Skip to content
Smart Money
Create free account Log in

Chemical

GCIL Ghani Chemical Industries Limited

Latest results: FY2026 · Jun 2026

Watch GCIL · free results alerts

Last close · 16 Oct 2026

Rs 32.74 -0.70%

Quarterly · Q1 FY2022 – Q4 FY2026

Ghani Chemical Industries Limited (GCIL) quarterly income statement

Ghani Chemical Industries Limited reported revenue of Rs 2.3 bn for Q4 FY2026 (Apr – Jun 2026), up 9.1% on Q4 FY2025. Gross profit came to Rs 1.2 bn, a gross margin of 51.0%. Operating profit was Rs 1.1 bn (an operating margin of 48.9%). Finance cost was Rs 141.0 mn, up 2.1% on Q4 FY2025. Tax of Rs 51.5 mn took 5.1% of pre-tax profit. Profit attributable to shareholders was Rs 955.3 mn, up 21.6% on Q4 FY2025, or Rs 1.67 per share.

GCIL income statement (quarterly) (Rs mn)
Rs mn TTM to Jun 2026 Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue 8,279.8 2,292.4 2,136.7 2,012.2 1,838.4 2,101.3 1,668.3 1,933.9 1,731.9
Cost of revenue (3,858.4) (1,122.6) (930.0) (876.1) (929.7) (1,190.1) (653.5) (1,083.8) (1,096.0)
Gross profit 4,421.4 1,169.9 1,206.7 1,136.2 908.7 911.2 1,014.8 850.2 635.9
Selling, general & administrative expenses (960.2) (266.0) (233.8) (241.7) (218.7) (170.9) (119.3) (97.9) (105.0)
Operating profit 3,763.6 1,121.7 996.5 910.5 734.9 807.0 884.3 774.5 622.3
Finance cost (566.7) (141.0) (150.7) (137.3) (137.8) (138.1) (97.9) (102.2) (114.8)
Profit before tax 3,182.0 1,007.1 869.2 708.5 597.1 668.0 786.5 758.7 420.1
Taxation (312.8) (51.5) (178.6) (14.0) (68.6) 117.9 (272.3) (349.2) (117.3)
Profit after tax 2,869.3 955.6 690.6 694.5 528.5 785.9 514.2 409.5 302.8
Profit attributable to shareholders 2,868.9 955.3 690.6 694.5 528.5 785.9 514.2 409.5 302.8
Per share & other
EPS – basic (Rs) Rs 5.03 1.67 1.21 1.22 0.93 1.53 1.03 0.82 0.61
EPS – diluted (Rs) Rs 5.03 1.67 1.21 1.22 0.93 1.46 1.03 0.82 0.61
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA 4,034.2 1,194.0 1,069.1 976.5 794.7 863.6 935.7 829.5 680.0
Depreciation & amortisation 270.7 72.3 72.6 66.0 59.8 56.7 51.4 55.0 57.7
Weighted average shares mn 570.5 570.5 570.5 570.5 570.5 514.6 500.2 500.2 500.2
GCIL income statement — year-on-year change (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue +9.1% +28.1% +4.0% +6.2% +17.3% +41.3% +54.4% +42.8%
Cost of revenue -5.7% +42.3% -19.2% -15.2% -11.6% -25.4% +30.3% +42.2%
Gross profit +28.4% +18.9% +33.6% +42.9% +104.7% +232.7% +102.1% +44.0%
Selling, general & administrative expenses +55.7% +96.1% +146.8% +108.4% +64.3% +23.2% +4.1% +12.7%
Operating profit +39.0% +12.7% +17.6% +18.1% +88.2% +155.6% +65.8% +44.5%
Finance cost +2.1% +53.9% +34.3% +20.0% +50.7% +13.6% -5.3% +10.8%
Profit before tax +50.8% +10.5% -6.6% +42.1% +428.4% +108.2% +140.1% +28.5%
Taxation — -34.4% -96.0% -41.5% -1,628.0% +62.2% +306.3% +16.1%
Profit after tax +21.6% +34.3% +69.6% +74.5% +562.1% +145.1% +78.0% +34.0%
Profit attributable to shareholders +21.6% +34.3% +69.6% +74.5% +562.1% +145.1% +78.0% +34.0%
Per share & other
EPS – basic (Rs) +9.7% +17.8% +48.7% +53.0% +543.5% +143.1% +78.0% +34.0%
EPS – diluted (Rs) +14.7% +17.5% +48.7% +53.0% +515.4% +143.5% +78.0% +34.0%
Dividend per share (Rs) — — — — — — — —
EBITDA +38.2% +14.3% +17.7% +16.9% +79.3% +111.1% +61.5% +43.6%
Depreciation & amortisation +27.6% +41.1% +20.0% +3.6% +7.3% -47.1% +18.6% +34.5%
Weighted average shares — — — — — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

