Last close · 15 Oct 2026
Rs 86.31 -2.79%
Quarterly · Q1 FY2022 – Q4 FY2026
Frontier Ceramics Limited (FRCL) quarterly income statement
Frontier Ceramics Limited reported revenue of Rs 1.2 bn for Q4 FY2026 (Apr – Jun 2026), up 8.4% on Q4 FY2025. Gross profit came to Rs 26.6 mn, a gross margin of 2.2%. Operating profit was -Rs 8.2 mn (an operating margin of -0.7%). Finance cost was Rs 8.4 mn, up 22.1% on Q4 FY2025.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,820.6 | 1,226.9 | 1,178.7 | 1,259.6 | 1,155.4 | 1,131.9 | 1,189.5 | 1,051.8 | 1,017.2 | ||||||||||||
| Cost of revenue | (4,497.1) | (1,200.3) | (1,061.3) | (1,182.4) | (1,053.1) | (938.9) | (1,092.1) | (989.8) | (968.7) | ||||||||||||
| Gross profit | 323.5 | 26.6 | 117.4 | 77.2 | 102.4 | 193.0 | 97.4 | 62.0 | 48.5 | ||||||||||||
| Selling, general & administrative expenses | (76.7) | (26.9) | (16.5) | (16.7) | (16.6) | (18.7) | (14.6) | (14.7) | (15.1) | ||||||||||||
| Operating profit | 214.6 | (8.2) | 91.0 | 53.3 | 78.6 | 170.1 | 70.8 | 40.8 | 25.9 | ||||||||||||
| Finance cost | — | (8.4) | (7.8) | — | (15.9) | (6.9) | (0.9) | (2.6) | (11.7) | ||||||||||||
| Profit before tax | 275.5 | 17.4 | 111.6 | 77.1 | 69.4 | 164.4 | 71.8 | 33.4 | 14.7 | ||||||||||||
| Taxation | — | — | (22.0) | (25.3) | (25.1) | (99.0) | (32.4) | 1.5 | (9.2) | ||||||||||||
| Profit after tax | — | — | 89.5 | 51.8 | 44.3 | 65.4 | 39.4 | 34.9 | 5.5 | ||||||||||||
| Profit attributable to shareholders | — | — | 89.5 | 51.8 | 44.3 | 65.4 | 39.4 | 34.9 | 5.5 | ||||||||||||
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | — | — | 2.36 | 1.37 | 1.17 | 1.72 | 1.04 | 0.92 | 0.15 | ||||||||||||
| EPS – diluted (Rs) Rs | — | — | 2.36 | 1.37 | 1.17 | 1.72 | 1.04 | 0.92 | 0.15 | ||||||||||||
| Dividend per share (Rs) Rs | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| EBITDA | — | — | 138.6 | 100.9 | 126.2 | 223.6 | 124.3 | 94.3 | 79.4 | ||||||||||||
| Depreciation & amortisation | — | — | 47.6 | 47.6 | 47.6 | 53.5 | 53.5 | 53.5 | 53.5 | ||||||||||||
| Weighted average shares mn | — | — | 37.9 | 37.9 | 37.9 | 38.0 | 37.9 | 37.9 | 36.7 | ||||||||||||
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +8.4% | -0.9% | +19.8% | +13.6% | +13.5% | +77.6% | +10.1% | +27.7% | ||||||||||||
| Cost of revenue | +27.8% | -2.8% | +19.5% | +8.7% | -12.9% | +77.1% | +13.4% | +24.5% | ||||||||||||
| Gross profit | -86.2% | +20.4% | +24.5% | +111.2% | — | +83.5% | -25.1% | +158.2% | ||||||||||||
| Selling, general & administrative expenses | +44.1% | +12.7% | +13.6% | +9.8% | +14.0% | -6.9% | +1.5% | -4.9% | ||||||||||||
| Operating profit | -104.8% | +28.5% | +30.5% | +203.9% | — | +110.4% | -33.8% | — | ||||||||||||
| Finance cost | +22.1% | +818.9% | — | +35.8% | -70.6% | -97.5% | -94.1% | -72.1% | ||||||||||||
| Profit before tax | -89.4% | +55.5% | +130.7% | +372.4% | — | +452.3% | +5.7% | — | ||||||||||||
| Taxation | — | -31.9% | — | +173.3% | — | +1,183.4% | -113.7% | +396.1% | ||||||||||||
| Profit after tax | — | +127.3% | +48.6% | +704.1% | — | +276.3% | +66.4% | — | ||||||||||||
| Profit attributable to shareholders | — | +127.3% | +48.6% | +704.1% | — | +276.3% | +66.4% | — | ||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | +126.9% | +48.6% | +680.0% | — | +271.4% | +66.4% | — | ||||||||||||
