Last close · 16 Oct 2026
Rs 19.70 -1.99%
Annual · FY2008 – FY2026
Ghani Global Holdings Limited (GGL) cash flow statement
Operating activities generated Rs 620.4 mn of cash in FY2026 (Jul 2025 – Jun 2026), down 62.9% on FY2025, 20% of the starting profit. Capital expenditure was Rs 2.4 bn, leaving free cash flow of -Rs 1.7 bn. Dividends paid to shareholders came to Rs 359,000. Overall, cash increased by Rs 493.7 mn.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | |||||||||||||||||||
| Profit (cash-flow starting line, as reported) | 3,071.6 | 4,911.3 | 1,474.5 | 1,086.5 | 1,397.9 | ||||||||||||||
| Depreciation & amortisation | 633.5 | 400.0 | 389.1 | 356.8 | 232.5 | ||||||||||||||
| Net cash from operating activities | 620.4 | 1,673.2 | 1,273.2 | (44.2) | 897.0 | ||||||||||||||
| Investing activities | |||||||||||||||||||
| Capital expenditure | (2,353.8) | (2,603.6) | (3,287.8) | (1,223.7) | (1,931.5) | ||||||||||||||
| Net cash from investing activities | (2,812.4) | (2,533.1) | (3,109.4) | (529.5) | (1,955.0) | ||||||||||||||
| Financing activities | |||||||||||||||||||
| Dividends paid | (0.4) | (132.2) | — | — | — | ||||||||||||||
| Borrowings raised / (repaid) | 2,726.0 | 1,321.0 | 1,903.6 | 332.0 | 1,053.5 | ||||||||||||||
| Net cash from financing activities | 2,685.7 | 1,200.4 | 1,762.2 | 340.2 | 1,229.1 | ||||||||||||||
| Net change in cash | 493.7 | 340.5 | (74.0) | (233.5) | 171.1 | ||||||||||||||
| Key figures | |||||||||||||||||||
| Free cash flow (operating cash flow − capex) | (1,733.5) | (930.4) | (2,014.6) | (1,268.0) | (1,034.5) | ||||||||||||||
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | |||||||||||||||||||
| Profit (cash-flow starting line, as reported) | -37.5% | +233.1% | +35.7% | -22.3% | +27.4% | ||||||||||||||
| Depreciation & amortisation | +58.4% | +2.8% | +9.1% | +53.5% | +4.2% | ||||||||||||||
| Net cash from operating activities | -62.9% | +31.4% | — | -104.9% | +230.6% | ||||||||||||||
| Investing activities | |||||||||||||||||||
| Capital expenditure | -9.6% | -20.8% | +168.7% | -36.6% | +182.0% | ||||||||||||||
| Net cash from investing activities | — | — | — | — | — | ||||||||||||||
| Financing activities | |||||||||||||||||||
| Dividends paid | -99.7% | — | — | — | — | ||||||||||||||
| Borrowings raised / (repaid) | +106.4% | -30.6% | +473.4% | -68.5% | — | ||||||||||||||
| Net cash from financing activities | +123.7% | -31.9% | +418.0% | -72.3% | +101.4% | ||||||||||||||
| Net change in cash | +45.0% | — | — | -236.5% | -25.6% | ||||||||||||||
| Key figures | |||||||||||||||||||
| Free cash flow (operating cash flow − capex) | — | — | — | — | — | ||||||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 67
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Profit/(Loss) - Starting Line - Cash Flow | 3.1 | 4.9 | 1.5 | 1.1 | 1.4 |
| Non-cash Items & Reconciliation Adjustments - Cash Flow | 1.4 | (0.9) | 1.6 | 0.6 | 0.4 |
