HIRAT Hira Textile Mills Limited
Latest results: FY2024 · Jun 2024 Q3 FY2025 · Jan – Mar 2025
Last close · 16 Oct 2026
Rs 5.69 -1.90%
Quarterly · Q2 FY2020 – Q3 FY2025
Hira Textile Mills Limited (HIRAT) quarterly income statement
Hira Textile Mills Limited reported revenue of Rs 2.5 mn for Q3 FY2025 (Jan – Mar 2025), down 62.9% on Q3 FY2024. Gross profit came to -Rs 28.0 mn, a gross margin of -1,111.3%. Operating profit was -Rs 32.3 mn (an operating margin of -1,281.2%). Finance cost was Rs 28.8 mn, down 0.0% on Q3 FY2024. The loss attributable to shareholders was Rs 61.2 mn, or Rs -0.71 per share.
| Rs mn | TTM to Mar 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 * Apr – Jun 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.9 | 2.5 | 6.3 | 4.4 | 13.7 | 6.8 | 52.4 | 0.0 | — | ||||||||||||
| Cost of revenue | (160.8) | (30.6) | (30.1) | (30.2) | (70.1) | (43.4) | (91.2) | (34.5) | — | ||||||||||||
| Gross profit | (134.0) | (28.0) | (23.8) | (25.8) | (56.4) | (36.6) | (38.8) | (34.5) | — | ||||||||||||
| Selling, general & administrative expenses | (16.1) | (4.3) | (1.8) | (4.7) | (5.3) | (5.4) | (7.1) | (4.2) | — | ||||||||||||
| Operating profit | (152.7) | (32.3) | (25.6) | (30.4) | (64.3) | (42.0) | (45.9) | (38.8) | — | ||||||||||||
| Finance cost | (115.3) | (28.8) | (28.8) | (28.8) | (28.8) | (28.8) | (28.8) | (28.8) | — | ||||||||||||
| Profit before tax | (268.1) | (61.1) | (54.5) | (59.3) | (93.2) | (70.8) | (74.7) | (67.6) | — | ||||||||||||
| Taxation | 27.2 | (0.0) | (0.2) | (0.1) | 27.5 | (0.1) | (0.7) | 0.0 | — | ||||||||||||
| Profit after tax | (240.8) | (61.2) | (54.6) | (59.3) | (65.7) | (70.9) | (75.5) | (67.6) | — | ||||||||||||
| Profit attributable to shareholders | (240.8) | (61.2) | (54.6) | (59.3) | (65.7) | (70.9) | (75.5) | (67.6) | — | ||||||||||||
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | (2.79) | (0.71) | (0.63) | (0.69) | (0.76) | (0.82) | (0.87) | (0.78) | — | ||||||||||||
| EPS – diluted (Rs) Rs | (2.79) | (0.71) | (0.63) | (0.69) | (0.76) | (0.82) | (0.87) | (0.78) | — | ||||||||||||
| Dividend per share (Rs) Rs | — | — | — | — | — | — | — | — | — | ||||||||||||
| EBITDA | (33.9) | 55.0 | (25.6) | (30.4) | (32.8) | (10.5) | 17.1 | (38.8) | — | ||||||||||||
| Depreciation & amortisation | — | 87.3 | — | — | 31.5 | 31.5 | 63.0 | — | — | ||||||||||||
| Weighted average shares mn | 86.2 | 86.2 | 86.7 | 86.0 | 86.6 | 86.5 | 86.6 | 86.7 | — | ||||||||||||
| Rs mn | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 * Apr – Jun 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62.9% | -88.0% | — | — | -83.1% | -43.7% | -100.0% | — | ||||||||||||
| Cost of revenue | -29.5% | -67.0% | -12.6% | — | -55.6% | -76.4% | -50.0% | — | ||||||||||||
| Gross profit | — | — | — | — | — | — | — | — | ||||||||||||
| Selling, general & administrative expenses | -20.9% | -73.9% | +10.8% | — | +575.7% | +142.2% | -25.2% | — | ||||||||||||
| Operating profit | — | — | — | — | — | — | — | — | ||||||||||||
| Finance cost | -0.0% | -0.0% | +0.0% | — | +17.9% | +352.8% | -20.6% | — | ||||||||||||
| Profit before tax | — | — | — | — | — | — | — | — | ||||||||||||
| Taxation | -62.9% | -78.1% | — | — | — | -99.0% | -100.0% | — | ||||||||||||
| Profit after tax | — | — | — | — | — | — | — | — | ||||||||||||
| Profit attributable to shareholders | — | — | — | — | — | — | — | — | ||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | — | — | — | — | — | — | ||||||||||||
| EPS – diluted (Rs) | — | — | — | — | — | — | — | — | ||||||||||||
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | ||||||||||||
| EBITDA | — | -249.9% | — | — | — | — | -683.2% | — | ||||||||||||
| Depreciation & amortisation | +177.0% | — | — | — | — | +36.4% | — | — | ||||||||||||
| Weighted average shares | — | — | — | — | — | — | — | — | ||||||||||||
