Last close · 16 Oct 2026
Rs 25.14 -6.51%
Quarterly · Q1 FY2022 – Q4 FY2026
Hala Enterprises Limited (HAEL) quarterly balance sheet
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & short-term investments | — | 15.2 | 9.9 | 84.7 | 3.1 | 17.0 | 6.9 | 8.2 | ||||||||||||
| Trade receivables | — | 48.3 | 62.4 | 65.2 | 112.5 | 46.8 | 42.6 | 44.2 | ||||||||||||
| Inventories | — | 161.9 | 119.6 | 125.3 | 119.5 | 123.4 | 104.3 | 100.5 | ||||||||||||
| Other current assets | — | — | — | — | — | — | — | — | ||||||||||||
| Total current assets | — | 406.2 | 359.3 | 422.0 | 369.5 | 309.0 | 274.6 | 263.9 | ||||||||||||
| Property, plant & equipment | — | 423.2 | 406.7 | 312.4 | 299.4 | 270.2 | 269.1 | 270.9 | ||||||||||||
| Long-term investments | — | 9.4 | 12.8 | 16.1 | 16.5 | 9.6 | 12.1 | 7.6 | ||||||||||||
| Other non-current assets | — | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | ||||||||||||
| Total non-current assets | — | 439.2 | 426.0 | 335.0 | 322.5 | 293.1 | 294.4 | 291.8 | ||||||||||||
| Total assets | — | 845.4 | 785.3 | 757.0 | 692.0 | 602.1 | 569.0 | 555.8 | ||||||||||||
| Liabilities | ||||||||||||||||||||
| Trade payables | — | 63.4 | 61.8 | 30.1 | 37.9 | 53.4 | 66.9 | 42.9 | ||||||||||||
| Short-term borrowings & current portion of debt | — | 156.4 | 135.3 | 175.3 | 181.2 | 164.1 | 158.0 | 171.1 | ||||||||||||
| Total current liabilities | — | 266.4 | 225.9 | 226.0 | 231.1 | 284.0 | 254.3 | 244.8 | ||||||||||||
| Long-term debt | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | ||||||||||||
| Other non-current liabilities | — | 39.1 | 39.3 | 41.0 | 41.7 | 31.5 | 34.1 | 34.1 | ||||||||||||
| Total non-current liabilities | — | 39.1 | 39.3 | 41.0 | 41.7 | 35.3 | 37.9 | 38.2 | ||||||||||||
| Total liabilities | — | 305.5 | 265.3 | 267.0 | 272.8 | 319.3 | 292.3 | 283.1 | ||||||||||||
| Equity | ||||||||||||||||||||
| Share capital | — | 130.0 | 130.0 | 130.0 | 130.0 | 130.0 | 130.0 | 130.0 | ||||||||||||
| Reserves & retained earnings | — | 409.9 | 390.1 | 360.0 | 289.2 | 152.8 | 146.8 | 142.7 | ||||||||||||
| Equity attributable to shareholders | — | 539.9 | 520.0 | 490.0 | 419.2 | 282.7 | 276.7 | 272.7 | ||||||||||||
| Non-controlling interest | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||||||||||||
| Total equity | — | 539.9 | 520.0 | 490.0 | 419.2 | 282.7 | 276.7 | 272.7 | ||||||||||||
| Total liabilities & equity | — | 845.4 | 785.3 | 757.0 | 692.0 | 602.1 | 569.0 | 555.8 | ||||||||||||
| Key figures | ||||||||||||||||||||
| Total debt | — | 156.4 | 135.3 | 175.3 | 181.2 | 164.1 | 158.0 | 171.5 | ||||||||||||
| Net debt / (net cash) | — | 141.2 | 125.4 | 90.6 | 178.1 | 147.0 | 151.1 | 163.3 | ||||||||||||
| Shares outstanding mn | — | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | ||||||||||||
| Common equity | — | 539.9 | 520.0 | 490.0 | 419.2 | 282.7 | 276.7 | 272.7 | ||||||||||||
| Book value per share (Rs) Rs | — | 41.54 | 40.01 | 37.70 | 32.25 | 21.76 | 21.29 | 20.98 | ||||||||||||
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & short-term investments | — | -10.7% | +44.2% | +933.8% | -21.8% | +71.7% | -26.5% | -5.5% | ||||||||||||
