Skip to content
Smart Money
Create free account Log in

Inv. Banks / Inv. Cos. / Securities Cos.

ENGROH Engro Holdings Limited

Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026

Watch ENGROH · free results alerts

Last close · 16 Oct 2026

Rs 260.65 -0.29%

Annual · FY2006 – FY2025

Engro Holdings Limited (ENGROH) income statement

Engro Holdings Limited reported revenue of Rs 598.4 bn for FY2025 (Jan – Dec 2025), up 47.3% on FY2024. Finance cost was Rs 44.9 bn, up 121.1% on FY2024. Tax of Rs 23.7 bn took 18.1% of pre-tax profit. Profit attributable to shareholders was Rs 55.6 bn, up 331.6% on FY2024, or Rs 46.20 per share.

ENGROH income statement (annual) (Rs bn)
Rs bn FY2025 * Jan – Dec 2025 FY2024 Jan – Dec 2024 FY2023 * Jan – Dec 2023 FY2022 * Jan – Dec 2022 FY2021 Jan – Dec 2021
Revenue 598.4 406.2 356.7 356.6 311.8
Operating expenses (446.9) (322.2) (269.4) (256.8) (222.3)
Finance cost (44.9) (20.3) (13.9) (27.2) (16.0)
Profit before tax 131.0 61.7 71.4 66.6 70.3
Taxation (23.7) (22.5) (37.0) (23.7) (19.6)
Profit after tax 107.3 39.1 34.4 42.9 50.7
Profit attributable to shareholders 55.6 12.9 8.6 5.9 8.5
Per share
EPS – basic (Rs) Rs 46.20 26.78 17.88 12.19 17.71
Dividend per share (Rs) Rs 0.00 10.50 18.00 15.00 9.50
ENGROH income statement — year-on-year change (Rs mn)
Rs mn FY2025 * Jan – Dec 2025 FY2024 Jan – Dec 2024 FY2023 * Jan – Dec 2023 FY2022 * Jan – Dec 2022 FY2021 Jan – Dec 2021
Revenue +47.3% +13.9% +0.0% +14.4% +25.2%
Operating expenses +38.7% +19.6% +4.9% +15.6% +28.6%
Finance cost +121.1% +45.9% -48.7% +69.5% -20.8%
Profit before tax +112.4% -13.6% +7.1% -5.2% +32.9%
Taxation +5.0% -39.1% +56.2% +21.1% +91.2%
Profit after tax +174.2% +13.9% -20.0% -15.4% +18.9%
Profit attributable to shareholders +331.6% +49.8% +46.7% -31.2% +12.4%
Per share
EPS – basic (Rs) +72.5% +49.8% +46.7% -31.2% +12.4%
Dividend per share (Rs) -100.0% -41.7% +20.0% +57.9% +5.6%

Change against the previous fiscal year; shown when the earlier figure is positive.

