DMTM Dewan Mushtaq Textile Mills Limited
Latest results: FY2024 · Jun 2024 Q3 FY2025 · Jan – Mar 2025
Last close · 14 Nov 2025
Rs 8.56 -8.15%
Quarterly · Q3 FY2020 – Q3 FY2025
Dewan Mushtaq Textile Mills Limited (DMTM) quarterly cash flow statement
Operating activities generated Rs 66,395 of cash in Q3 FY2025 (Jan – Mar 2025). Overall, cash increased by Rs 64,802.
| Rs mn | Q3 FY2025 Jan – Mar 2025 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||||||||||
| Profit (cash-flow starting line, as reported) | (7.5) | (8.9) | (8.3) | (8.7) | (9.4) | (3.8) | 12.0 | (19.0) | ||||||||||||
| Depreciation & amortisation | 6.7 | 6.7 | 7.1 | 7.1 | 7.1 | 7.1 | 7.6 | 7.6 | ||||||||||||
| Net cash from operating activities | 0.1 | (2.2) | 2.0 | (0.0) | (0.2) | 0.2 | 2.3 | (3.2) | ||||||||||||
| Investing activities | ||||||||||||||||||||
| Capital expenditure | — | — | — | — | 0.0 | — | 0.0 | (0.1) | ||||||||||||
| Net cash from investing activities | — | — | 1.2 | — | 0.0 | — | 0.0 | (0.1) | ||||||||||||
| Financing activities | ||||||||||||||||||||
| Borrowings raised / (repaid) | — | — | — | — | 0.0 | — | 0.0 | (0.5) | ||||||||||||
| Net cash from financing activities | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | (0.5) | ||||||||||||
| Net change in cash | 0.1 | (2.2) | 3.2 | (0.0) | (0.2) | 0.2 | 2.3 | (3.8) | ||||||||||||
| Key figures | ||||||||||||||||||||
| Free cash flow (operating cash flow − capex) | — | — | — | — | (0.2) | — | 2.3 | (3.3) | ||||||||||||
| Rs mn | Q3 FY2025 Jan – Mar 2025 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||||||||||
| Profit (cash-flow starting line, as reported) | — | — | -169.1% | — | — | — | — | — | ||||||||||||
| Depreciation & amortisation | -6.1% | -6.1% | -6.6% | -6.5% | -6.5% | -6.5% | -11.6% | -26.7% | ||||||||||||
| Net cash from operating activities | — | -1,391.0% | -12.7% | — | — | -98.4% | -74.6% | -129.1% | ||||||||||||
| Investing activities | ||||||||||||||||||||
| Capital expenditure | — | — | — | — | — | — | — | — | ||||||||||||
| Net cash from investing activities | — | — | — | — | — | — | — | — | ||||||||||||
| Financing activities | ||||||||||||||||||||
| Borrowings raised / (repaid) | — | — | — | — | -100.0% | — | — | — | ||||||||||||
| Net cash from financing activities | — | — | — | — | -100.0% | — | — | — | ||||||||||||
| Net change in cash | — | -1,418.4% | +40.5% | — | -116.5% | — | — | -166.7% | ||||||||||||
| Key figures | ||||||||||||||||||||
| Free cash flow (operating cash flow − capex) | — | — | — | — | — | — | — | — | ||||||||||||
Change against the same quarter a year earlier; shown when the earlier figure is positive.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.