| Trade receivables | — | +3.3% | +46.2% | +47.5% | +113.1% | -4.4% | -27.7% | -3.6% | ||||||||||||
| Inventories | — | +31.1% | +14.7% | +24.6% | +21.8% | +24.8% | +2.7% | +6.2% | ||||||||||||
| Other current assets | — | — | — | — | — | — | — | — | ||||||||||||
| Total current assets | — | +31.5% | +30.8% | +59.9% | +39.3% | +14.3% | -5.9% | +1.8% | ||||||||||||
| Property, plant & equipment | — | +56.6% | +51.1% | +15.3% | +9.5% | -1.9% | -0.6% | -0.9% | ||||||||||||
| Long-term investments | — | -1.9% | +6.0% | +110.9% | +99.3% | +14.1% | +34.3% | -8.1% | ||||||||||||
| Other non-current assets | — | -0.0% | 0.0% | 0.0% | 0.0% | +2.8% | +2.8% | +2.8% | ||||||||||||
| Total non-current assets | — | +49.9% | +44.7% | +14.8% | +9.3% | -1.3% | +0.5% | -1.0% | ||||||||||||
| Total assets | — | +40.4% | +38.0% | +36.2% | +23.5% | +6.1% | -2.7% | +0.3% | ||||||||||||
| Liabilities | ||||||||||||||||||||
| Trade payables | — | +18.7% | -7.6% | -29.9% | -15.0% | +76.2% | +82.8% | +1.5% | ||||||||||||
| Short-term borrowings & current portion of debt | — | -4.7% | -14.4% | +2.4% | +7.2% | -8.3% | +0.2% | +33.5% | ||||||||||||
| Total current liabilities | — | -6.2% | -11.2% | -7.7% | -2.8% | +28.5% | +23.2% | +35.5% | ||||||||||||
| Long-term debt | — | — | — | -100.0% | -100.0% | -100.0% | -100.0% | -85.6% | ||||||||||||
| Other non-current liabilities | — | +24.1% | +15.2% | +20.3% | +23.3% | -4.2% | -5.3% | +2.1% | ||||||||||||
| Total non-current liabilities | — | +10.9% | +3.8% | +7.2% | +8.2% | -7.5% | -9.4% | -3.9% | ||||||||||||
| Total liabilities | — | -4.3% | -9.2% | -5.7% | -1.2% | +23.2% | +17.7% | +28.4% | ||||||||||||
| Equity | ||||||||||||||||||||
| Share capital | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||||||||||||
| Reserves & retained earnings | — | +168.3% | +165.7% | +152.2% | +87.6% | -14.2% | -28.8% | -29.9% | ||||||||||||
| Equity attributable to shareholders | — | +91.0% | +87.9% | +79.7% | +47.5% | -8.2% | -17.7% | -18.3% | ||||||||||||
| Non-controlling interest | — | — | — | — | — | — | — | — | ||||||||||||
| Total equity | — | +91.0% | +87.9% | +79.7% | +47.5% | -8.2% | -17.7% | -18.3% | ||||||||||||
| Total liabilities & equity | — | +40.4% | +38.0% | +36.2% | +23.5% | +6.1% | -2.7% | +0.3% | ||||||||||||
| Key figures | ||||||||||||||||||||
| Total debt | — | -4.7% | -14.4% | +2.2% | +6.6% | -9.1% | -1.1% | +31.1% | ||||||||||||
| Net debt / (net cash) | — | -4.0% | -17.0% | -44.5% | +7.2% | -13.8% | +0.5% | +33.7% | ||||||||||||
| Shares outstanding | — | — | — | — | — | — | — | — | ||||||||||||
| Common equity | — | +91.0% | +87.9% | +79.7% | +47.5% | -8.2% | -17.7% | -18.3% | ||||||||||||
| Book value per share (Rs) | — | +91.0% | +87.9% | +79.7% | +47.5% | -8.2% | -17.7% | -18.3% | ||||||||||||
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & short-term investments | — | 1.8% | 1.3% | 11.2% | 0.4% | 2.8% | 1.2% | 1.5% | ||||||||||||
| Trade receivables | — | 5.7% | 7.9% | 8.6% | 16.3% | 7.8% | 7.5% | 8.0% | ||||||||||||
| Inventories | — | 19.1% | 15.2% | 16.5% | 17.3% | 20.5% | 18.3% | 18.1% | ||||||||||||