| Equity Income/(Loss) in Net Earnings - Cash Flow - to Reconcile | — | — | — | 0.0 | (0.0) |
| Other Non-Cash Items & Reconciliation Adjustments - Cash Flow - to Reconcile | 0.0 | (1.9) | 0.0 | 0.0 | (0.0) |
| Financial Income/(Expense) - Cash Flow - to Reconcile | 0.8 | 0.6 | 0.6 | 0.5 | 0.3 |
| Depreciation, Depletion & Amortization including Impairment - Cash Flow - to Reconcile | 0.6 | 0.4 | 0.4 | 0.4 | 0.2 |
| Depreciation & Depletion - Property, Plant & Equipment - Cash Flow - to Reconcile | 0.6 | 0.4 | 0.4 | 0.4 | 0.2 |
| Amortization - Intangible Assets & Deferred Charges - Cash Flow - to Reconcile | — | — | 0.0 | 0.0 | 0.0 |
| Assets Sale - Gain/(Loss) - Cash Flow - to Reconcile | (0.0) | 0.0 | 0.7 | (0.3) | (0.1) |
| Income Taxes - Paid/(Reimbursed) - Cash Flow | 0.5 | 0.8 | 0.3 | 0.3 | 0.2 |
| Interest Paid - Cash | 0.7 | 0.8 | 0.7 | 0.5 | 0.2 |
| Interest & Dividends - Received - Total - Cash Flow | — | — | — | — | — |
| Cash Flow from Operating Activities before Changes in Working Capital | 4.0 | 2.5 | 2.1 | 0.9 | 1.3 |
| Working Capital - Increase/(Decrease) - Cash Flow | (2.6) | (0.8) | (0.8) | (1.0) | (0.4) |
| Accounts Receivables - Decrease/(Increase) - Cash Flow | (2.1) | (0.5) | (0.7) | (0.6) | (0.4) |
| Inventories - Decrease/(Increase) - Cash Flow | (0.9) | (0.2) | (0.4) | (0.3) | (0.2) |
| Prepaid Expenses - Decrease/(Increase) - Cash Flow | 0.2 | 0.0 | (0.2) | (0.0) | (0.2) |
| Other Assets - Decrease/(Increase) - Cash Flow | — | — | — | — | — |
| Accounts Payable and Accrued Expenses - Increase/(Decrease) - Cash Flow | 0.3 | (0.1) | 0.6 | 0.1 | 0.4 |
| Taxes Payable - Increase/(Decrease) - Cash Flow | (0.1) | (0.0) | (0.0) | (0.1) | (0.0) |
| Other Liabilities - Increase/(Decrease) -Total - Cash Flow | — | (0.0) | 0.0 | — | — |
| Net Cash Flow from Operating Activities | 0.6 | 1.7 | 1.3 | (0.0) | 0.9 |
| Capital Expenditures - Net - Cash Flow | 2.3 | 2.5 | 3.1 | 1.2 | 1.6 |
| Property, Plant & Equipment - Purchased/(Sold) - Net - Cash Flow | 2.3 | 2.5 | 3.1 | 1.2 | 1.6 |
| Property, Plant & Equipment - Purchased - Cash Flow | 2.4 | 2.6 | 3.3 | 1.2 | 1.9 |
| Property, Plant & Equipment Sold - Cash Flow | 0.1 | 0.1 | 0.2 | 0.1 | 0.3 |
| Intangible Assets - Purchased/(Sold) - Net - Total - Cash Flow | — | — | — | — | — |
| Intangible Assets - Purchased/Acquired - Cash Flow | — | — | — | — | — |
| Capital Expenditures - Total | 2.4 | 2.6 | 3.3 | 1.2 | 1.9 |
| Investments excluding Loans - Decrease/(Increase) - Cash Flow | (0.5) | — | — | 0.6 | (0.3) |
| Investment Securities - Unclassified - Sold/(Purchased) - Net - Total - Cash Flow | (0.5) | — | — | 0.6 | (0.3) |
| Investment Securities - Sold/Matured - Unclassified - Cash Flow | — | — | — | 0.6 | 0.2 |
| Investment Securities - Purchased - Unclassified - Cash Flow | 0.5 | — | — | — | 0.5 |
| Other Investing Cash Flow - Decrease/(Increase) | 0.0 | (0.0) | (0.0) | — | — |