| EPS – diluted (Rs) | — | +126.9% | +48.6% | +680.0% | — | +271.4% | +66.4% | — | ||||||||||||
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | ||||||||||||
| EBITDA | — | +11.5% | +7.0% | +59.0% | — | +41.2% | -13.6% | +30.5% | ||||||||||||
| Depreciation & amortisation | — | -11.0% | -11.0% | -11.0% | -16.5% | -1.6% | +12.8% | -12.8% | ||||||||||||
| Weighted average shares | — | — | — | — | — | — | — | — | ||||||||||||
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||||||||||
| Cost of revenue | (97.8%) | (90.0%) | (93.9%) | (91.1%) | (82.9%) | (91.8%) | (94.1%) | (95.2%) | ||||||||||||
| Gross profit | 2.2% | 10.0% | 6.1% | 8.9% | 17.1% | 8.2% | 5.9% | 4.8% | ||||||||||||
| Selling, general & administrative expenses | (2.2%) | (1.4%) | (1.3%) | (1.4%) | (1.6%) | (1.2%) | (1.4%) | (1.5%) | ||||||||||||
| Operating profit | (0.7%) | 7.7% | 4.2% | 6.8% | 15.0% | 6.0% | 3.9% | 2.5% | ||||||||||||
| Finance cost | (0.7%) | (0.7%) | — | (1.4%) | (0.6%) | (0.1%) | (0.2%) | (1.2%) | ||||||||||||
| Profit before tax | 1.4% | 9.5% | 6.1% | 6.0% | 14.5% | 6.0% | 3.2% | 1.4% | ||||||||||||
| Taxation | — | (1.9%) | (2.0%) | (2.2%) | (8.7%) | (2.7%) | 0.1% | (0.9%) | ||||||||||||
| Profit after tax | — | 7.6% | 4.1% | 3.8% | 5.8% | 3.3% | 3.3% | 0.5% | ||||||||||||
| Profit attributable to shareholders | — | 7.6% | 4.1% | 3.8% | 5.8% | 3.3% | 3.3% | 0.5% | ||||||||||||
| Per share & other | ||||||||||||||||||||
| EBITDA | — | 11.8% | 8.0% | 10.9% | 19.8% | 10.4% | 9.0% | 7.8% | ||||||||||||
| Depreciation & amortisation | — | 4.0% | 3.8% | 4.1% | 4.7% | 4.5% | 5.1% | 5.3% | ||||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 93
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 1,226.9 | 1,178.7 | 1,259.6 | 1,155.4 | 1,131.9 | 1,189.5 | 1,051.8 | 1,017.2 |
| Sales of Goods & Services - Net - Unclassified | 1,226.9 | 1,178.7 | 1,259.6 | 1,155.4 | 1,131.9 | 1,189.5 | 1,051.8 | 1,017.2 |
| Revenue from Business Activities - Total | 1,226.9 | 1,178.7 | 1,259.6 | 1,155.4 | 1,131.9 | 1,189.5 | 1,051.8 | 1,017.2 |
| Cost of Operating Revenue | 1,200.3 | 1,061.3 | 1,182.4 | 1,053.1 | 938.9 | 1,092.1 | 989.8 | 968.7 |
| Cost of Revenues - Total | 1,200.3 | 1,061.3 | 1,182.4 | 1,053.1 | 938.9 | 1,092.1 | 989.8 | 968.7 |
| Cost of Revenues - Unclassified | — | — | 1,136.2 | — | — | — | 938.1 | — |
| Selling, General & Administrative Expenses - Total | 26.9 | 16.5 | 16.7 | 16.6 | 18.7 | 14.6 | 14.7 | 15.1 |
| Depreciation in Cost of Revenues | — | — | 46.2 | — | — | — | 51.7 | — |
| Other Operating Expense/(Income) - Net | 7.9 | 9.9 | 7.2 | 7.2 | 4.3 | 12.0 | 6.5 | 7.5 |
| Other Operating Income - Total | — | — | — | — | — | — | — | — |
| Gross Profit - Industrials/Property - Total | 26.6 | 117.4 | 77.2 | 102.4 | 193.0 | 97.4 | 62.0 | 48.5 |
| Operating Expenses - Total | 1,235.1 | 1,087.7 | 1,206.3 | 1,076.8 | 961.8 | 1,118.7 | 1,011.0 | 991.4 |
| Operating Profit before Non-Recurring Income/(Expense) | (8.2) | 91.0 | 53.3 | 78.6 | 170.1 | 70.8 | 40.8 | 25.9 |
| Financing Income/(Expense) - Net - Total | (8.4) | (7.8) | 0.7 | (15.9) | (6.9) | (0.9) | (7.1) | (11.7) |
| Interest Expense - Net of (Interest Income) | 8.4 | 7.8 | (0.7) | 15.9 | 6.9 | 0.9 | 2.6 | 11.7 |
| Other Operating Expense | — | — | 7.2 | — | — | — | — | 7.5 |