ENGROH income statement — common size (Rs mn)
Rs mn FY2025 * Jan – Dec 2025 FY2024 Jan – Dec 2024 FY2023 * Jan – Dec 2023 FY2022 * Jan – Dec 2022 FY2021 Jan – Dec 2021
Revenue 100.0% 100.0% 100.0% 100.0% 100.0%
Operating expenses (74.7%) (79.3%) (75.5%) (72.0%) (71.3%)
Finance cost (7.5%) (5.0%) (3.9%) (7.6%) (5.1%)
Profit before tax 21.9% 15.2% 20.0% 18.7% 22.5%
Taxation (4.0%) (5.6%) (10.4%) (6.6%) (6.3%)
Profit after tax 17.9% 9.6% 9.6% 12.0% 16.3%
Profit attributable to shareholders 9.3% 3.2% 2.4% 1.6% 2.7%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 160
ENGROH income statement — all reported line items (Rs bn)
Rs bn FY2025 Jan – Dec 2025 FY2024 Jan – Dec 2024 FY2023 Jan – Dec 2023 FY2022 Jan – Dec 2022 FY2021 Jan – Dec 2021
Revenue from Goods & Services 598.4 406.2 356.7 261.7 248.5
Sales of Goods & Services - Net - Unclassified 598.4 406.2 356.7 — —
Sales Returns, Allowances & Other Revenue Adjustments — — — 2.3 1.8
Revenue Taxes — — — 28.9 22.8
Gross Revenue from Business Activities - Total — — — 292.9 273.2
Revenue from Business-Related Activities - Other - Total — — — 95.0 63.2
Revenue from Business Activities - Total 598.4 406.2 356.7 356.6 311.8
Cost of Operating Revenue 450.7 308.5 249.5 247.6 208.7
Cost of Revenues - Total 450.7 308.5 249.5 247.6 208.7
Cost of Revenues - Unclassified — — — 229.7 190.8
Selling, General & Administrative Expenses - Total 32.5 30.7 29.8 28.0 23.6
Selling, General & Administrative Expenses - Unclassified 33.1 31.9 27.4 16.5 9.9
Amortization in Cost of Revenues — — — 0.0 0.0
Depreciation in Cost of Revenues — — — 12.3 11.8
Depreciation in Selling, General & Administrative Expenses — — — 1.0 0.7
Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues — — — 5.3 5.8
Amortization of Intangibles in Selling, General & Administrative Expenses — — — 0.4 0.2
Material Expenses — — — 0.2 0.3
Other Operating Expense/(Income) - Net (36.3) (17.0) (9.9) (18.8) (10.0)
Other Operating Income - Total 47.8 — — 20.9 12.5
Ground leases/Rental Expenses in Cost of Revenues — — — 0.2 0.3
Gross Profit - Industrials/Property - Total 147.7 97.7 107.3 109.0 103.1
Operating Expenses - Total 446.9 322.2 269.4 256.8 222.3
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses — — — 4.9 8.7
Research & Development Expense — — — 2.5 1.6
Selling, General & Administrative Expenses - Other - Total (0.6) (1.2) 2.4 2.8 2.5
Advertising Expense — — — 1.2 0.7
Rental Expense — — — 1.1 1.0
Operating Profit before Non-Recurring Income/(Expense) 151.5 84.0 87.4 99.8 89.5
Financing Income/(Expense) - Net - Total (44.9) (20.3) (13.9) (36.8) (21.8)
Interest Expense - Net of (Interest Income) 44.9 20.3 13.9 27.2 16.0
Other Operating Expense 11.5 — — 2.1 2.5
Interest Expense - Net of Capitalized Interest 44.9 20.3 13.9 27.2 16.0
Operating Provisions - Increase/(Decrease) — — — — —
Provision for Doubtful Accounts & Write-off (0.6) (1.2) 2.4 0.5 0.8
Non-Interest Financial Income/(Expense) - Total — — — (9.6) (5.8)
Non-Interest Financial Income/(Expense) - Other - Net — — — (5.9) (4.7)
Sale of Tangible & Intangible Fixed Assets - Gain/Loss — — — 0.3 0.0
Equity Earnings/(Loss) - before Taxes including Non-Recurring 9.0 2.2 2.0 3.2 3.2
Other Non-Operating Income/(Expense) - Total (8.6) (4.2) (4.1) — —
Foreign Exchange Gain/(Loss) - Non-Business — — — (3.8) (1.1)
Normalized Pre-tax Profit 106.9 61.7 71.4 66.5 71.0
Non-Recurring Income/Expense - Total 24.1 — — 0.1 (0.7)
Impairment - Tangible & Intangible Fixed Assets — — — 0.0 0.1
Impairment - Fixed Assets — — — 0.0 0.1
Interest Expense on Capital Financing - Gross — — — — —
Impairment - Financial Investments — — — 0.1 0.7
Dividend & Investment Income — — — — —
Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) — — — — —
