Skip to content
Smart Money
Create free account Log in

Food & Personal Care Products

FCEPL Frieslandcampina Engro Pakistan Limited

Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026

Watch FCEPL · free results alerts

Last close · 16 Oct 2026

Rs 133.39 -0.04%

Quarterly · Q3 FY2021 – Q2 FY2026

Frieslandcampina Engro Pakistan Limited (FCEPL) quarterly income statement

Frieslandcampina Engro Pakistan Limited reported revenue of Rs 30.1 bn for Q2 FY2026 (Apr – Jun 2026), up 13.9% on Q2 FY2025. Gross profit came to Rs 7.0 bn, a gross margin of 23.2%. Operating profit was Rs 4.1 bn (an operating margin of 13.6%). Finance cost was Rs 206.0 mn, down 48.1% on Q2 FY2025. Tax of Rs 1.4 bn took 34.7% of pre-tax profit. Profit attributable to shareholders was Rs 2.5 bn, up 997.4% on Q2 FY2025, or Rs 3.32 per share.

FCEPL income statement (quarterly) (Rs bn)
Rs bn TTM to Jun 2026 Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024
Revenue 110.8 30.1 28.7 24.2 27.7 26.5 26.0 24.5 27.5
Cost of revenue (90.2) (23.1) (22.7) (21.2) (23.1) (21.4) (21.3) (21.2) (23.3)
Gross profit 20.6 7.0 6.0 3.0 4.6 5.0 4.7 3.3 4.2
Selling, general & administrative expenses (9.6) (2.6) (2.7) (1.9) (2.4) (2.4) (2.4) (2.4) (2.3)
Operating profit 10.5 4.1 3.2 1.0 2.2 2.5 2.2 0.9 1.9
Finance cost (0.7) (0.2) (0.1) (0.1) (0.3) (0.4) (0.4) (0.5) (0.8)
Profit before tax 9.8 3.9 3.0 0.9 1.9 2.1 1.8 0.4 1.1
Taxation (4.0) (1.4) (1.2) (0.3) (1.2) (1.9) (0.7) (0.2) (0.4)
Profit after tax 5.8 2.5 1.9 0.6 0.8 0.2 1.1 0.2 0.8
Profit attributable to shareholders 5.8 2.5 1.9 0.6 0.8 0.2 1.1 0.2 0.8
Per share & other
EPS – basic (Rs) Rs 7.52 3.32 2.41 0.78 1.01 0.30 1.42 0.24 1.00
EPS – diluted (Rs) Rs 7.52 3.32 2.41 0.78 1.01 0.30 1.42 0.24 1.00
Dividend per share (Rs) Rs 3.50 0.00 0.00 3.50 0.00 0.00 0.00 2.80 0.00
EBITDA 12.9 4.7 3.8 1.6 2.8 3.1 2.8 1.5 2.5
Depreciation & amortisation 2.4 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.5
Weighted average shares mn 766.6 766.6 768.0 766.5 766.6 773.6 766.6 766.6 766.6
FCEPL income statement — year-on-year change (Rs mn)
Rs mn Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024
Revenue +13.9% +10.4% -1.3% +0.9% -4.0% -5.3% -7.1% +2.6%
Cost of revenue +8.0% +6.7% +0.0% -0.5% -5.7% -7.8% -8.3% -0.6%
Gross profit +38.9% +27.1% -9.8% +8.9% +4.1% +7.8% +1.3% +24.0%
Selling, general & administrative expenses +7.9% +11.6% -19.8% +5.4% -13.8% -7.4% -9.0% -0.3%
Operating profit +63.5% +43.0% +9.5% +14.7% +23.6% +12.8% +11.5% +34.3%
Finance cost -48.1% -64.5% -84.1% -62.6% -62.7% -53.2% -35.2% -18.6%
Profit before tax +84.5% +66.9% +153.3% +67.9% +118.3% +64.4% — +143.1%
Taxation -28.0% +61.4% +74.4% +201.7% +394.2% +66.1% +400.8% +71.3%
Profit after tax +997.4% +70.6% +225.1% +1.0% -60.5% +63.2% — +207.4%
Profit attributable to shareholders +997.4% +70.6% +225.1% +1.0% -60.5% +63.2% — +207.4%
Per share & other
EPS – basic (Rs) +1,007.4% +70.3% +225.1% +1.0% -60.9% +63.2% — +207.4%
EPS – diluted (Rs) +1,007.4% +70.3% +225.1% +1.0% -60.9% +63.2% — +207.4%
Dividend per share (Rs) — — +25.0% — — — — —
EBITDA +53.1% +35.0% +5.6% +15.3% +18.9% +11.6% +13.6% +27.0%
Depreciation & amortisation +7.6% +3.4% -0.4% +17.5% +2.2% +7.0% +17.1% +5.8%
Weighted average shares — — — — — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