| Other current assets | — | — | — | — | — | — | — | — | ||||||||||||
| Total current assets | — | 48.0% | 45.7% | 55.7% | 53.4% | 51.3% | 48.3% | 47.5% | ||||||||||||
| Property, plant & equipment | — | 50.1% | 51.8% | 41.3% | 43.3% | 44.9% | 47.3% | 48.7% | ||||||||||||
| Long-term investments | — | 1.1% | 1.6% | 2.1% | 2.4% | 1.6% | 2.1% | 1.4% | ||||||||||||
| Other non-current assets | — | 0.8% | 0.8% | 0.9% | 0.9% | 1.1% | 1.2% | 1.2% | ||||||||||||
| Total non-current assets | — | 52.0% | 54.3% | 44.3% | 46.6% | 48.7% | 51.7% | 52.5% | ||||||||||||
| Total assets | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||||||||||
| Liabilities | ||||||||||||||||||||
| Trade payables | — | 7.5% | 7.9% | 4.0% | 5.5% | 8.9% | 11.8% | 7.7% | ||||||||||||
| Short-term borrowings & current portion of debt | — | 18.5% | 17.2% | 23.2% | 26.2% | 27.3% | 27.8% | 30.8% | ||||||||||||
| Total current liabilities | — | 31.5% | 28.8% | 29.9% | 33.4% | 47.2% | 44.7% | 44.1% | ||||||||||||
| Long-term debt | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.1% | ||||||||||||
| Other non-current liabilities | — | 4.6% | 5.0% | 5.4% | 6.0% | 5.2% | 6.0% | 6.1% | ||||||||||||
| Total non-current liabilities | — | 4.6% | 5.0% | 5.4% | 6.0% | 5.9% | 6.7% | 6.9% | ||||||||||||
| Total liabilities | — | 36.1% | 33.8% | 35.3% | 39.4% | 53.0% | 51.4% | 50.9% | ||||||||||||
| Equity | ||||||||||||||||||||
| Share capital | — | 15.4% | 16.5% | 17.2% | 18.8% | 21.6% | 22.8% | 23.4% | ||||||||||||
| Reserves & retained earnings | — | 48.5% | 49.7% | 47.6% | 41.8% | 25.4% | 25.8% | 25.7% | ||||||||||||
| Equity attributable to shareholders | — | 63.9% | 66.2% | 64.7% | 60.6% | 47.0% | 48.6% | 49.1% | ||||||||||||
| Non-controlling interest | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | ||||||||||||
| Total equity | — | 63.9% | 66.2% | 64.7% | 60.6% | 47.0% | 48.6% | 49.1% | ||||||||||||
| Total liabilities & equity | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||||||||||
| Key figures | ||||||||||||||||||||
| Total debt | — | 18.5% | 17.2% | 23.2% | 26.2% | 27.3% | 27.8% | 30.9% | ||||||||||||
| Net debt / (net cash) | — | 16.7% | 16.0% | 12.0% | 25.7% | 24.4% | 26.6% | 29.4% | ||||||||||||
| Common equity | — | 63.9% | 66.2% | 64.7% | 60.6% | 47.0% | 48.6% | 49.1% | ||||||||||||
Each line as a percentage of total assets.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 105
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Cash & Cash Equivalents | — | 15.2 | 9.9 | 84.7 | 3.1 | 17.0 | 6.9 | 8.2 |
| Cash & Short Term Investments | — | 15.2 | 9.9 | 84.7 | 3.1 | 17.0 | 6.9 | 8.2 |
| Loans & Receivables - Net - Short-Term | — | 130.3 | 137.5 | 123.7 | 177.2 | 98.8 | 106.7 | 95.9 |
| Loans & Receivables - Total | — | 130.3 | 137.5 | 123.7 | 177.2 | 98.8 | 106.7 | 95.9 |
| Trade Accounts & Trade Notes Receivable - Net | — | 48.3 | 62.4 | 65.2 | 112.5 | 46.8 | 42.6 | 44.2 |
| Income Tax - Receivables - Short-Term | — | 82.0 | 75.2 | 58.5 | 64.6 | 45.5 | 55.1 | 45.0 |
| Receivables - Other - Total | — | 0.0 | 0.0 | — | — | 6.5 | 8.9 | 6.6 |
| Inventories - Total | — | 161.9 | 119.6 | 125.3 | 119.5 | 123.4 | 104.3 | 100.5 |
