GRR Globe Residency REIT
Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026
Last close · 16 Oct 2026
Rs 16.99 +0.41%
Annual · FY2022 – FY2025
Globe Residency REIT (GRR) income statement
Globe Residency REIT reported revenue of Rs 2.6 bn for FY2025 (Jul 2024 – Jun 2025), down 13.5% on FY2024. Operating profit was Rs 496.3 mn (an operating margin of 18.9%). Tax of Rs 5.5 mn took 1.0% of pre-tax profit. Profit attributable to shareholders was Rs 539.2 mn, up 114.1% on FY2024, or Rs 3.85 per share.
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|
| Revenue | 2,627.5 | 3,036.6 | 2,849.8 | 2,564.5 |
| Cost of revenue | (1,953.1) | (2,647.2) | (2,422.6) | (2,057.0) |
| Selling, general & administrative expenses | (178.1) | (115.2) | (130.9) | (93.7) |
| Operating profit | 496.3 | 274.1 | 296.4 | 413.8 |
| Finance cost | — | — | — | (4.2) |
| Profit before tax | 544.7 | 233.3 | 300.0 | 412.2 |
| Taxation | (5.5) | 18.6 | (28.9) | (69.8) |
| Profit after tax | 539.2 | 251.9 | 271.1 | 342.4 |
| Profit attributable to shareholders | 539.2 | 251.9 | 271.1 | 342.4 |
| Per share & other | ||||
| EPS – basic (Rs) Rs | 3.85 | 1.80 | 1.94 | 2.45 |
| EPS – diluted (Rs) Rs | 3.85 | 1.80 | 1.94 | 2.45 |
| Dividend per share (Rs) Rs | 3.50 | 1.75 | 3.00 | 0.00 |
| EBITDA | 496.4 | 274.3 | 296.6 | 413.9 |
| Depreciation & amortisation | 0.1 | 0.2 | 0.2 | 0.1 |
| Weighted average shares mn | 140.0 | 140.0 | 140.0 | 140.0 |
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|
| Revenue | -13.5% | +6.6% | +11.1% | — |
| Cost of revenue | -26.2% | +9.3% | +17.8% | — |
| Selling, general & administrative expenses | +54.5% | -12.0% | +39.7% | — |
| Operating profit | +81.1% | -7.5% | -28.4% | — |
| Finance cost | — | — | — | — |
| Profit before tax | +133.5% | -22.2% | -27.2% | — |
| Taxation | — | -164.5% | -58.6% | — |
| Profit after tax | +114.1% | -7.1% | -20.8% | — |
| Profit attributable to shareholders | +114.1% | -7.1% | -20.8% | — |
| Per share & other | ||||
| EPS – basic (Rs) | +114.1% | -7.1% | -20.8% | — |
| EPS – diluted (Rs) | +114.1% | -7.1% | -20.8% | — |
| Dividend per share (Rs) | +100.0% | -41.7% | — | — |
| EBITDA | +81.0% | -7.5% | -28.3% | — |
| Depreciation & amortisation | -39.0% | 0.0% | +298.3% | — |
| Weighted average shares | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | (74.3%) | (87.2%) | (85.0%) | (80.2%) |
| Selling, general & administrative expenses | (6.8%) | (3.8%) | (4.6%) | (3.7%) |
| Operating profit | 18.9% | 9.0% | 10.4% | 16.1% |
| Finance cost | — | — | — | (0.2%) |
| Profit before tax | 20.7% | 7.7% | 10.5% | 16.1% |
| Taxation | (0.2%) | 0.6% | (1.0%) | (2.7%) |
| Profit after tax | 20.5% | 8.3% | 9.5% | 13.3% |
| Profit attributable to shareholders | 20.5% | 8.3% | 9.5% | 13.3% |
| Per share & other | ||||
| EBITDA | 18.9% | 9.0% | 10.4% | 16.1% |
| Depreciation & amortisation | 0.0% | 0.0% | 0.0% | 0.0% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 16 Oct 2026.
