.4 | 0.2 |
| Operating Expenses | 6.7 | 5.8 | 7.2 | 4.2 | 7.5 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 0.7 | 0.7 | 0.7 | 0.5 | 0.3 |
| Income before Taxes & Provision for Loan Losses | 2.1 | 0.4 | 2.4 | 0.7 | (0.8) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 5.9 | 4.9 | 6.5 | 3.8 | 7.2 |
| Cost of Revenues excluding Depreciation | 5.9 | 4.7 | 6.3 | 3.6 | 7.0 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 4.50 | 5.00 | 2.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 4.50 | 5.00 | 2.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 1.6 | (0.0) | 1.5 | 0.9 | — |
| Operating Expenses excluding Non-Cash Charges - Total | — | 5.5 | 6.9 | 3.9 | 7.3 |
| Income Available to Common Shares before Depreciation & Amortization | — | 0.2 | 1.5 | 0.8 | (0.4) |
| Fixed Charges | 0.2 | 0.3 | 0.5 | 0.4 | 0.2 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 4.50 | 5.00 | 2.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.