GCIL income statement — common size (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (49.0%) (43.5%) (43.5%) (50.6%) (56.6%) (39.2%) (56.0%) (63.3%)
Gross profit 51.0% 56.5% 56.5% 49.4% 43.4% 60.8% 44.0% 36.7%
Selling, general & administrative expenses (11.6%) (10.9%) (12.0%) (11.9%) (8.1%) (7.1%) (5.1%) (6.1%)
Operating profit 48.9% 46.6% 45.2% 40.0% 38.4% 53.0% 40.0% 35.9%
Finance cost (6.2%) (7.1%) (6.8%) (7.5%) (6.6%) (5.9%) (5.3%) (6.6%)
Profit before tax 43.9% 40.7% 35.2% 32.5% 31.8% 47.1% 39.2% 24.3%
Taxation (2.2%) (8.4%) (0.7%) (3.7%) 5.6% (16.3%) (18.1%) (6.8%)
Profit after tax 41.7% 32.3% 34.5% 28.7% 37.4% 30.8% 21.2% 17.5%
Profit attributable to shareholders 41.7% 32.3% 34.5% 28.7% 37.4% 30.8% 21.2% 17.5%
Per share & other
EBITDA 52.1% 50.0% 48.5% 43.2% 41.1% 56.1% 42.9% 39.3%
Depreciation & amortisation 3.2% 3.4% 3.3% 3.3% 2.7% 3.1% 2.8% 3.3%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 86
GCIL income statement — all reported line items (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue from Goods & Services 2,292.4 2,136.7 2,012.2 1,838.4 2,101.3 1,668.3 1,933.9 1,731.9
Revenue Taxes 402.5 375.2 355.3 330.3 372.1 296.9 330.1 304.7
Gross Revenue from Business Activities - Total 2,695.0 2,511.9 2,367.5 2,168.7 2,473.4 1,965.2 2,264.1 2,036.6
Revenue from Business Activities - Total 2,292.4 2,136.7 2,012.2 1,838.4 2,101.3 1,668.3 1,933.9 1,731.9
Cost of Operating Revenue 1,122.6 930.0 876.1 929.7 1,190.1 653.5 1,083.8 1,096.0
Cost of Revenues - Total 1,122.6 930.0 876.1 929.7 1,190.1 653.5 1,083.8 1,096.0
Selling, General & Administrative Expenses - Total 266.0 233.8 241.7 218.7 170.9 119.3 97.9 105.0
Other Operating Expense/(Income) - Net (217.8) (23.6) (16.0) (44.9) (66.6) 11.3 (22.3) (91.4)
Other Operating Income - Total 263.3 76.8 72.9 88.4 144.2 47.4 68.4 134.3
Gross Profit - Industrials/Property - Total 1,169.9 1,206.7 1,136.2 908.7 911.2 1,014.8 850.2 635.9
Operating Expenses - Total 1,170.8 1,140.2 1,101.7 1,103.5 1,294.3 784.0 1,159.4 1,109.5
Operating Profit before Non-Recurring Income/(Expense) 1,121.7 996.5 910.5 734.9 807.0 884.3 774.5 622.3
Financing Income/(Expense) - Net - Total (141.0) (150.7) (137.3) (137.8) (138.1) (97.9) (102.2) (114.8)
Interest Expense - Net of (Interest Income) 141.0 150.7 137.3 137.8 138.1 97.9 102.2 114.8
Other Operating Expense 45.5 53.1 56.8 43.5 77.6 58.6 46.1 42.8
Interest Expense - Net of Capitalized Interest 141.0 150.7 137.3 137.8 138.1 97.9 102.2 114.8
Equity Earnings/(Loss) - before Taxes including Non-Recurring 16.1 (13.4) — — 0.0 — — —
Other Non-Operating Income/(Expense) - Total 10.4 36.8 (64.7) 0.0 (0.8) 0.1 86.3 (87.4)
Normalized Pre-tax Profit 1,007.1 869.2 708.5 597.1 668.0 786.5 758.7 420.1
Non-Recurring Income/Expense - Total — — — 0.0 — — — —
Sale & Acquisition of Group Companies - Gain/(Loss) — — — 0.0 — — — —
Provision for Income Tax Expense- Unclassified 51.5 178.6 14.0 68.6 (117.9) 272.3 349.2 117.3
Income before Taxes 1,007.1 869.2 708.5 597.1 668.0 786.5 758.7 420.1
Income Taxes 51.5 178.6 14.0 68.6 (117.9) 272.3 349.2 117.3
Net Income after Tax 955.6 690.6 694.5 528.5 785.9 514.2 409.5 302.8
Income before Discontinued Operations & Extraordinary Items 955.6 690.6 694.5 528.5 785.9 514.2 409.5 302.8
Net Income before Minority Interest 955.3 690.6 694.5 528.5 785.9 514.2 409.5 302.8
Net Income after Minority Interest 955.3 690.6 694.5 528.5 785.9 514.2 409.5 302.8
Income Available to Common Shares 955.3 690.6 694.5 528.5 785.9 514.2 409.5 302.8
Extraordinary Activities - after Tax - Gain/(Loss) (0.3) — — — — — — —
Discontinued Operations - Net of Taxes - Total - Income/(Expense) (0.3) — — — — — — —
Discontinued Operations - Net - Income/(Expense) (0.3) — — — — — — —
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 955.3 690.6 694.5 528.5 785.9 514.2 409.5 302.8
Income available to Common excluding Extraordinary Items 955.6 690.6 694.5 528.5 785.9 514.2 409.5 302.8
Shares used to calculate Basic EPS - Total mn 570.5 570.5 570.5 570.5 514.6 500.2 500.2 500.2