All reported line items 36
| Rs mn | Q3 FY2025 Jan – Mar 2025 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 |
|---|---|---|---|---|---|---|---|---|
| Profit/(Loss) - Starting Line - Cash Flow | (7.5) | (8.9) | (8.3) | (8.7) | (9.4) | (3.8) | 12.0 | (19.0) |
| Non-cash Items & Reconciliation Adjustments - Cash Flow | 6.7 | 6.7 | 5.1 | 6.3 | 7.7 | 1.5 | (15.7) | 13.7 |
| Other Non-Cash Items & Reconciliation Adjustments - Cash Flow - to Reconcile | 0.0 | 0.0 | (0.9) | (0.9) | 0.6 | (5.6) | (4.5) | (0.0) |
| Financial Income/(Expense) - Cash Flow - to Reconcile | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 0.0 | (18.8) | 6.1 |
| Depreciation, Depletion & Amortization including Impairment - Cash Flow - to Reconcile | 6.7 | 6.7 | 7.1 | 7.1 | 7.1 | 7.1 | 7.6 | 7.6 |
| Depreciation & Depletion - Property, Plant & Equipment - Cash Flow - to Reconcile | 6.7 | 6.7 | 7.1 | 7.1 | 7.1 | 7.1 | 7.6 | 7.6 |
| Assets Sale - Gain/(Loss) - Cash Flow - to Reconcile | — | — | (1.2) | — | — | — | — | — |
| Income Taxes - Paid/(Reimbursed) - Cash Flow | 0.0 | 0.0 | — | — | 0.0 | — | 0.0 | 0.0 |
| Cash Flow from Operating Activities before Changes in Working Capital | (0.8) | (2.1) | (3.2) | (2.4) | (1.7) | (2.3) | (3.7) | (5.3) |
| Working Capital - Increase/(Decrease) - Cash Flow | 0.9 | (0.1) | 5.2 | 2.4 | 1.4 | 2.4 | 6.0 | 2.1 |
| Accounts Receivables - Decrease/(Increase) - Cash Flow | 1.1 | 0.0 | 6.4 | 3.0 | 0.8 | 7.4 | (2.3) | 0.5 |
| Inventories - Decrease/(Increase) - Cash Flow | — | — | — | — | 0.0 | — | 0.0 | 0.0 |
| Other Assets - Decrease/(Increase) - Cash Flow | — | — | — | — | — | — | — | — |
| Accounts Payable and Accrued Expenses - Increase/(Decrease) - Cash Flow | (0.2) | (0.1) | (1.2) | (0.6) | 0.7 | (4.9) | 8.2 | 1.6 |
| Net Cash Flow from Operating Activities | 0.1 | (2.2) | 2.0 | (0.0) | (0.2) | 0.2 | 2.3 | (3.2) |
| Capital Expenditures - Net - Cash Flow | — | — | (1.2) | — | 0.0 | — | 0.0 | 0.1 |
| Property, Plant & Equipment - Purchased/(Sold) - Net - Cash Flow | — | — | (1.2) | — | 0.0 | — | 0.0 | 0.1 |
| Property, Plant & Equipment - Purchased - Cash Flow | — | — | — | — | 0.0 | — | 0.0 | 0.1 |
| Property, Plant & Equipment Sold - Cash Flow | — | — | 1.2 | — | — | — | — | — |
| Capital Expenditures - Total | — | — | — | — | 0.0 | — | 0.0 | 0.1 |
| Net Cash Flow from Investing Activities | — | — | 1.2 | — | 0.0 | — | 0.0 | (0.1) |
| Debt - Long-Term & Short-Term - Issuance/(Retirement) - Total - Cash Flow | — | — | — | — | 0.0 | — | 0.0 | (0.5) |
| Debt - Issued/(Reduced) - Short-Term - Total - Cash Flow | — | — | — | — | 0.0 | — | 0.0 | (0.5) |
| Debt - Issued - Short-Term - Cash Flow | — | — | — | — | — | — | — | — |
| Other Financing Cash Flow - Increase/(Decrease) | (0.0) | (0.0) | 0.0 | — | 0.0 | (0.0) | (0.0) | 0.0 |
| Net Cash Flow from Financing Activities | (0.0) | (0.0) | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | (0.5) |
| Net Change in Cash - Total | 0.1 | (2.2) | 3.2 | (0.0) | (0.2) | 0.2 | 2.3 | (3.8) |
| Net Cash from Continuing Operations | 0.1 | (2.2) | 3.2 | (0.0) | (0.2) | 0.2 | 2.3 | (3.8) |
| Net Cash - Beginning Balance | 3.5 | 6.6 | 3.5 | 3.5 | 3.7 | 3.5 | 1.3 | 5.1 |
| Net Cash - Ending Balance | 3.5 | 4.4 | 6.6 | 3.5 | 3.5 | 3.7 | 3.5 | 1.3 |
| Income Taxes - Paid/(Reimbursed) - Cash Flow - Supplemental | 0.0 | 0.0 | — | — | 0.0 | — | 0.0 | 0.0 |
| CF from Optg Activities before Change in WC & Int Payments | (0.8) | (2.1) | (3.2) | (2.4) | (1.7) | (2.3) | (3.7) | (5.3) |
| Depreciation, Depletion & Amortization - Cash Flow | 6.7 | 6.7 | 7.1 | 7.1 | 7.1 | 7.1 | 7.6 | 7.6 |
| Free Cash Flow to Equity | — | — | 3.2 | — | (0.2) | — | 2.3 | (3.8) |
| Free Cash Flow Net of Dividends | — | — | 2.0 | — | (0.2) | — | 2.3 | (3.3) |
| Free Cash Flow | — | — | 2.0 | — | (0.2) | — | 2.3 | (3.3) |
Every line the company reported, in the original order and wording, without regrouping or signs changed.