Fair Value Adjustments - Financial Investments — — — — —
Sale & Acquisition of Group Companies - Gain/(Loss) — — — — —
Provision for Income Tax Expense- Unclassified 23.7 22.5 37.0 — —
Income before Taxes 131.0 61.7 71.4 66.6 70.3
Equity in Earnings/(Loss) of Affiliates (after Taxes) — — — — —
Income Taxes 23.7 22.5 37.0 23.7 19.6
Income Taxes for the Year - Current — — — 29.0 17.9
Income Taxes - Domestic - Current — — — 22.2 19.4
Income Taxes - Other (KFAS/NLST) - Current — — — 6.8 (1.5)
Income Taxes - Deferred — — — (5.3) 1.6
Income Taxes - Domestic - Deferred — — — (5.3) 1.7
Income Taxes - Other - Deferred — — — 0.0 (0.0)
Fair Value Adjustments - Other Assets 24.1 — — — —
Valuation of Inventory - Gain/(Loss) — — — 0.2 0.1
Net Income after Tax 107.3 39.1 34.4 42.9 50.7
Income before Discontinued Operations & Extraordinary Items 107.3 39.1 34.4 42.9 50.7
Net Income before Minority Interest 107.0 43.2 36.9 42.9 50.7
Minority Interest 51.4 30.4 28.3 37.1 42.2
Net Income after Minority Interest 55.6 12.9 8.6 5.9 8.5
Income Available to Common Shares 55.6 12.9 8.6 5.9 8.5
Extraordinary Activities - after Tax - Gain/(Loss) (0.3) 4.1 2.5 0.0 0.0
Discontinued Operations - Net of Taxes - Total - Income/(Expense) (0.3) 4.1 2.5 0.0 0.0
Other Comprehensive Income - Starting Line 107.0 43.2 36.9 42.9 50.7
Discontinued Operations - Net - Income/(Expense) — — 2.5 0.0 0.0
Other Comprehensive Income - Foreign Currency (0.0) (0.1) 0.7 0.7 0.3
Other Comprehensive Income - Unrealized Investment Gain/(Loss) 0.2 1.4 (0.6) (0.9) 0.0
Discontinued Operations before Tax - Total - Income/(Expense) (0.0) 6.0 — — —
Other Comprehensive Income - Hedging Gain/(Loss) (0.2) (0.7) 0.2 0.6 0.1
Discontinued Operations before Tax - Income/(Expense) (0.0) 6.0 — — —
Other Comprehensive Income - Revaluation of Tangible & Intangible Assets — — — — 0.0
Discontinued Operations - Tax Impacts (0.2) (1.8) — — —
Other Comprehensive Income - Pension Related 0.0 0.0 0.0 (0.1) (0.0)
Other Comprehensive Income - Income Tax — — — — 0.0
Other Comprehensive Income - Net of Tax - Total 0.0 0.6 0.4 0.3 0.3
Comprehensive Income before Minority Interest - Total 107.0 43.9 37.3 43.3 51.1
Comprehensive Income - Attributable to Minority Interest - Total 51.4 30.7 28.5 37.3 42.4
Comprehensive Income - Attributable to Parent Company Equity Holders - Total 55.6 13.1 8.7 6.0 8.7
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 10.50 18.00 15.00 9.50
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 55.6 12.9 8.6 5.9 8.5
Income available to Common excluding Extraordinary Items 55.9 8.8 6.1 5.9 8.5
Shares used to calculate Basic EPS - Total mn 1,204.2 481.3 481.3 481.3 481.3
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 46.20 26.78 17.88 12.19 17.71
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 46.43 18.25 12.65 12.19 17.65
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 26.41 18.25 12.65 11.96 19.09
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 55.6 12.9 8.6 5.9 8.5
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 1,204.2 481.3 481.3 481.3 481.3
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 46.20 26.78 17.88 12.19 17.71
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 46.43 18.25 12.65 12.19 17.65
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 26.41 18.25 12.65 11.96 19.09
EPS - Basic from Discontinued Operations & Extraordinary Items Rs (0.23) 8.53 5.23 0.00 0.06
Comprehensive Earnings Per Share - Basic - Issue Specific Rs 46.19 27.29 18.18 12.46 17.98
Dilution Adjustment — — — — —
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 55.6 12.9 8.6 5.9 8.5
Diluted Income available to Common excluding Extraordinary Items 55.9 8.8 6.1 5.9 8.5
Shares used to calculate Diluted EPS - Total mn 1,204.2 481.3 481.3 481.3 481.3
