FSWL Fateh Sports Wear Limited
Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026
Last close · 16 Oct 2026
Rs 191.50 +10.00%
Annual · FY2017 – FY2025
Fateh Sports Wear Limited (FSWL) balance sheet
At the end of FY2025 (Jul 2024 – Jun 2025) Fateh Sports Wear Limited had total assets of Rs 609.2 mn, up 1.8% on FY2024. Current assets of Rs 569.3 mn covered current liabilities of Rs 35.6 mn 15.99 times. Total debt was Rs 30.3 mn, net debt Rs 30.2 mn. Shareholders' equity was Rs 573.6 mn (Rs 286.82 per share), 94.2% of total assets.
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & short-term investments | 0.1 | 0.1 | 0.1 | 1.1 | 4.0 | ||||
| Trade receivables | 567.2 | 556.6 | 573.2 | 411.0 | 315.1 | ||||
| Inventories | — | — | 0.0 | 0.0 | 0.0 | ||||
| Total current assets | 569.3 | 558.4 | 574.9 | 413.5 | 320.4 | ||||
| Property, plant & equipment | 39.9 | 40.2 | 40.5 | 40.9 | 39.7 | ||||
| Total non-current assets | 39.9 | 40.2 | 40.5 | 40.9 | 39.7 | ||||
| Total assets | 609.2 | 598.7 | 615.4 | 454.4 | 360.1 | ||||
| Liabilities | |||||||||
| Trade payables | 5.2 | 5.6 | 5.6 | 5.0 | 4.9 | ||||
| Short-term borrowings & current portion of debt | 30.3 | 26.3 | 23.2 | 21.0 | 20.6 | ||||
| Total current liabilities | 35.6 | 32.0 | 28.9 | 26.1 | 25.6 | ||||
| Total liabilities | 35.6 | 32.0 | 28.9 | 26.1 | 25.6 | ||||
| Equity | |||||||||
| Share capital | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 | ||||
| Reserves & retained earnings | 553.6 | 546.6 | 566.5 | 408.3 | 314.5 | ||||
| Equity attributable to shareholders | 573.6 | 566.6 | 586.5 | 428.3 | 334.5 | ||||
| Non-controlling interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||
| Total equity | 573.6 | 566.6 | 586.5 | 428.3 | 334.5 | ||||
| Total liabilities & equity | 609.2 | 598.7 | 615.4 | 454.4 | 360.1 | ||||
| Key figures | |||||||||
| Total debt | 30.3 | 26.3 | 23.2 | 21.0 | 20.6 | ||||
| Net debt / (net cash) | 30.2 | 26.2 | 23.1 | 19.9 | 16.6 | ||||
| Shares outstanding mn | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | ||||
| Common equity | 573.6 | 566.6 | 586.5 | 428.3 | 334.5 | ||||
| Book value per share (Rs) Rs | 286.82 | 283.30 | 293.26 | 214.15 | 167.23 | ||||
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & short-term investments | +1.7% | -41.8% | -87.7% | -71.7% | -86.6% | ||||
| Trade receivables | +1.9% | -2.9% | +39.5% | +30.4% | -6.4% | ||||
| Inventories | — | — | — | — | — | ||||
| Total current assets | +1.9% | -2.9% | +39.0% | +29.1% | -12.9% | ||||
| Property, plant & equipment | -0.7% | -0.8% | -0.8% | +2.9% | +236.0% | ||||
| Total non-current assets | -0.7% | -0.8% | -0.8% | +2.9% | +236.0% | ||||
| Total assets | +1.8% | -2.7% | +35.4% | +26.2% | -5.1% | ||||
| Liabilities | |||||||||
| Trade payables | -7.4% | +0.6% | +12.6% | +1.0% | -5.7% | ||||
| Short-term borrowings & current portion of debt | +15.1% | +13.5% | +10.5% | +1.9% | +30.7% | ||||
| Total current liabilities | +11.1% | +10.9% | +10.8% | +1.7% | +21.6% | ||||
| Total liabilities | +11.1% | +10.9% | +10.8% | +1.7% | +21.6% | ||||
| Equity | |||||||||
| Share capital | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||||
| Reserves & retained earnings | +1.3% | -3.5% | +38.7% | +29.8% | -7.1% | ||||
| Equity attributable to shareholders | +1.2% | -3.4% | +36.9% | +28.1% | -6.7% | ||||
| Non-controlling interest | — | — | — | — | — | ||||
| Total equity | +1.2% | -3.4% | +36.9% | +28.1% | -6.7% | ||||
| Total liabilities & equity | +1.8% | -2.7% | +35.4% | +26.2% | -5.1% | ||||
| Key figures | |||||||||
| Total debt | +15.1% | +13.5% | +10.5% | +1.9% | +30.7% | ||||
| Net debt / (net cash) | +15.1% | +13.8% | +16.1% | +19.7% | — | ||||
| Shares outstanding | — | — | — | — | — | ||||
| Common equity | +1.2% | -3.4% | +36.9% | +28.1% | -6.7% | ||||