FCEPL income statement — common size (Rs mn)
Rs mn Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024
Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (76.8%) (79.0%) (87.6%) (83.4%) (81.0%) (81.7%) (86.4%) (84.6%)
Gross profit 23.2% 21.0% 12.4% 16.6% 19.0% 18.3% 13.6% 15.4%
Selling, general & administrative expenses (8.7%) (9.3%) (8.0%) (8.6%) (9.2%) (9.2%) (9.9%) (8.2%)
Operating profit 13.6% 11.1% 4.0% 8.0% 9.5% 8.5% 3.6% 7.0%
Finance cost (0.7%) (0.5%) (0.4%) (1.1%) (1.5%) (1.6%) (2.2%) (2.9%)
Profit before tax 12.9% 10.6% 3.7% 6.9% 8.0% 7.0% 1.4% 4.2%
Taxation (4.5%) (4.1%) (1.2%) (4.2%) (7.1%) (2.8%) (0.7%) (1.4%)
Profit after tax 8.4% 6.4% 2.5% 2.8% 0.9% 4.2% 0.8% 2.8%
Profit attributable to shareholders 8.4% 6.4% 2.5% 2.8% 0.9% 4.2% 0.8% 2.8%
Per share & other
EBITDA 15.7% 13.1% 6.4% 10.2% 11.7% 10.7% 6.0% 9.0%
Depreciation & amortisation 2.1% 2.0% 2.4% 2.2% 2.2% 2.2% 2.4% 1.9%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.

