Last close · 16 Oct 2026
Rs 9.08 +0.22%
Annual · FY2006 – FY2025
Dewan Cement Limited (DCL) income statement
Dewan Cement Limited reported revenue of Rs 21.4 bn for FY2025 (Jul 2024 – Jun 2025), down 4.1% on FY2024. Gross profit came to Rs 1.5 bn, a gross margin of 7.2%. Operating profit was Rs 337.6 mn (an operating margin of 1.6%). Tax of Rs 1.1 bn took 1,253.1% of pre-tax profit. The loss attributable to shareholders was Rs 967.8 mn, or Rs -2.00 per share.
| Rs bn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.4 | 22.3 | 20.2 | 16.5 | 6.3 | |||||||||||||||
| Cost of revenue | (19.9) | (21.9) | (19.8) | (15.3) | (5.9) | |||||||||||||||
| Gross profit | 1.5 | 0.4 | 0.4 | 1.2 | 0.4 | |||||||||||||||
| Selling, general & administrative expenses | (1.2) | (1.0) | (1.0) | (1.1) | (0.6) | |||||||||||||||
| Operating profit | 0.3 | (0.6) | (0.6) | (0.1) | (0.3) | |||||||||||||||
| Finance cost | — | — | — | 0.0 | (0.0) | |||||||||||||||
| Profit before tax | 0.1 | (0.9) | (0.4) | 0.0 | (0.3) | |||||||||||||||
| Taxation | (1.1) | 0.4 | (0.2) | (0.7) | (0.4) | |||||||||||||||
| Profit after tax | (1.0) | (0.5) | (0.6) | (0.7) | (0.7) | |||||||||||||||
| Profit attributable to shareholders | (1.0) | (0.5) | (0.6) | (0.7) | (0.7) | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) Rs | (2.00) | (1.05) | (1.21) | (1.45) | (1.38) | |||||||||||||||
| EPS – diluted (Rs) Rs | (2.00) | (1.05) | (1.21) | (1.45) | (1.38) | |||||||||||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| EBITDA | 1.7 | 0.8 | 0.4 | 1.0 | 0.4 | |||||||||||||||
| Depreciation & amortisation | 1.4 | 1.4 | 1.0 | 1.1 | 0.7 | |||||||||||||||
| Weighted average shares mn | 484.1 | 484.1 | 484.1 | 484.1 | 484.1 | |||||||||||||||
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.1% | +10.5% | +22.3% | +163.9% | +7.3% | |||||||||||||||
| Cost of revenue | -9.4% | +11.0% | +29.2% | +159.2% | -7.1% | |||||||||||||||
| Gross profit | +292.6% | -11.8% | -63.5% | +240.5% | — | |||||||||||||||
| Selling, general & administrative expenses | +13.9% | +5.9% | -13.0% | +74.8% | -31.6% | |||||||||||||||
| Operating profit | — | — | — | — | — | |||||||||||||||
| Finance cost | — | — | — | -100.0% | -12.0% | |||||||||||||||
| Profit before tax | — | — | -34,624.6% | — | — | |||||||||||||||
| Taxation | — | -325.5% | -76.0% | +78.5% | — | |||||||||||||||
| Profit after tax | — | — | — | — | — | |||||||||||||||
| Profit attributable to shareholders | — | — | — | — | — | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | — | — | — | |||||||||||||||
| EPS – diluted (Rs) | — | — | — | — | — | |||||||||||||||
| Dividend per share (Rs) | — | — | — | — | — | |||||||||||||||
| EBITDA | +118.1% | +79.7% | -58.5% | +151.1% | — | |||||||||||||||
| Depreciation & amortisation | -4.1% | +42.4% | -10.5% | +60.0% | +45.9% | |||||||||||||||
| Weighted average shares | — | — | — | — | — | |||||||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||||||
| Cost of revenue | (92.8%) | (98.2%) | (97.8%) | (92.6%) | (94.3%) | |||||||||||||||
| Gross profit | 7.2% | 1.8% | 2.2% | 7.4% | 5.7% | |||||||||||||||
| Selling, general & administrative expenses | (5.4%) | (4.6%) | (4.8%) | (6.7%) | (10.1%) | |||||||||||||||
| Operating profit | 1.6% | (2.9%) | (2.8%) | (0.4%) | (4.5%) | |||||||||||||||
| Finance cost | — | — | — | 0.0% | (0.0%) | |||||||||||||||
| Profit before tax | 0.4% | (4.0%) | (2.1%) | 0.0% | (4.3%) | |||||||||||||||
| Taxation | (4.9%) | 1.7% | (0.8%) | (4.3%) | (6.3%) | |||||||||||||||
| Profit after tax | (4.5%) | (2.3%) | (2.9%) | (4.3%) | (10.6%) | |||||||||||||||
| Profit attributable to shareholders | (4.5%) | (2.3%) | (2.9%) | (4.3%) | (10.6%) | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EBITDA | 7.9% | 3.5% | 2.1% | 6.3% | 6.6% | |||||||||||||||
| Depreciation & amortisation | 6.3% | 6.3% | 4.9% | 6.7% | 11.1% | |||||||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 136
| Rs bn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 21.4 | 22.3 | 20.2 | 16.5 | 6.3 |
| Sales of Goods & Services - Net - Unclassified | 21.4 | 22.3 | 20.2 | 16.5 | 6.3 |
| Revenue Taxes | — | — | — | — | — |
| Gross Revenue from Business Activities - Total | — | — | — | — | — |
| Revenue from Business Activities - Total | 21.4 | 22.3 | 20.2 | 16.5 | 6.3 |
| Cost of Operating Revenue | 19.9 | 21.9 | 19.8 | 15.3 | 5.9 |
| Cost of Revenues - Total | 19.9 | 21.9 | 19.8 | 15.3 | 5.9 |
