Skip to content
Smart Money
Create free account Log in

Inv. Banks / Inv. Cos. / Securities Cos.

CYAN Cyan Limited

Latest results: FY2024 · Dec 2024 Q3 FY2025 · Jul – Sep 2025

Watch CYAN · free results alerts

Quarterly · Q4 FY2020 – Q3 FY2025

Cyan Limited (CYAN) quarterly income statement

Cyan Limited reported revenue of Rs 34.7 mn for Q3 FY2025 (Jul – Sep 2025), down 0.4% on Q3 FY2024. Tax of Rs 46.4 mn took 11.1% of pre-tax profit. Profit attributable to shareholders was Rs 370.3 mn, up 741.1% on Q3 FY2024, or Rs 6.02 per share.

CYAN income statement (quarterly) (Rs mn)
Rs mn TTM to Sep 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024 Q2 FY2024 Apr – Jun 2024 Q1 FY2024 Jan – Mar 2024 Q4 FY2023 Oct – Dec 2023
Revenue 97.1 34.7 (1.0) 13.9 49.5 34.8 158.8 38.1 56.4
Operating expenses (65.1) (15.3) (12.0) (6.7) (31.1) (8.5) (11.1) (6.8) (11.6)
Finance cost — — — — — — — — (0.5)
Profit before tax 1,052.6 416.7 160.5 20.4 455.0 49.1 166.3 7.1 134.4
Taxation (193.2) (46.4) (38.3) (5.3) (103.2) (5.1) (13.4) 1.8 (14.0)
Profit after tax 859.4 370.3 122.1 15.2 351.8 44.0 153.0 8.9 120.3
Profit attributable to shareholders 859.4 370.3 122.1 15.2 351.8 44.0 153.0 8.9 120.3
Per share
EPS – basic (Rs) Rs 13.96 6.02 1.98 0.25 5.72 0.72 2.48 0.14 1.95
Dividend per share (Rs) Rs 5.00 0.00 0.00 4.00 1.00 0.00 0.00 4.00 0.00
CYAN income statement — year-on-year change (Rs mn)
Rs mn Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024 Q2 FY2024 Apr – Jun 2024 Q1 FY2024 Jan – Mar 2024 Q4 FY2023 Oct – Dec 2023
Revenue -0.4% -100.6% -63.4% -12.4% -43.0% +237.6% -35.2% +1,188.8%
Operating expenses +80.4% +8.4% -1.9% +168.3% +2.0% +22.8% -3.1% +10.5%
Finance cost — — — — — — — -96.3%
Profit before tax +748.7% -3.5% +187.1% +238.6% -57.6% +169.4% -87.0% —
Taxation +814.2% +187.2% — +634.9% -69.0% +816.3% -117.5% +481.6%
Profit after tax +741.1% -20.2% +71.1% +192.4% -55.7% +153.7% -80.1% —
Profit attributable to shareholders +741.1% -20.2% +71.1% +192.4% -55.7% +153.7% -80.1% —
Per share
EPS – basic (Rs) +741.1% -20.2% +71.1% +192.4% -55.7% +153.7% -80.1% —
Dividend per share (Rs) — — 0.0% — — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

CYAN income statement — common size (Rs mn)
Rs mn Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024 Q2 FY2024 Apr – Jun 2024 Q1 FY2024 Jan – Mar 2024 Q4 FY2023 Oct – Dec 2023
Revenue 100.0% — 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Operating expenses (43.9%) — (48.3%) (62.9%) (24.3%) (7.0%) (18.0%) (20.6%)
Finance cost — — — — — — — (0.8%)
Profit before tax 1,200.5% — 146.7% 919.8% 140.9% 104.7% 18.7% 238.1%
Taxation (133.6%) — (37.8%) (208.6%) (14.6%) (8.4%) 4.6% (24.9%)
Profit after tax 1,066.9% — 109.0% 711.3% 126.4% 96.3% 23.3% 213.2%
Profit attributable to shareholders 1,066.9% — 109.0% 711.3% 126.4% 96.3% 23.3% 213.2%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.