All reported line items 84
| Rs mn | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|
| Revenue from Business-Related Activities - Other - Total | 2,627.5 | 3,036.6 | 2,849.8 | 2,564.5 |
| Revenue from Business Activities - Total | 2,627.5 | 3,036.6 | 2,849.8 | 2,564.5 |
| Cost of Operating Revenue | 1,953.1 | 2,647.2 | 2,422.6 | 2,057.0 |
| Cost of Revenues - Total | 1,953.1 | 2,647.2 | 2,422.6 | 2,057.0 |
| Cost of Revenues - Unclassified | 1,953.0 | 2,647.0 | 2,422.3 | 2,057.0 |
| Selling, General & Administrative Expenses - Total | 178.1 | 115.2 | 130.9 | 93.7 |
| Selling, General & Administrative Expenses - Unclassified | 144.5 | 81.6 | 97.3 | 85.3 |
| Depreciation in Cost of Revenues | 0.1 | 0.2 | 0.2 | 0.1 |
| Operating Expenses - Total | 2,131.2 | 2,762.5 | 2,553.4 | 2,150.7 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 33.6 | 33.6 | 33.6 | 8.4 |
| Operating Profit before Non-Recurring Income/(Expense) | 496.3 | 274.1 | 296.4 | 413.8 |
| Financing Income/(Expense) - Net - Total | (5.0) | (5.5) | (5.6) | (7.1) |
| Interest Expense - Net of (Interest Income) | — | — | — | 4.2 |
| Interest Expense - Net of Capitalized Interest | — | — | — | 4.2 |
| Non-Interest Financial Income/(Expense) - Total | (5.0) | (5.5) | (5.6) | (2.9) |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.0) | (0.0) | (0.0) | (0.0) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | 0.0 | 52.7 | — |
| Other Non-Operating Income/(Expense) - Total | 53.5 | (35.3) | (43.5) | 6.4 |
| Foreign Exchange Gain/(Loss) - Non-Business | (5.0) | (5.4) | (5.6) | (2.9) |
| Normalized Pre-tax Profit | 544.7 | 233.3 | 300.0 | 413.2 |
| Non-Recurring Income/Expense - Total | — | — | — | (1.0) |
| Restructuring Charges | — | — | — | 1.0 |
| Provision for Income Tax Expense- Unclassified | 5.5 | (18.6) | 28.9 | 69.8 |
| Income before Taxes | 544.7 | 233.3 | 300.0 | 412.2 |
| Income Taxes | 5.5 | (18.6) | 28.9 | 69.8 |
| Net Income after Tax | 539.2 | 251.9 | 271.1 | 342.4 |
| Income before Discontinued Operations & Extraordinary Items | 539.2 | 251.9 | 271.1 | 342.4 |
| Net Income before Minority Interest | 539.2 | 251.9 | 271.1 | 342.4 |
| Net Income after Minority Interest | 539.2 | 251.9 | 271.1 | 342.4 |
| Income Available to Common Shares | 539.2 | 251.9 | 271.1 | 342.4 |
| DPS - Common - Gross - Issue - By Period End Date Rs | 3.50 | 1.75 | 3.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 539.2 | 251.9 | 271.1 | 342.4 |
| Income available to Common excluding Extraordinary Items | 539.2 | 251.9 | 271.1 | 342.4 |
| Shares used to calculate Basic EPS - Total mn | 140.0 | 140.0 | 140.0 | 140.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 3.85 | 1.80 | 1.94 | 2.45 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 3.85 | 1.80 | 1.94 | 2.45 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 3.85 | 1.80 | 1.94 | 2.45 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 539.2 | 251.9 | 271.1 | 342.4 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 140.0 | 140.0 | 140.0 | 140.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 3.85 | 1.80 | 1.94 | 2.45 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 3.85 | 1.80 | 1.94 | 2.45 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 3.85 | 1.80 | 1.94 | 2.45 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 539.2 | 251.9 | 271.1 | 342.4 |
| Diluted Income available to Common excluding Extraordinary Items | 539.2 | 251.9 | 271.1 | 342.4 |
| Shares used to calculate Diluted EPS - Total mn | 140.0 | 140.0 | 140.0 | 140.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 3.85 | 1.80 | 1.94 | 2.45 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 3.85 | 1.80 | 1.94 | 2.45 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 3.85 | 1.80 | 1.94 | 2.45 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 539.2 | 251.9 | 271.1 | 342.4 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 140.0 | 140.0 | 140.0 | 140.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 3.85 | 1.80 | 1.94 | 2.45 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 3.85 | 1.80 | 1.94 | 2.45 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 3.85 | 1.80 | 1.94 | 2.45 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 1.75 | 3.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 1.58 | 2.70 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 496.3 | 274.1 | 296.4 | 413.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 496.4 | 274.3 | 296.6 | 413.9 |
| Depreciation & Amortization - Supplemental | 0.1 | 0.2 | 0.2 | 0.1 |
| Depreciation Expense - Total - Supplemental | 0.1 | 0.2 | 0.2 | 0.1 |
| Depreciation, Depletion & Amortization - Total | 0.1 | 0.2 | 0.2 | 0.1 |
| Depreciation - Total | 0.1 | 0.2 | 0.2 | 0.1 |
| Normalized after Tax Profit | 539.2 | 251.9 | 271.1 | 343.4 |
| Normalized Net Income from Continuing Operations | 539.2 | 251.9 | 271.1 | 343.4 |
| Normalized Net Income - Bottom Line | 539.2 | 251.9 | 271.1 | 343.4 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 544.7 | 233.3 | 300.0 | 417.3 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 544.9 | 233.5 | 300.2 | 417.4 |
| Interest Expense | — | — | — | 4.2 |
| Operating Expenses | 2,131.2 | 2,762.5 | 2,553.4 | 2,150.7 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 178.1 | 115.2 | 130.9 | 93.7 |
| Income before Taxes & Provision for Loan Losses | 544.7 | 233.3 | 300.0 | 412.2 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 1,953.1 | 2,647.2 | 2,422.6 | 2,057.0 |
| Cost of Revenues excluding Depreciation | 1,953.0 | 2,647.0 | 2,422.3 | 2,057.0 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 1.75 | 3.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 1.75 | 3.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 539.2 | 251.9 | 271.1 | 345.8 |
| Operating Expenses excluding Non-Cash Charges - Total | 2,131.1 | 2,762.2 | 2,553.2 | 2,150.6 |
| Income Available to Common Shares before Depreciation & Amortization | 539.4 | 252.1 | 271.3 | 342.4 |
| Fixed Charges | — | — | — | 4.2 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 1.75 | 3.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 4 periods; the table above goes back further.