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 1.67 1.21 1.22 0.93 1.53 1.03 0.82 0.61
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 1.68 1.21 1.22 0.93 1.53 1.03 0.82 0.61
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 1.68 1.21 1.22 0.93 1.53 1.03 0.82 0.61
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 1.67 1.21 1.22 0.93 1.53 1.03 0.82 0.61
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 1.68 1.21 1.22 0.93 1.53 1.03 0.82 0.61
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 1.68 1.21 1.22 0.93 1.53 1.03 0.82 0.61
EPS - Basic from Discontinued Operations & Extraordinary Items Rs (0.00) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dilution Adjustment — — — — (34.3) 15.9 — —
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 955.3 690.6 694.5 528.5 751.6 530.1 409.5 302.8
Diluted Income available to Common excluding Extraordinary Items 955.6 690.6 694.5 528.5 751.6 530.1 409.5 302.8
Shares used to calculate Diluted EPS - Total mn 570.5 570.5 570.5 570.5 514.6 514.6 500.2 500.2
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 1.67 1.21 1.22 0.93 1.46 1.03 0.82 0.61
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 1.68 1.21 1.22 0.93 1.46 1.03 0.82 0.61
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 1.68 1.21 1.22 0.93 1.53 1.00 0.82 0.61
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 1.67 1.21 1.22 0.93 1.46 1.03 0.82 0.61
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 1.68 1.21 1.22 0.93 1.46 1.03 0.82 0.61
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 1.68 1.21 1.22 0.93 1.53 1.00 0.82 0.61
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs (0.00) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) 1,121.7 996.5 910.5 734.9 807.0 884.3 774.5 622.3
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 1,194.0 1,069.1 976.5 794.7 863.6 935.7 829.5 680.0
Depreciation & Amortization - Supplemental 72.3 72.6 66.0 59.8 56.7 51.4 55.0 57.7
Depreciation Expense - Total - Supplemental 72.3 72.6 66.0 59.8 56.7 51.4 55.0 57.7
Depreciation - Financial Lease Right-of-Use Assets - Supplemental 4.0 4.0 4.0 4.0 4.0 4.0 4.0 4.0
Amortization - Total - Supplemental — — — — — — — —
Intangible Amortization - Other - Supplemental — — — — — — — —
Depreciation, Depletion & Amortization - Total 72.3 72.6 66.0 59.8 56.7 51.4 55.0 57.7
Depreciation - Total 72.3 72.6 66.0 59.8 56.7 51.4 55.0 57.7
Amortization of Intangible Assets excluding Goodwill - Total — — — — — — — —
Normalized after Tax Profit 955.6 690.6 694.5 528.5 785.9 514.2 409.5 302.8
Normalized Net Income from Continuing Operations 955.6 690.6 694.5 528.5 785.9 514.2 409.5 302.8
Normalized Net Income - Bottom Line 955.6 690.6 694.5 528.5 785.9 514.2 409.5 302.8
Earnings before Interest & Taxes (EBIT) - Normalized 1,148.2 1,019.9 845.8 734.9 806.1 884.4 860.8 534.9
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 1,220.4 1,092.5 911.8 794.7 862.8 935.9 915.8 592.6
Depreciation of Financial Lease Right-of-Use Assets 4.0 4.0 4.0 4.0 4.0 4.0 4.0 4.0
Interest Expense 141.0 150.7 137.3 137.8 138.1 97.9 102.2 114.8
Operating Expenses 1,170.8 1,140.2 1,101.7 1,103.5 1,294.3 784.0 1,159.4 1,109.5
Selling, General & Administrative Expenses excluding Research & Development Expenses 266.0 233.8 241.7 218.7 170.9 119.3 97.9 105.0
Income before Taxes & Provision for Loan Losses 1,007.1 869.2 708.5 597.1 668.0 786.5 758.7 420.1
Cost of Revenue including Operation & Maintenance (Utility) - Total 1,122.6 930.0 876.1 929.7 1,190.1 653.5 1,083.8 1,096.0
Cost of Revenues excluding Depreciation 1,122.6 930.0 876.1 929.7 1,190.1 653.5 1,083.8 1,096.0
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income 1,089.1 810.3 829.0 650.5 948.4 578.2 464.6 385.6
Operating Expenses excluding Non-Cash Charges - Total 1,098.5 1,067.6 1,035.8 1,043.7 1,237.7 732.6 1,104.4 1,051.8
Income Available to Common Shares before Depreciation & Amortization 1,027.6 763.2 760.5 588.4 842.6 565.7 464.4 360.5
Fixed Charges 141.0 150.7 137.3 137.8 138.1 97.9 102.2 114.8
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.