All reported line items 89
FCEPL income statement — all reported line items (Rs bn)
Rs bn Q2 FY2026 Apr – Jun 2026 Q1 FY2026 Jan – Mar 2026 Q4 FY2025 Oct – Dec 2025 Q3 FY2025 Jul – Sep 2025 Q2 FY2025 Apr – Jun 2025 Q1 FY2025 Jan – Mar 2025 Q4 FY2024 Oct – Dec 2024 Q3 FY2024 Jul – Sep 2024
Revenue from Goods & Services 30.1 28.7 24.2 27.7 26.5 26.0 24.5 27.5
Sales of Goods & Services - Net - Unclassified 30.1 28.7 24.2 27.7 26.5 26.0 24.5 27.5
Revenue from Business Activities - Total 30.1 28.7 24.2 27.7 26.5 26.0 24.5 27.5
Cost of Operating Revenue 23.1 22.7 21.2 23.1 21.4 21.3 21.2 23.3
Cost of Revenues - Total 23.1 22.7 21.2 23.1 21.4 21.3 21.2 23.3
Selling, General & Administrative Expenses - Total 2.6 2.7 1.9 2.4 2.4 2.4 2.4 2.3
Other Operating Expense/(Income) - Net 0.3 0.2 0.1 0.0 0.1 0.1 0.0 0.0
Other Operating Income - Total 0.1 0.1 0.1 0.1 0.1 0.1 0.2 0.1
Gross Profit - Industrials/Property - Total 7.0 6.0 3.0 4.6 5.0 4.7 3.3 4.2
Operating Expenses - Total 26.0 25.5 23.2 25.5 24.0 23.8 23.6 25.6
Operating Profit before Non-Recurring Income/(Expense) 4.1 3.2 1.0 2.2 2.5 2.2 0.9 1.9
Financing Income/(Expense) - Net - Total (0.2) (0.1) (0.1) (0.3) (0.4) (0.4) (0.5) (0.8)
Interest Expense - Net of (Interest Income) 0.2 0.1 0.1 0.3 0.4 0.4 0.5 0.8
Other Operating Expense 0.3 0.3 0.2 0.1 0.1 0.2 0.2 0.2
Interest Expense - Net of Capitalized Interest 0.2 0.1 0.1 0.3 0.4 0.4 0.5 0.8
Non-Recurring Adjustments - Operating - Decrease/(Increase) — — — — — — — —
Normalized Pre-tax Profit 3.9 3.0 0.9 1.9 2.1 1.8 0.4 1.1
Non-Recurring Income/Expense - Total — — — — — — — —
Impairment - Tangible & Intangible Fixed Assets — — — — — — — —
Impairment - Fixed Assets — — — — — — — —
Provision for Income Tax Expense- Unclassified 1.4 1.2 0.3 1.2 1.9 0.7 0.2 0.4
Income before Taxes 3.9 3.0 0.9 1.9 2.1 1.8 0.4 1.1
Income Taxes 1.4 1.2 0.3 1.2 1.9 0.7 0.2 0.4
Net Income after Tax 2.5 1.9 0.6 0.8 0.2 1.1 0.2 0.8
Income before Discontinued Operations & Extraordinary Items 2.5 1.9 0.6 0.8 0.2 1.1 0.2 0.8
Net Income before Minority Interest 2.5 1.9 0.6 0.8 0.2 1.1 0.2 0.8
Net Income after Minority Interest 2.5 1.9 0.6 0.8 0.2 1.1 0.2 0.8
Income Available to Common Shares 2.5 1.9 0.6 0.8 0.2 1.1 0.2 0.8
Other Comprehensive Income - Starting Line 2.5 1.9 0.6 0.8 0.2 1.1 0.2 0.8
Other Comprehensive Income - Other 0.0 0.0 — — 0.0 0.0 — 0.0
Other Comprehensive Income - Pension Related — — (0.0) — — — 0.1 —
Other Comprehensive Income - Net of Tax - Total 0.0 0.0 (0.0) 0.0 0.0 0.0 0.1 0.0
Comprehensive Income before Minority Interest - Total 2.5 1.9 0.6 0.8 0.2 1.1 0.3 0.8
Comprehensive Income - Attributable to Parent Company Equity Holders - Total 2.5 1.9 0.6 0.8 0.2 1.1 0.3 0.8
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 3.50 0.00 0.00 0.00 2.80 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 2.5 1.9 0.6 0.8 0.2 1.1 0.2 0.8
Income available to Common excluding Extraordinary Items 2.5 1.9 0.6 0.8 0.2 1.1 0.2 0.8
Shares used to calculate Basic EPS - Total mn 766.6 768.0 766.5 766.6 773.6 766.6 766.6 766.6
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 3.32 2.41 0.78 1.01 0.30 1.42 0.24 1.00
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 3.32 2.41 0.78 1.01 0.30 1.42 0.24 1.00
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 3.32 2.41 0.78 1.01 0.30 1.42 0.24 1.00
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 2.5 1.9 0.6 0.8 0.2 1.1 0.2 0.8
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 766.6 768.0 766.5 766.6 773.6 766.6 766.6 766.6
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 3.32 2.41 0.78 1.01 0.30 1.42 0.24 1.00