| Cost of Revenues - Unclassified | 18.5 | 20.5 | 18.8 | 14.2 | 5.2 |
| Selling, General & Administrative Expenses - Total | 1.2 | 1.0 | 1.0 | 1.1 | 0.6 |
| Selling, General & Administrative Expenses - Unclassified | 1.2 | 1.0 | 1.0 | 1.1 | 0.6 |
| Depreciation in Cost of Revenues | 1.3 | 1.4 | 1.0 | 1.1 | 0.7 |
| Depreciation in Selling, General & Administrative Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues | — | — | — | — | — |
| Material Expenses | — | — | — | — | — |
| Utility Cost of Revenue - Purchased Power | — | — | — | — | — |
| Other Operating Expense/(Income) - Net | 0.0 | 0.0 | 0.0 | 0.2 | 0.0 |
| Other Operating Income - Total | — | — | — | — | — |
| Materials Purchased | — | — | — | — | — |
| Cost of Revenues - Other - Total | — | — | — | — | — |
| Gross Profit - Industrials/Property - Total | 1.5 | 0.4 | 0.4 | 1.2 | 0.4 |
| Operating Expenses - Total | 21.1 | 23.0 | 20.8 | 16.6 | 6.5 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | — | — | — | — | — |
| Selling, General & Administrative Expenses - Other - Total | — | — | — | — | — |
| Advertising Expense | — | — | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | 0.3 | (0.6) | (0.6) | (0.1) | (0.3) |
| Financing Income/(Expense) - Net - Total | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 |
| Interest Expense - Net of (Interest Income) | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 |
| Other Operating Expense | 0.0 | — | — | — | — |
| Interest Expense - Net of Capitalized Interest | — | — | — | 0.0 | 0.0 |
| Non-Interest Financial Income/(Expense) - Total | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | 0.0 | 0.0 | 0.0 | — |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | — | — | — | — | — |
| Other Non-Operating Income/(Expense) - Total | (0.3) | (0.3) | 0.2 | 0.1 | — |
| Non-Operating Rental Income | — | — | — | — | — |
| Sale of Leased Fixed Assets - Gain/(Loss) | — | — | — | — | — |
| Foreign Exchange Gain/(Loss) - Non-Business | — | — | — | 0.0 | 0.0 |
| Normalized Pre-tax Profit | 0.1 | (0.9) | (0.4) | 0.0 | (0.3) |
| Non-Recurring Income/Expense - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Impairment - Tangible & Intangible Fixed Assets | — | — | — | — | — |
| Impairment - Fixed Assets | — | — | — | — | — |
| Interest Income - Non-Bank | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense on Capital Financing - Gross | — | — | — | — | — |
| Interest Capitalized | — | — | — | — | — |
| Dividend & Investment Income | — | — | — | — | — |
| Litigation Expenses/Settlements | — | — | — | — | — |
| Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) | — | 0.0 | — | — | — |
| Fair Value Adjustments - Financial Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-Recurring Income/(Expense) - Other - Total | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | 0.0 | — | — | — | — |
| Income before Taxes | 0.1 | (0.9) | (0.4) | 0.0 | (0.3) |
| Income Taxes | 1.1 | (0.4) | 0.2 | 0.7 | 0.4 |
| Income Taxes for the Year - Current | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 |
| Income Taxes - Domestic - Current | — | — | — | — | — |
| Income Taxes - Other (KFAS/NLST) - Current | — | — | — | — | — |
| Income Taxes - Deferred | 1.0 | (0.4) | 0.1 | 0.5 | 0.3 |
| Income Taxes - Other - Deferred | — | — | — | — | — |
| Net Income after Tax | (1.0) | (0.5) | (0.6) | (0.7) | (0.7) |
| Income before Discontinued Operations & Extraordinary Items | (1.0) | (0.5) | (0.6) | (0.7) | (0.7) |
| Net Income before Minority Interest | (1.0) | (0.5) | (0.6) | (0.7) | (0.7) |
| Net Income after Minority Interest | (1.0) | (0.5) | (0.6) | (0.7) | (0.7) |
| Income Available to Common Shares | (1.0) | (0.5) | (0.6) | (0.7) | (0.7) |
| Other Comprehensive Income - Starting Line | — | — | — | — | — |
| Other Comprehensive Income - Revaluation of Tangible & Intangible Assets | — | — | — | — | — |
| Other Comprehensive Income - Net of Tax - Total | — | — | — | — | — |
| Comprehensive Income before Minority Interest - Total | — | — | — | — | — |
| Comprehensive Income - Attributable to Parent Company Equity Holders - Total | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (1.0) | (0.5) | (0.6) | (0.7) | (0.7) |
| Income available to Common excluding Extraordinary Items | (1.0) | (0.5) | (0.6) | (0.7) | (0.7) |