| Prepaid Expenses - Short-Term | — | 98.8 | 92.1 | 88.3 | 69.7 | 69.7 | 56.7 | 59.3 |
| Investments - Total | — | 9.4 | 12.8 | 16.1 | 16.5 | 9.6 | 12.1 | 7.6 |
| Other Current Assets - Total | — | — | — | — | — | — | — | — |
| Property, Plant & Equipment - Net - Total | — | 423.2 | 406.7 | 312.4 | 299.4 | 270.2 | 269.1 | 270.9 |
| Other Assets - Total | — | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 |
| Total Current Assets | — | 406.2 | 359.3 | 422.0 | 369.5 | 309.0 | 274.6 | 263.9 |
| Investments - Long-Term | — | 9.4 | 12.8 | 16.1 | 16.5 | 9.6 | 12.1 | 7.6 |
| Investments - Available for Sale/Held to Maturity - Long-Term | — | 9.4 | 12.8 | 16.1 | 16.5 | 9.6 | 12.1 | 7.6 |
| Total Assets | — | 845.4 | 785.3 | 757.0 | 692.0 | 602.1 | 569.0 | 555.8 |
| Debt - Total | — | 156.4 | 135.3 | 175.3 | 181.2 | 164.1 | 158.0 | 171.5 |
| Short-Term Debt & Current Portion of Long-Term Debt | — | 156.4 | 135.3 | 175.3 | 181.2 | 164.1 | 158.0 | 171.1 |
| Current Portion of Long-Term Debt including Capitalized Leases | — | 0.0 | 0.4 | 0.8 | 1.3 | 1.5 | 2.1 | 2.2 |
| Short-Term Debt & Notes Payable | — | 156.4 | 134.9 | 174.5 | 179.9 | 162.6 | 155.9 | 168.9 |
| Debt - Long-Term - Total | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 |
| Current Portion of Long-Term Debt excluding Capitalized Leases | — | 0.0 | 0.4 | 0.8 | 1.3 | 1.5 | 2.1 | 2.2 |
| Assets Held for Sale/Discontinued Operations - Long-Term | — | — | — | — | — | 6.7 | 6.7 | 6.7 |
| Long-Term Debt excluding Capitalized Leases | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 |
| Other Non-Current Assets - Total | — | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 |
| Debt - Non-Convertible - Long-Term | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.4 |
| Payables & Accrued Expenses | — | 66.1 | 62.8 | 31.0 | 38.9 | 56.9 | 71.0 | 47.7 |
| Trade Account Payables - Total | — | 63.4 | 61.8 | 30.1 | 37.9 | 53.4 | 66.9 | 42.9 |
| Other Non-Current Assets | — | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 |
| Accrued Expenses | — | 2.7 | 1.0 | 0.9 | 1.1 | 3.5 | 4.1 | 4.8 |
| Liabilities Held for Sale/Discontinued Operations - Long-term & Short-Term | — | — | — | — | — | 3.8 | 3.8 | 3.8 |
| Total Liabilities | — | 305.5 | 265.3 | 267.0 | 272.8 | 319.3 | 292.3 | 283.1 |
| Shareholders' Equity - Attributable to Parent Shareholders - Total | — | 539.9 | 520.0 | 490.0 | 419.2 | 282.7 | 276.7 | 272.7 |
| Total Non-Current Assets | — | 439.2 | 426.0 | 335.0 | 322.5 | 293.1 | 294.4 | 291.8 |
| Common Equity Attributable to Parent Shareholders | — | 539.9 | 520.0 | 490.0 | 419.2 | 282.7 | 276.7 | 272.7 |
| Common Equity - Contributed | — | 130.0 | 130.0 | 130.0 | 130.0 | 130.0 | 130.0 | 130.0 |
| Common Stock - Issued & Paid | — | 130.0 | 130.0 | 130.0 | 130.0 | 130.0 | 130.0 | 130.0 |
| Equity - Non-Contributed - Reserves & Retained Earnings | — | 409.9 | 390.1 | 360.0 | 289.2 | 152.8 | 146.8 | 142.7 |
| Retained Earnings - Total | — | (46.5) | (51.3) | (56.1) | (60.8) | (72.0) | (82.2) | (83.4) |
| Trade Accounts Payable & Accruals - Short-Term | — | 66.1 | 62.8 | 31.0 | 38.9 | 56.9 | 71.0 | 47.7 |