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 3.32 2.41 0.78 1.01 0.30 1.42 0.24 1.00
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 3.32 2.41 0.78 1.01 0.30 1.42 0.24 1.00
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Basic - Issue Specific Rs 3.32 2.41 0.74 1.01 0.30 1.42 0.34 1.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 2.5 1.9 0.6 0.8 0.2 1.1 0.2 0.8
Diluted Income available to Common excluding Extraordinary Items 2.5 1.9 0.6 0.8 0.2 1.1 0.2 0.8
Shares used to calculate Diluted EPS - Total mn 766.6 768.0 766.5 766.6 773.6 766.6 766.6 766.6
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 3.32 2.41 0.78 1.01 0.30 1.42 0.24 1.00
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 3.32 2.41 0.78 1.01 0.30 1.42 0.24 1.00
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 3.32 2.41 0.78 1.01 0.30 1.42 0.24 1.00
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 2.5 1.9 0.6 0.8 0.2 1.1 0.2 0.8
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 766.6 768.0 766.5 766.6 773.6 766.6 766.6 766.6
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 3.32 2.41 0.78 1.01 0.30 1.42 0.24 1.00
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 3.32 2.41 0.78 1.01 0.30 1.42 0.24 1.00
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 3.32 2.41 0.78 1.01 0.30 1.42 0.24 1.00
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Diluted - Issue Specific Rs 3.32 2.41 0.74 1.01 0.30 1.42 0.34 1.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 3.50 0.00 0.00 0.00 2.80 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 3.15 0.00 0.00 0.00 2.52 0.00 0.00
Earnings before Interest & Taxes (EBIT) 4.1 3.2 1.0 2.2 2.5 2.2 0.9 1.9
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 4.7 3.8 1.6 2.8 3.1 2.8 1.5 2.5
Depreciation, Depletion & Amortization - Total 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.5
Depreciation - Total 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.5
Amortization of Intangible Assets excluding Goodwill - Total 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Normalized after Tax Profit 2.5 1.9 0.6 0.8 0.2 1.1 0.2 0.8
Normalized Net Income from Continuing Operations 2.5 1.9 0.6 0.8 0.2 1.1 0.2 0.8
Normalized Net Income - Bottom Line 2.5 1.9 0.6 0.8 0.2 1.1 0.2 0.8
Earnings before Interest & Taxes (EBIT) - Normalized 4.1 3.2 1.0 2.2 2.5 2.2 0.9 1.9
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 4.7 3.8 1.6 2.8 3.1 2.8 1.5 2.5
Interest Expense 0.2 0.1 0.1 0.3 0.4 0.4 0.5 0.8
Operating Expenses 26.0 25.5 23.2 25.5 24.0 23.8 23.6 25.6
Selling, General & Administrative Expenses excluding Research & Development Expenses 2.6 2.7 1.9 2.4 2.4 2.4 2.4 2.3
Income before Taxes & Provision for Loan Losses 3.9 3.0 0.9 1.9 2.1 1.8 0.4 1.1
Cost of Revenue including Operation & Maintenance (Utility) - Total 23.1 22.7 21.2 23.1 21.4 21.3 21.2 23.3
Cost of Revenues excluding Depreciation 23.1 22.7 21.2 23.1 21.4 21.3 21.2 23.3
DPS - Common - Gross - Issue - By Payable Date Rs 3.50 0.00 0.00 0.00 2.80 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 3.50 0.00 0.00 0.00 0.00 2.80 0.00 0.00
Tax Adjusted Operating Income 2.7 1.9 0.7 0.9 0.3 1.3 0.5 1.3
Operating Expenses excluding Non-Cash Charges - Total 25.4 25.0 22.7 24.9 23.4 23.2 23.1 25.0
Income Available to Common Shares before Depreciation & Amortization 3.2 2.4 1.2 1.4 0.8 1.6 0.8 1.3
Fixed Charges 0.2 0.1 0.1 0.3 0.4 0.4 0.5 0.8
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 3.50 0.00 0.00 0.00 2.80 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.