| Shares used to calculate Basic EPS - Total mn | 484.1 | 484.1 | 484.1 | 484.1 | 484.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (2.00) | (1.05) | (1.21) | (1.45) | (1.38) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (2.00) | (1.05) | (1.21) | (1.45) | (1.38) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (2.00) | (1.05) | (1.21) | (1.45) | (1.38) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (1.0) | (0.5) | (0.6) | (0.7) | (0.7) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 484.1 | 484.1 | 484.1 | 484.1 | 484.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (2.00) | (1.05) | (1.21) | (1.45) | (1.38) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (2.00) | (1.05) | (1.21) | (1.45) | (1.38) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (2.00) | (1.05) | (1.21) | (1.45) | (1.38) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Basic - Issue Specific Rs | — | — | — | — | — |
| Dilution Adjustment | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (1.0) | (0.5) | (0.6) | (0.7) | (0.7) |
| Diluted Income available to Common excluding Extraordinary Items | (1.0) | (0.5) | (0.6) | (0.7) | (0.7) |
| Shares used to calculate Diluted EPS - Total mn | 484.1 | 484.1 | 484.1 | 484.1 | 484.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (2.00) | (1.05) | (1.21) | (1.45) | (1.38) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (2.00) | (1.05) | (1.21) | (1.45) | (1.38) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (2.00) | (1.05) | (1.21) | (1.45) | (1.38) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (1.0) | (0.5) | (0.6) | (0.7) | (0.7) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 484.1 | 484.1 | 484.1 | 484.1 | 484.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (2.00) | (1.05) | (1.21) | (1.45) | (1.38) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (2.00) | (1.05) | (1.21) | (1.45) | (1.38) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (2.00) | (1.05) | (1.21) | (1.45) | (1.38) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Diluted - Issue Specific Rs | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 0.3 | (0.6) | (0.6) | (0.1) | (0.3) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 1.7 | 0.8 | 0.4 | 1.0 | 0.4 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | — | — | — | — |
| Depreciation & Amortization - Supplemental | 1.4 | 1.4 | 1.0 | 1.1 | 0.7 |
| Depreciation Expense - Total - Supplemental | 1.4 | 1.4 | 1.0 | 1.1 | 0.7 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Amortization - Total - Supplemental | — | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | 1.4 | 1.4 | 1.0 | 1.1 | 0.7 |
| Depreciation - Total | 1.4 | 1.4 | 1.0 | 1.1 | 0.7 |
| Amortization of Intangible Assets including Goodwill - Total | — | — | — | — | — |
| Labor & Related Expenses - Total | — | — | — | — | — |
| Labor & Related Expenses - Supplemental | — | — | — | — | — |
| Auditor Fees | — | — | — | — | — |
| Audit-Related Fees | — | — | — | — | — |
| Fees - Other | — | — | — | — | — |
| Normalized after Tax Profit | (1.0) | (0.5) | (0.6) | (0.7) | (0.7) |
| Normalized Net Income from Continuing Operations | (1.0) | (0.5) | (0.6) | (0.7) | (0.7) |
| Normalized Net Income - Bottom Line | (1.0) | (0.5) | (0.6) | (0.7) | (0.7) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 0.1 | (0.9) | (0.4) | (0.0) | (0.3) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 1.4 | 0.5 | 0.6 | 1.1 | 0.4 |
| Depreciation of Financial Lease Right-of-Use Assets | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Rental/Operating Lease Expense | — | — | — | — | — |
| Advertising Expenses - Supplemental | — | — | — | — | — |
| Interest Expense | — | — | — | 0.0 | 0.0 |
| Operating Expenses | 21.1 | 23.0 | 20.8 | 16.6 | 6.5 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 1.2 | 1.0 | 1.0 | 1.1 | 0.6 |
| Income before Taxes & Provision for Loan Losses | 0.1 | (0.9) | (0.4) | 0.0 | (0.3) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 19.9 | 21.9 | 19.8 | 15.3 | 5.9 |
| Cost of Revenues excluding Depreciation | 18.5 | 20.5 | 18.8 | 14.2 | 5.2 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | (1.0) | — | — | (0.7) | — |
| Operating Expenses excluding Non-Cash Charges - Total | 19.7 | 21.5 | 19.8 | 15.5 | 5.8 |
| Income Available to Common Shares before Depreciation & Amortization | 0.4 | 0.9 | 0.4 | 0.4 | 0.0 |
| Fixed Charges | — | — | — | — | 0.0 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.