| Comprehensive Income - Accumulated - Total | — | 211.4 | 216.3 | 221.1 | 223.0 | 217.8 | 221.9 | 219.2 |
| Trade Accounts & Trade Notes Payable - Short-Term | — | 63.4 | 61.8 | 30.1 | 37.9 | 53.4 | 66.9 | 42.9 |
| Investments - Unrealized Gain/Loss | — | 8.2 | 11.6 | 14.9 | 15.3 | 8.4 | 10.9 | 6.4 |
| Accrued Expenses - Short-Term | — | 2.7 | 1.0 | 0.9 | 1.1 | 3.5 | 4.1 | 4.8 |
| Other Reserves/Equity - Total | — | 245.0 | 225.0 | 195.0 | 127.0 | 7.0 | 7.0 | 7.0 |
| Income Taxes - Payable - Short-Term | — | 0.0 | — | 0.0 | — | 0.0 | — | 0.0 |
| Other Current Liabilities - Total | — | 43.9 | 27.8 | 19.7 | 10.9 | 63.1 | 25.4 | 26.0 |
| Common Equity - Total | — | 539.9 | 520.0 | 490.0 | 419.2 | 282.7 | 276.7 | 272.7 |
| Total Shareholders' Equity - including Minority Interest & Hybrid Debt | — | 539.9 | 520.0 | 490.0 | 419.2 | 282.7 | 276.7 | 272.7 |
| Total Liabilities & Equity | — | 845.4 | 785.3 | 757.0 | 692.0 | 602.1 | 569.0 | 555.8 |
| Other Current Liabilities | — | 43.9 | 27.8 | 19.7 | 10.9 | 63.1 | 25.4 | 26.0 |
| Revaluation Reserves | — | 203.2 | 204.7 | 206.2 | 207.7 | 209.4 | 211.1 | 212.7 |
| Total Current Liabilities | — | 266.4 | 225.9 | 226.0 | 231.1 | 284.0 | 254.3 | 244.8 |
| Liabilities Held for Sale/Discontinued Operations - Long-Term | — | — | — | — | — | 3.8 | 3.8 | 3.8 |
| Other Non-Current Liabilities - Total | — | 39.1 | 39.3 | 41.0 | 41.7 | 31.5 | 34.1 | 34.1 |
| Provisions - Long-Term | — | 39.1 | 39.3 | 41.0 | 41.7 | 31.5 | 34.1 | 34.1 |
| Post Employment Benefits - Pension & Other - Long-Term | — | 39.1 | 39.3 | 41.0 | 41.7 | 31.5 | 34.1 | 34.1 |
| Total Non-Current Liabilities | — | 39.1 | 39.3 | 41.0 | 41.7 | 35.3 | 37.9 | 38.2 |
| Common Shares - Issued - Total mn | — | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 |
| Common Shares - Outstanding - Total mn | — | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 |
| Common Shares - Treasury - Total mn | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Common Shares - Authorized - Issue Specific mn | — | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 | 16.0 |
| Common Shares - Issued - Issue Specific mn | — | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 |
| Common Shares - Outstanding - Issue Specific mn | — | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 | 13.0 |
| Common Shares - Treasury - Issue Specific mn | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Asset Allocation Factor - Issue Specific | — | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Debt including Finance and Operating Lease Liabilities - Supplemental | — | 156.4 | 135.3 | 175.3 | 181.2 | 164.1 | 158.0 | 171.5 |
| Net Debt | — | 141.2 | 125.4 | 90.6 | 178.1 | 147.0 | 151.1 | 163.3 |
| Asset Accruals | — | 830.2 | 775.4 | 672.3 | 688.9 | 585.1 | 562.1 | 547.6 |
| Cash & Cash Equivalents - Total | — | 15.2 | 9.9 | 84.7 | 3.1 | 17.0 | 6.9 | 8.2 |
| Cash & Short Term Investments - Total | — | 15.2 | 9.9 | 84.7 | 3.1 | 17.0 | 6.9 | 8.2 |
| Debt - including Preferred Equity & Minority Interest - Total | — | 156.4 | 135.3 | 175.3 | 181.2 | 164.1 | 158.0 | 171.5 |