| Net Cash Flow from Investing Activities | (2.8) | (2.5) | (3.1) | (0.5) | (2.0) |
| Dividends Paid - Cash - Total - Cash Flow | 0.0 | 0.1 | — | — | — |
| Dividends - Common - Cash Paid | 0.0 | 0.1 | — | — | — |
| Stock - Total - Issuance/(Retirement) - Net - Cash Flow | (0.1) | — | (0.2) | 0.0 | 0.2 |
| Stock - Issuance/(Retirement) - Net - Excluding Options/Warrants - Cash Flow | (0.1) | — | (0.2) | 0.0 | 0.2 |
| Stock - Common - Issuance/(Retirement) - Net - Cash Flow | (0.1) | — | (0.2) | 0.0 | 0.2 |
| Stock - Common - Repurchased/Retired - Cash Flow | 0.1 | — | 0.2 | 0.2 | 0.2 |
| Stock - Common - Issued/Sold - Cash Flow | — | — | 0.0 | 0.2 | 0.4 |
| Debt - Long-Term & Short-Term - Issuance/(Retirement) - Total - Cash Flow | 2.7 | 1.3 | 1.9 | 0.3 | 1.1 |
| Debt - Issued/(Reduced) - Short-Term - Total - Cash Flow | 2.1 | 1.4 | 0.6 | (0.2) | 1.0 |
| Debt - Issued/Reduced - Long-Term - Cash Flow | 0.6 | (0.0) | 1.3 | 0.5 | 0.1 |
| Lease liabilities - Issued/(Reduced) - Cash Flow | (0.0) | (0.0) | 0.0 | 0.0 | 0.0 |
| Debt - Issued - Long-Term - Cash Flow | 0.6 | 0.0 | 1.3 | 0.5 | 0.3 |
| Lease liabilities - Issued - Cash flow | — | — | 0.0 | 0.0 | 0.0 |
| Debt - Reduced - Long-Term - Cash Flow | 0.0 | 0.1 | — | — | 0.1 |
| Lease liabilities - Reduced - Cash flow represents cash outflow due to the repayment of lease liability/debt of the company. It includes finance leases, capitalized lease, and hire-purchase agreement. Applicable to all industries. If Lease liability issue | 0.0 | 0.0 | — | — | — |
| Other Financing Cash Flow - Increase/(Decrease) | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) |
| Net Cash Flow from Financing Activities | 2.7 | 1.2 | 1.8 | 0.3 | 1.2 |
| Non-Classified Cash Flows | — | — | — | — | — |
| Net Change in Cash - Total | 0.5 | 0.3 | (0.1) | (0.2) | 0.2 |
| Net Cash from Continuing Operations | — | 0.3 | (0.1) | (0.2) | 0.2 |
| Net Cash - Beginning Balance | 0.9 | 0.6 | 0.7 | 0.9 | 0.4 |
| Net Cash - Ending Balance | 1.4 | 0.9 | 0.6 | 0.7 | 0.6 |
| Income Taxes - Paid/(Reimbursed) - Cash Flow - Supplemental | 0.5 | 0.8 | 0.3 | 0.3 | 0.2 |
| Interest Paid - Cash Flow - Supplemental | 0.7 | 0.8 | 0.7 | 0.5 | 0.2 |
| Interest & Dividends - Received - Cash Flow - Supplemental | — | — | — | — | — |
| CF from Optg Activities before Change in WC & Int Payments | 4.7 | 3.2 | 2.8 | 1.4 | 1.5 |
| Cash Dividends Paid & Common Stock Buyback - Net | 0.1 | — | — | — | — |
| Common Stock Buyback - Net | 0.1 | — | 0.2 | (0.0) | (0.2) |
| Depreciation, Depletion & Amortization - Cash Flow | 0.6 | 0.4 | 0.4 | 0.4 | 0.2 |
| Free Cash Flow to Equity | 1.1 | 0.5 | 0.1 | (0.9) | 0.3 |
| Free Cash Flow Net of Dividends | (1.7) | (1.1) | (2.0) | (1.3) | (1.0) |
| Free Cash Flow | (1.7) | (0.9) | (2.0) | (1.3) | (1.0) |
Every line the company reported, in the original order and wording, without regrouping or signs changed.