| Book value per share (Rs) | +1.2% | -3.4% | +36.9% | +28.1% | -6.7% | ||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & short-term investments | 0.0% | 0.0% | 0.0% | 0.3% | 1.1% | ||||
| Trade receivables | 93.1% | 93.0% | 93.1% | 90.5% | 87.5% | ||||
| Inventories | — | — | 0.0% | 0.0% | 0.0% | ||||
| Total current assets | 93.4% | 93.3% | 93.4% | 91.0% | 89.0% | ||||
| Property, plant & equipment | 6.6% | 6.7% | 6.6% | 9.0% | 11.0% | ||||
| Total non-current assets | 6.6% | 6.7% | 6.6% | 9.0% | 11.0% | ||||
| Total assets | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||
| Liabilities | |||||||||
| Trade payables | 0.9% | 0.9% | 0.9% | 1.1% | 1.4% | ||||
| Short-term borrowings & current portion of debt | 5.0% | 4.4% | 3.8% | 4.6% | 5.7% | ||||
| Total current liabilities | 5.8% | 5.4% | 4.7% | 5.7% | 7.1% | ||||
| Total liabilities | 5.8% | 5.4% | 4.7% | 5.7% | 7.1% | ||||
| Equity | |||||||||
| Share capital | 3.3% | 3.3% | 3.2% | 4.4% | 5.6% | ||||
| Reserves & retained earnings | 90.9% | 91.3% | 92.1% | 89.9% | 87.3% | ||||
| Equity attributable to shareholders | 94.2% | 94.6% | 95.3% | 94.3% | 92.9% | ||||
| Non-controlling interest | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||||
| Total equity | 94.2% | 94.6% | 95.3% | 94.3% | 92.9% | ||||
| Total liabilities & equity | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||
| Key figures | |||||||||
| Total debt | 5.0% | 4.4% | 3.8% | 4.6% | 5.7% | ||||
| Net debt / (net cash) | 5.0% | 4.4% | 3.7% | 4.4% | 4.6% | ||||
| Common equity | 94.2% | 94.6% | 95.3% | 94.3% | 92.9% | ||||
Each line as a percentage of total assets.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.
All reported line items 74
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 |
|---|---|---|---|---|---|
| Cash & Cash Equivalents | 0.1 | 0.1 | 0.1 | 1.1 | 4.0 |
| Cash & Short Term Investments | 0.1 | 0.1 | 0.1 | 1.1 | 4.0 |
| Loans & Receivables - Net - Short-Term | 567.2 | 556.6 | 573.2 | 411.0 | 315.1 |
| Loans & Receivables - Total | 567.2 | 556.6 | 573.2 | 411.0 | 315.1 |
| Trade Accounts & Trade Notes Receivable - Net | 567.2 | 556.6 | 573.2 | 411.0 | 315.1 |
| Receivables - Other - Total | — | — | 0.0 | 0.0 | 0.0 |
| Inventories - Total | — | — | 0.0 | 0.0 | 0.0 |
| Prepaid Expenses - Short-Term | 2.0 | 1.7 | 1.5 | 1.4 | 1.3 |
| Property, Plant & Equipment - Net - Total | 39.9 | 40.2 | 40.5 | 40.9 | 39.7 |
| Total Current Assets | 569.3 | 558.4 | 574.9 | 413.5 | 320.4 |
| Property, Plant & Equipment - excluding Assets Leased Out - Net - Total | 39.9 | 40.2 | 40.5 | 40.9 | 39.7 |
| Construction in Progress - Net | 29.8 | 29.8 | 29.8 | 29.8 | 28.3 |
| Property, Plant & Equipment - Other - Net | 10.1 | 10.4 | 10.7 | 11.0 | 11.4 |
| Total Assets | 609.2 | 598.7 | 615.4 | 454.4 | 360.1 |
| Debt - Total | 30.3 | 26.3 | 23.2 | 21.0 | 20.6 |
| Short-Term Debt & Current Portion of Long-Term Debt | 30.3 | 26.3 | 23.2 | 21.0 | 20.6 |
| Short-Term Debt & Notes Payable | 30.3 | 26.3 | 23.2 | 21.0 | 20.6 |
| Payables & Accrued Expenses | 5.2 | 5.6 | 5.6 | 5.0 | 4.9 |
| Trade Account Payables - Total | 5.2 | 5.6 | 5.6 | 5.0 | 4.9 |
| Total Liabilities | 35.6 | 32.0 | 28.9 | 26.1 | 25.6 |
| Shareholders' Equity - Attributable to Parent Shareholders - Total | 573.6 | 566.6 | 586.5 | 428.3 | 334.5 |
| Total Non-Current Assets | 39.9 | 40.2 | 40.5 | 40.9 | 39.7 |
| Common Equity Attributable to Parent Shareholders | 573.6 | 566.6 | 586.5 | 428.3 | 334.5 |
| Common Equity - Contributed | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 |
| Common Stock - Issued & Paid | 20.0 | 20.0 | 20.0 | 20.0 | 20.0 |
| Equity - Non-Contributed - Reserves & Retained Earnings | 553.6 | 546.6 | 566.5 | 408.3 | 314.5 |
| Retained Earnings - Total | 500.1 | 493.1 | 513.0 | 354.8 | 261.0 |