All reported line items 81
CYAN income statement — all reported line items (Rs mn)
Rs mn Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024 Q2 FY2024 Apr – Jun 2024 Q1 FY2024 Jan – Mar 2024 Q4 FY2023 Oct – Dec 2023
Investments & Loans - Business - Gain/(Loss) 34.7 (1.0) 13.9 49.5 34.8 158.8 38.1 56.4
Capital Gains/(Losses) - Unrealized - Total — — — — — — — —
Investment Securities - Business - Gain/(Loss) 34.7 (1.0) 13.9 49.5 34.8 158.8 38.1 56.4
Derivatives - Hedging - Business - Fair Value Adjustments - Gain/(Loss) — — — — — — — —
Investment Securities - Business Unclassified - Gain/(Loss) 34.7 (1.0) 13.9 49.5 34.8 158.8 38.1 56.4
Revenue from Business Activities - Total 34.7 (1.0) 13.9 49.5 34.8 158.8 38.1 56.4
Selling, General & Administrative Expenses - Total 6.7 8.6 6.2 9.4 8.5 11.1 6.8 11.6
Other Operating Expense/(Income) - Net 8.6 3.4 0.5 21.8 — — 0.0 0.0
Operating Expenses - Total 15.3 12.0 6.7 31.1 8.5 11.1 6.8 11.6
Operating Profit before Non-Recurring Income/(Expense) 19.5 (13.0) 7.2 18.3 26.4 147.7 31.2 44.8
Financing Income/(Expense) - Net - Total — — — 0.0 0.0 0.0 — (0.5)
Interest Expense - Net of (Interest Income) — — — — — — — 0.5
Other Operating Expense 8.6 3.4 0.5 21.8 — — 0.0 0.0
Interest Expense - Net of Capitalized Interest — — — — — — — 0.5
Other Non-Operating Income/(Expense) - Total (2.2) (4.5) (3.0) (3.9) (3.3) 1.0 (4.1) (3.3)
Normalized Pre-tax Profit 17.2 (17.5) 4.2 14.5 23.1 148.7 27.1 41.1
Non-Recurring Income/Expense - Total 399.5 177.9 16.2 440.5 26.0 17.6 (20.0) 93.3
Fair Value Adjustments - Financial Investments 399.5 177.9 16.2 440.5 26.0 17.6 (20.0) 93.3
Provision for Income Tax Expense- Unclassified 46.4 38.3 5.3 103.2 5.1 13.4 (1.8) 14.0
Income before Taxes 416.7 160.5 20.4 455.0 49.1 166.3 7.1 134.4
Income Taxes 46.4 38.3 5.3 103.2 5.1 13.4 (1.8) 14.0
Net Income after Tax 370.3 122.1 15.2 351.8 44.0 153.0 8.9 120.3
Income before Discontinued Operations & Extraordinary Items 370.3 122.1 15.2 351.8 44.0 153.0 8.9 120.3
Net Income before Minority Interest 370.3 122.1 15.2 351.8 44.0 153.0 8.9 120.3
Net Income after Minority Interest 370.3 122.1 15.2 351.8 44.0 153.0 8.9 120.3
Income Available to Common Shares 370.3 122.1 15.2 351.8 44.0 153.0 8.9 120.3
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 4.00 1.00 0.00 0.00 4.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 370.3 122.1 15.2 351.8 44.0 153.0 8.9 120.3
Income available to Common excluding Extraordinary Items 370.3 122.1 15.2 351.8 44.0 153.0 8.9 120.3
Shares used to calculate Basic EPS - Total mn 61.6 61.6 61.6 61.6 61.6 61.6 61.6 61.6
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 6.02 1.98 0.25 5.72 0.72 2.48 0.14 1.95
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 6.02 1.98 0.25 5.72 0.72 2.48 0.14 1.95
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs (0.47) (0.91) (0.02) (1.44) 0.29 2.20 0.47 0.44
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 370.3 122.1 15.2 351.8 44.0 153.0 8.9 120.3
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 61.6 61.6 61.6 61.6 61.6 61.6 61.6 61.6
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 6.02 1.98 0.25 5.72 0.72 2.48 0.14 1.95
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 6.02 1.98 0.25 5.72 0.72 2.48 0.14 1.95
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs (0.47) (0.91) (0.02) (1.44) 0.29 2.20 0.47 0.44