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 46.20 26.78 17.88 12.19 17.71
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 46.43 18.25 12.65 12.19 17.65
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 26.41 18.25 12.65 11.96 19.09
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 55.6 12.9 8.6 5.9 8.5
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 1,204.2 481.3 481.3 481.3 481.3
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 46.20 26.78 17.88 12.19 17.71
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 46.43 18.25 12.65 12.19 17.65
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 26.41 18.25 12.65 11.96 19.09
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs (0.23) 8.53 5.23 0.00 0.06
Comprehensive Earnings Per Share - Diluted - Issue Specific Rs 46.19 27.29 18.18 12.46 17.98
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 10.50 18.00 15.00 9.50
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 9.45 16.20 13.50 8.55
Earnings before Interest & Taxes (EBIT) 151.5 84.0 87.4 99.8 89.5
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 189.7 97.6 107.9 116.2 102.8
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments — — — 117.6 104.0
Depreciation & Amortization - Supplemental — — — 16.4 13.2
Depreciation Expense - Total - Supplemental — — — 16.0 13.0
Depreciation - Financial Lease Right-of-Use Assets - Supplemental — — — 1.4 1.1
Amortization - Total - Supplemental — — — 0.4 0.2
Intangible Amortization - Other - Supplemental — — — 0.4 0.2
Depreciation, Depletion & Amortization - Total 38.2 13.6 20.5 16.4 13.2
Depreciation - Total 37.0 13.1 20.1 16.0 13.0
Amortization of Intangible Assets including Goodwill - Total — — — — —
Amortization of Intangible Assets excluding Goodwill - Total 1.3 0.5 0.4 0.4 0.2
Labor & Related Expenses - Total — — — 10.2 14.5
Labor & Related Expenses - Supplemental — — — 10.2 14.5
Research & Development Expense - Expensed & Capitalized - Total - Supplemental — — — 2.5 1.6
Research & Development Expense - Supplemental — — — 2.5 1.6
Auditor Fees — — — — 0.1
Audit-Related Fees — — — — 0.0
Fees - Other — — — — 0.1
Normalized after Tax Profit 83.2 39.1 34.4 42.8 51.4
Normalized Net Income from Continuing Operations 83.2 39.1 34.4 42.8 51.4
Normalized Net Income - Bottom Line 31.8 8.8 6.1 5.8 9.2
Earnings before Interest & Taxes (EBIT) - Normalized 151.8 82.0 85.3 93.6 87.0
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 190.0 95.6 105.8 110.1 100.2
Depreciation of Financial Lease Right-of-Use Assets — — — 1.4 1.1
Interest Expense on Financial Lease Liabilities - Supplemental — — — 5.9 4.6
Rental/Operating Lease Expense — — — 1.3 1.2
Advertising Expenses - Supplemental — — — 1.2 0.7
Interest Expense 44.9 20.3 13.9 27.2 16.0
Operating Expenses 446.9 322.2 269.4 256.8 222.3
Selling, General & Administrative Expenses excluding Research & Development Expenses 32.5 30.7 29.8 25.5 22.0
Income before Taxes & Provision for Loan Losses 131.0 61.7 71.4 66.6 70.3
Cost of Revenue including Operation & Maintenance (Utility) - Total 450.7 308.5 249.5 247.6 208.7
Cost of Revenues excluding Depreciation 450.7 308.5 249.5 235.3 196.9
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 10.50 24.00 9.00 9.50
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 10.50 18.00 15.00 9.50
Tax Adjusted Operating Income 92.4 25.8 15.3 23.4 20.1
Operating Expenses excluding Non-Cash Charges - Total 408.6 308.6 248.9 240.4 209.0
Income Available to Common Shares before Depreciation & Amortization 93.9 26.5 29.1 22.3 21.8
Fixed Charges 44.9 20.3 13.9 27.2 16.0
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 10.50 18.00 15.00 9.50

Every line the company reported, in the original order and wording, without regrouping or signs changed.