| Trade Accounts Payable & Accruals - Short-Term | 5.2 | 5.6 | 5.6 | 5.0 | 4.9 |
| Trade Accounts & Trade Notes Payable - Short-Term | 5.2 | 5.6 | 5.6 | 5.0 | 4.9 |
| Other Reserves/Equity - Total | 53.5 | 53.5 | 53.5 | 53.5 | 53.5 |
| Income Taxes - Payable - Short-Term | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Common Equity - Total | 573.6 | 566.6 | 586.5 | 428.3 | 334.5 |
| Total Shareholders' Equity - including Minority Interest & Hybrid Debt | 573.6 | 566.6 | 586.5 | 428.3 | 334.5 |
| Total Liabilities & Equity | 609.2 | 598.7 | 615.4 | 454.4 | 360.1 |
| Total Current Liabilities | 35.6 | 32.0 | 28.9 | 26.1 | 25.6 |
| Common Shares - Issued - Total mn | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 |
| Common Shares - Outstanding - Total mn | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 |
| Common Shares - Treasury - Total mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Common Shares - Authorized - Issue Specific mn | 5.0 | 5.0 | 5.0 | 5.0 | 5.0 |
| Common Shares - Issued - Issue Specific mn | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 |
| Common Shares - Outstanding - Issue Specific mn | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 |
| Common Shares - Treasury - Issue Specific mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Asset Allocation Factor - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Debt including Finance and Operating Lease Liabilities - Supplemental | 30.3 | 26.3 | 23.2 | 21.0 | 20.6 |
| Net Debt | 30.2 | 26.2 | 23.1 | 19.9 | 16.6 |
| Asset Accruals | 609.1 | 598.6 | 615.3 | 453.2 | 356.1 |
| Cash & Cash Equivalents - Total | 0.1 | 0.1 | 0.1 | 1.1 | 4.0 |
| Cash & Short Term Investments - Total | 0.1 | 0.1 | 0.1 | 1.1 | 4.0 |
| Debt - including Preferred Equity & Minority Interest - Total | 30.3 | 26.3 | 23.2 | 21.0 | 20.6 |
| Net Book Capital | 603.8 | 592.8 | 609.6 | 448.2 | 351.1 |
| Net Operating Assets | 603.8 | 592.8 | 609.6 | 448.2 | 351.1 |
| Shareholders Equity - Common | 573.6 | 566.6 | 586.5 | 428.3 | 334.5 |
| Tangible Total Equity | 573.6 | 566.6 | 586.5 | 428.3 | 334.5 |
| Tangible Book Value | 573.6 | 566.6 | 586.5 | 428.3 | 334.5 |
| Total Book Capital | 603.9 | 592.9 | 609.7 | 449.3 | 355.1 |
| Total Capital | 603.9 | 592.9 | 609.7 | 449.3 | 355.1 |
| Total Long Term Capital | 573.6 | 566.6 | 586.5 | 428.3 | 334.5 |
| Book Value excluding Other Equity | 520.1 | 513.1 | 533.0 | 374.8 | 281.0 |
| Income Taxes - Payable - Long-Term & Short-Term | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Accruals - Short-Term | 533.6 | 526.3 | 545.8 | 386.3 | 290.7 |
| Cash & Short Term Investments - Net of Debt | (30.2) | (26.2) | (23.1) | (19.9) | (16.6) |
| Total Fixed Assets - Net | 39.9 | 40.2 | 40.5 | 40.9 | 39.7 |
| Working Capital | 533.7 | 526.4 | 546.0 | 387.4 | 294.7 |
| Interest Bearing Liabilities - Total | 30.3 | 26.3 | 23.2 | 21.0 | 20.6 |
| Working Capital - Non-Cash | 533.6 | 526.3 | 545.8 | 386.3 | 290.7 |
| Net Debt Including Preferred Equity & Minority Interest | 30.2 | 26.2 | 23.1 | 19.9 | 16.6 |
| Total Current Assets excluding Total Inventories | — | — | 574.9 | 413.5 | 320.4 |
| Tangible Book Value excluding Other Equity | 520.1 | 513.1 | 533.0 | 374.8 | 281.0 |
| Total Debt Excluding Islamic | 30.3 | 26.3 | 23.2 | 21.0 | 20.6 |
| Trade Accounts & Trade Notes Receivable - Net - Total | 567.2 | 556.6 | 573.2 | 411.0 | 315.1 |
| Current Liabilities excluding Current Debt - Total | 5.3 | 5.7 | 5.7 | 5.1 | 5.0 |
| Cash in Hand & with Banks - Total | 0.1 | 0.1 | 0.1 | 1.1 | 4.0 |
| Current Assets excluding Cash & Short Term Investments - Total | 569.2 | 558.3 | 574.7 | 412.4 | 316.3 |
| Cash, Short Term Investments & Accounts Receivable - Total | 567.3 | 556.7 | 573.3 | 412.1 | 319.1 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.