| Interest Expense - Net of Capitalized Interest | 8.4 | 7.8 | — | 15.9 | 6.9 | 0.9 | 2.6 | 11.7 |
| Non-Interest Financial Income/(Expense) - Total | — | — | — | — | — | — | (4.5) | — |
| Non-Interest Financial Income/(Expense) - Other - Net | — | — | — | — | — | — | (4.5) | — |
| Other Non-Operating Income/(Expense) - Total | 34.0 | 28.4 | 23.2 | 6.7 | 1.2 | 1.8 | (0.2) | 0.6 |
| Normalized Pre-tax Profit | — | 111.6 | 77.1 | 69.4 | 164.4 | 71.8 | 33.4 | 14.7 |
| Interest Income - Non-Bank | — | — | 0.7 | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | — | — | 25.3 | 25.1 | — | — | (1.5) | 9.2 |
| Income before Taxes | 17.4 | 111.6 | 77.1 | 69.4 | 164.4 | 71.8 | 33.4 | 14.7 |
| Income Taxes | — | 22.0 | 25.3 | 25.1 | 99.0 | 32.4 | (1.5) | 9.2 |
| Income Taxes for the Year - Current | — | 36.9 | — | — | 95.7 | 25.6 | — | — |
| Income Taxes - Deferred | — | (14.9) | — | — | (8.0) | 6.8 | — | — |
| Income Taxes - Other (by Type) | — | 0.0 | — | — | 11.4 | — | — | — |
| Net Income after Tax | — | 89.5 | 51.8 | 44.3 | 65.4 | 39.4 | 34.9 | 5.5 |
| Income before Discontinued Operations & Extraordinary Items | — | 89.5 | 51.8 | 44.3 | 65.4 | 39.4 | 34.9 | 5.5 |
| Provision for Income Tax by Region - Total | — | — | — | — | — | — | — | — |
| Income Taxes - Other (by Region) | — | — | — | — | — | — | — | — |
| Net Income before Minority Interest | — | 89.5 | 51.8 | 44.3 | 65.4 | 39.4 | 34.9 | 5.5 |
| Net Income after Minority Interest | — | 89.5 | 51.8 | 44.3 | 65.4 | 39.4 | 34.9 | 5.5 |
| Income Available to Common Shares | — | 89.5 | 51.8 | 44.3 | 65.4 | 39.4 | 34.9 | 5.5 |
| Earnings Adjustments to Net Income - Other Expense/(Income) | — | 0.0 | — | — | (0.0) | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | — | 89.5 | 51.8 | 44.3 | 65.4 | 39.4 | 34.9 | 5.5 |
| Income available to Common excluding Extraordinary Items | — | 89.5 | 51.8 | 44.3 | 65.4 | 39.4 | 34.9 | 5.5 |
| Shares used to calculate Basic EPS - Total mn | — | 37.9 | 37.9 | 37.9 | 38.0 | 37.9 | 37.9 | 36.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | — | 2.36 | 1.37 | 1.17 | 1.72 | 1.04 | 0.92 | 0.15 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | — | 2.36 | 1.37 | 1.17 | 1.72 | 1.04 | 0.92 | 0.15 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | — | 2.36 | 1.37 | 1.17 | 1.72 | 1.04 | 0.92 | 0.15 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | 89.5 | 51.8 | 44.3 | 65.4 | 39.4 | 34.9 | 5.5 |
| Earnings Allocation Factor - Basic - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | — | 37.9 | 37.9 | 37.9 | 38.0 | 37.9 | 37.9 | 36.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | — | 2.36 | 1.37 | 1.17 | 1.72 | 1.04 | 0.92 | 0.15 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | 2.36 | 1.37 | 1.17 | 1.72 | 1.04 | 0.92 | 0.15 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | 2.36 | 1.37 | 1.17 | 1.72 | 1.04 | 0.92 | 0.15 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | — | 89.5 | 51.8 | 44.3 | 65.4 | 39.4 | 34.9 | 5.5 |
| Diluted Income available to Common excluding Extraordinary Items | — | 89.5 | 51.8 | 44.3 | 65.4 | 39.4 | 34.9 | 5.5 |