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 370.3 122.1 15.2 351.8 44.0 153.0 8.9 120.3
Diluted Income available to Common excluding Extraordinary Items 370.3 122.1 15.2 351.8 44.0 153.0 8.9 120.3
Shares used to calculate Diluted EPS - Total mn 61.6 61.6 61.6 61.6 61.6 61.6 61.6 61.6
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 6.02 1.98 0.25 5.72 0.72 2.48 0.14 1.95
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 6.02 1.98 0.25 5.72 0.72 2.48 0.14 1.95
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs (0.47) (0.91) (0.02) (1.44) 0.29 2.20 0.47 0.44
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 370.3 122.1 15.2 351.8 44.0 153.0 8.9 120.3
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 61.6 61.6 61.6 61.6 61.6 61.6 61.6 61.6
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 6.02 1.98 0.25 5.72 0.72 2.48 0.14 1.95
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 6.02 1.98 0.25 5.72 0.72 2.48 0.14 1.95
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs (0.47) (0.91) (0.02) (1.44) 0.29 2.20 0.47 0.44
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 4.00 1.00 0.00 0.00 4.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 3.60 0.90 0.00 0.00 3.60 0.00 0.00
Earnings before Interest & Taxes (EBIT) 19.5 (13.0) 7.2 18.3 26.4 147.7 31.2 44.8
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 19.6 (12.9) 7.3 19.0 26.6 147.9 31.9 45.1
Depreciation & Amortization - Supplemental 0.1 0.1 0.1 0.2 0.2 0.2 0.7 0.0
Depreciation Expense - Total - Supplemental 0.1 0.1 0.1 0.2 0.2 0.2 0.7 0.0
Amortization - Total - Supplemental 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Intangible Amortization - Other - Supplemental 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Depreciation, Depletion & Amortization - Total 0.1 0.1 0.1 0.7 0.2 0.2 0.7 0.2
Depreciation - Total 0.1 0.1 0.1 0.7 0.2 0.2 0.7 0.2
Amortization of Intangible Assets excluding Goodwill - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Normalized after Tax Profit (29.1) (55.8) (1.1) (88.7) 18.0 135.4 28.8 27.1
Normalized Net Income from Continuing Operations (29.1) (55.8) (1.1) (88.7) 18.0 135.4 28.8 27.1
Normalized Net Income - Bottom Line (29.1) (55.8) (1.1) (88.7) 18.0 135.4 28.8 27.1
Earnings before Interest & Taxes (EBIT) - Normalized 17.2 (17.5) 4.2 14.5 23.1 148.7 27.1 41.6
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 17.4 (17.3) 4.3 15.2 23.3 148.9 27.8 41.8
Interest Expense — — — — — — — 0.5
Operating Expenses 15.3 12.0 6.7 31.1 8.5 11.1 6.8 11.6
Selling, General & Administrative Expenses excluding Research & Development Expenses 6.7 8.6 6.2 9.4 8.5 11.1 6.8 11.6
Income before Taxes & Provision for Loan Losses 416.7 160.5 20.4 455.0 49.1 166.3 7.1 134.4
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 5.00 0.00 0.00 0.00 4.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 4.00 1.00 0.00 0.00 4.00 0.00 0.00
Tax Adjusted Operating Income 370.3 122.1 15.2 351.8 44.0 153.0 8.9 120.7
Operating Expenses excluding Non-Cash Charges - Total 15.1 11.9 6.6 30.5 8.3 10.9 6.2 11.4
Income Available to Common Shares before Depreciation & Amortization 370.4 122.3 15.3 352.5 44.2 153.1 9.5 120.6
Fixed Charges — — — — — — — 0.5
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 4.00 1.00 0.00 0.00 4.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.