| Investments - Permanent | — | 9.4 | 12.8 | 16.1 | 16.5 | 9.6 | 12.1 | 7.6 |
| Net Book Capital | — | 681.1 | 645.4 | 580.6 | 597.3 | 429.8 | 427.9 | 436.0 |
| Net Operating Assets | — | 681.1 | 645.4 | 580.6 | 597.3 | 429.8 | 427.9 | 436.0 |
| Provisions - Total | — | 39.1 | 39.3 | 41.0 | 41.7 | 31.5 | 34.1 | 34.1 |
| Shareholders Equity - Common | — | 539.9 | 520.0 | 490.0 | 419.2 | 282.7 | 276.7 | 272.7 |
| Tangible Total Equity | — | 539.9 | 520.0 | 490.0 | 419.2 | 282.7 | 276.7 | 272.7 |
| Tangible Book Value | — | 539.9 | 520.0 | 490.0 | 419.2 | 282.7 | 276.7 | 272.7 |
| Total Book Capital | — | 696.3 | 655.3 | 665.3 | 600.4 | 446.8 | 434.7 | 444.2 |
| Total Capital | — | 696.3 | 655.3 | 665.3 | 600.4 | 446.8 | 434.7 | 444.2 |
| Total Long Term Capital | — | 579.0 | 559.4 | 531.0 | 460.9 | 318.0 | 314.7 | 310.9 |
| Book Value excluding Other Equity | — | 294.9 | 295.0 | 295.0 | 292.2 | 275.7 | 269.7 | 265.7 |
| Assets Held for Sale/Discontinued Operations - Long-Term & Short-Term | — | — | — | — | — | 6.7 | 6.7 | 6.7 |
| Income Taxes - Payable - Long-Term & Short-Term | — | 0.0 | — | 0.0 | — | 0.0 | — | 0.0 |
| Accruals - Short-Term | — | 124.6 | 123.4 | 111.3 | 135.3 | 7.9 | 13.3 | 10.9 |
| Cash & Short Term Investments - Net of Debt | — | (141.2) | (125.4) | (90.6) | (178.1) | (147.0) | (151.1) | (163.3) |
| Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments | — | 0.0 | 0.4 | 0.8 | 1.3 | 1.5 | 2.1 | 2.2 |
| Total Fixed Assets - Net | — | 439.2 | 426.0 | 335.0 | 322.5 | 293.1 | 294.4 | 291.8 |
| Working Capital | — | 139.8 | 133.3 | 196.0 | 138.4 | 24.9 | 20.2 | 19.1 |
| Interest Bearing Liabilities - Total | — | 156.4 | 135.3 | 175.3 | 181.2 | 164.1 | 158.0 | 171.5 |
| Working Capital - Non-Cash | — | 124.6 | 123.4 | 111.3 | 135.3 | 7.9 | 13.3 | 10.9 |
| Working Capital excluding Other Current Assets & Liabilities | — | 183.7 | 161.1 | 215.7 | 149.3 | 88.0 | 45.6 | 45.1 |
| Net Debt Including Preferred Equity & Minority Interest | — | 141.2 | 125.4 | 90.6 | 178.1 | 147.0 | 151.1 | 163.3 |
| Other Short-Term & Long-Term Assets - Total | — | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 | 6.6 |
| Other Short-Term & Long-Term Liabilities - Total | — | 43.9 | 27.8 | 19.7 | 10.9 | 63.1 | 25.4 | 26.0 |
| Total Current Assets excluding Total Inventories | — | 244.3 | 239.6 | 296.7 | 250.0 | 185.5 | 170.2 | 163.4 |
| Tangible Book Value excluding Other Equity | — | 294.9 | 295.0 | 295.0 | 292.2 | 275.7 | 269.7 | 265.7 |
| Total Debt Excluding Islamic | — | 156.4 | 135.3 | 175.3 | 181.2 | 164.1 | 158.0 | 171.5 |
| Trade Accounts & Trade Notes Receivable - Net - Total | — | 48.3 | 62.4 | 65.2 | 112.5 | 46.8 | 42.6 | 44.2 |
| Current Liabilities excluding Current Debt - Total | — | 110.0 | 90.7 | 50.7 | 49.9 | 120.0 | 96.3 | 73.7 |
| Cash in Hand & with Banks - Total | — | 15.2 | 9.9 | 84.7 | 3.1 | 17.0 | 6.9 | 8.2 |
| Current Assets excluding Cash & Short Term Investments - Total | — | 391.0 | 349.3 | 337.3 | 366.4 | 291.9 | 267.7 | 255.8 |
| Cash, Short Term Investments & Accounts Receivable - Total | — | 63.5 | 72.3 | 149.9 | 115.6 | 63.8 | 49.5 | 52.4 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.