| Shares used to calculate Diluted EPS - Total mn | — | 37.9 | 37.9 | 37.9 | 38.0 | 37.9 | 37.9 | 36.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | — | 2.36 | 1.37 | 1.17 | 1.72 | 1.04 | 0.92 | 0.15 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | — | 2.36 | 1.37 | 1.17 | 1.72 | 1.04 | 0.92 | 0.15 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | — | 2.36 | 1.37 | 1.17 | 1.72 | 1.04 | 0.92 | 0.15 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | — | 89.5 | 51.8 | 44.3 | 65.4 | 39.4 | 34.9 | 5.5 |
| Earnings Allocation Factor - Diluted - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | — | 37.9 | 37.9 | 37.9 | 38.0 | 37.9 | 37.9 | 36.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | — | 2.36 | 1.37 | 1.17 | 1.72 | 1.04 | 0.92 | 0.15 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | — | 2.36 | 1.37 | 1.17 | 1.72 | 1.04 | 0.92 | 0.15 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | — | 2.36 | 1.37 | 1.17 | 1.72 | 1.04 | 0.92 | 0.15 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (8.2) | 91.0 | 53.3 | 78.6 | 170.1 | 70.8 | 40.8 | 25.9 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | — | 138.6 | 100.9 | 126.2 | 223.6 | 124.3 | 94.3 | 79.4 |
| Depreciation - Investment Property - Supplemental | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Depreciation & Amortization - Supplemental | — | 47.6 | 47.6 | 47.6 | 53.5 | 53.5 | 53.5 | — |
| Depreciation Expense - Total - Supplemental | — | 47.6 | 47.6 | 47.6 | 53.5 | 53.5 | 53.5 | — |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | — | — | — | — | — | — | — | — |
| Depreciation, Depletion & Amortization - Total | — | 47.6 | 47.6 | 47.6 | 53.5 | 53.5 | 53.5 | 53.5 |
| Depreciation - Total | — | 47.6 | 47.6 | 47.6 | 53.5 | 53.5 | 53.5 | 53.5 |
| Normalized after Tax Profit | — | 89.5 | 51.8 | 44.3 | 65.4 | 39.4 | 34.9 | 5.5 |
| Normalized Net Income from Continuing Operations | — | 89.5 | 51.8 | 44.3 | 65.4 | 39.4 | 34.9 | 5.5 |
| Normalized Net Income - Bottom Line | — | 89.5 | 51.8 | 44.3 | 65.4 | 39.4 | 34.9 | 5.5 |
| Earnings before Interest & Taxes (EBIT) - Normalized | — | 119.4 | 76.5 | 85.3 | 171.3 | 72.6 | 36.0 | 26.4 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | — | 167.0 | 124.1 | 132.9 | 224.8 | 126.1 | 89.5 | 79.9 |
| Depreciation of Financial Lease Right-of-Use Assets | — | — | — | — | — | — | — | — |
| Interest Expense | 8.4 | 7.8 | — | 15.9 | 6.9 | 0.9 | 2.6 | 11.7 |
| Operating Expenses | 1,235.1 | 1,087.7 | 1,206.3 | 1,076.8 | 961.8 | 1,118.7 | 1,011.0 | 991.4 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 26.9 | 16.5 | 16.7 | 16.6 | 18.7 | 14.6 | 14.7 | 15.1 |
| Income before Taxes & Provision for Loan Losses | 17.4 | 111.6 | 77.1 | 69.4 | 164.4 | 71.8 | 33.4 | 14.7 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 1,200.3 | 1,061.3 | 1,182.4 | 1,053.1 | 938.9 | 1,092.1 | 989.8 | 968.7 |
| Cost of Revenues excluding Depreciation | — | 1,061.3 | 1,136.2 | 1,053.1 | 938.9 | 1,092.1 | 938.1 | 968.7 |
| DPS - Common - Gross - Issue - By Payable Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | 95.8 | 51.8 | 54.5 | 68.1 | 39.9 | 37.6 | 9.9 |
| Operating Expenses excluding Non-Cash Charges - Total | — | 1,040.1 | 1,158.7 | 1,029.2 | 908.3 | 1,065.2 | 957.5 | 937.9 |
| Income Available to Common Shares before Depreciation & Amortization | — | 137.2 | 99.5 | 91.9 | 118.9 | 92.9 | 88.4 | 59.0 |
| Fixed Charges | 8.4 | 7.8 | — | 15.9 | 6.9 | 0.9 | 2.6 | 11.7 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.