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 * Apr – Jun 2023 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | — | — | ||||||||||||
| Cost of revenue | (1,211.3%) | (478.6%) | (682.5%) | (513.2%) | (637.5%) | (174.2%) | — | — | ||||||||||||
| Gross profit | (1,111.3%) | (378.6%) | (582.5%) | (413.2%) | (537.5%) | (74.2%) | — | — | ||||||||||||
| Selling, general & administrative expenses | (169.9%) | (29.3%) | (105.8%) | (39.0%) | (79.7%) | (13.5%) | — | — | ||||||||||||
| Operating profit | (1,281.2%) | (407.9%) | (688.3%) | (471.4%) | (617.2%) | (87.7%) | — | — | ||||||||||||
| Finance cost | (1,143.3%) | (458.9%) | (652.2%) | (211.3%) | (424.0%) | (55.1%) | — | — | ||||||||||||
| Profit before tax | (2,424.5%) | (866.8%) | (1,340.5%) | (682.6%) | (1,041.2%) | (142.7%) | — | — | ||||||||||||
| Taxation | (1.5%) | (2.6%) | (1.3%) | 201.5% | (1.5%) | (1.4%) | — | — | ||||||||||||
| Profit after tax | (2,426.0%) | (869.4%) | (1,341.8%) | (481.2%) | (1,042.7%) | (144.1%) | — | — | ||||||||||||
| Profit attributable to shareholders | (2,426.0%) | (869.4%) | (1,341.8%) | (481.2%) | (1,042.7%) | (144.1%) | — | — | ||||||||||||
| Per share & other | ||||||||||||||||||||
| EBITDA | 2,178.9% | (407.9%) | (688.3%) | (240.6%) | (154.0%) | 32.6% | — | — | ||||||||||||
| Depreciation & amortisation | 3,460.1% | — | — | 230.8% | 463.2% | 120.3% | — | — | ||||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 81
| Rs mn | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 2.5 | 6.3 | 4.4 | 13.7 | 6.8 | 52.4 | 0.0 | — |
| Sales of Goods & Services - Net - Unclassified | 2.5 | 6.3 | 4.4 | 13.7 | 6.8 | 52.4 | 0.0 | — |
| Revenue from Business Activities - Total | 2.5 | 6.3 | 4.4 | 13.7 | 6.8 | 52.4 | 0.0 | — |
| Cost of Operating Revenue | 30.6 | 30.1 | 30.2 | 70.1 | 43.4 | 91.2 | 34.5 | — |
| Cost of Revenues - Total | 30.6 | 30.1 | 30.2 | 70.1 | 43.4 | 91.2 | 34.5 | — |
| Selling, General & Administrative Expenses - Total | 4.3 | 1.8 | 4.7 | 5.3 | 5.4 | 7.1 | 4.2 | — |
| Selling, General & Administrative Expenses - Unclassified | — | — | — | — | — | — | — | — |
| Other Operating Expense/(Income) - Net | — | (0.0) | 0.0 | 2.6 | 0.0 | 0.0 | 0.0 | — |
| Other Operating Income - Total | — | — | 0.0 | 0.9 | 0.0 | 0.0 | 0.0 | — |
| Gross Profit - Industrials/Property - Total | (28.0) | (23.8) | (25.8) | (56.4) | (36.6) | (38.8) | (34.5) | — |
| Operating Expenses - Total | 34.8 | 31.9 | 34.9 | 78.0 | 48.8 | 98.3 | 38.8 | — |
| Selling, General & Administrative Expenses - Other - Total | — | — | — | — | — | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | (32.3) | (25.6) | (30.4) | (64.3) | (42.0) | (45.9) | (38.8) | — |
| Financing Income/(Expense) - Net - Total | (28.8) | (28.8) | (28.8) | (28.8) | (28.8) | (28.8) | (28.8) | — |
| Interest Expense - Net of (Interest Income) | 28.8 | 28.8 | 28.8 | 28.8 | 28.8 | 28.8 | 28.8 | — |
| Other Operating Expense | — | — | — | 3.5 | — | — | — | — |
| Interest Expense - Net of Capitalized Interest | 28.8 | 28.8 | 28.8 | 28.8 | 28.8 | 28.8 | 28.8 | — |
| Provision for Doubtful Accounts & Write-off | — | — | — | — | — | — | — | — |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | — | — | — | — | — | — | — | — |
| Normalized Pre-tax Profit | (61.1) | (54.5) | (59.3) | (93.2) | (70.8) | (74.7) | (67.6) | — |
| Interest Income - Non-Bank | — | — | — | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | 0.0 | 0.2 | 0.1 | (27.5) | 0.1 | 0.7 | 0.0 | — |
| Income before Taxes | (61.1) | (54.5) | (59.3) | (93.2) | (70.8) | (74.7) | (67.6) | — |
| Income Taxes | 0.0 | 0.2 | 0.1 | (27.5) | 0.1 | 0.7 | 0.0 | — |
| Net Income after Tax | (61.2) | (54.6) | (59.3) | (65.7) | (70.9) | (75.5) | (67.6) | — |
| Income before Discontinued Operations & Extraordinary Items | (61.2) | (54.6) | (59.3) | (65.7) | (70.9) | (75.5) | (67.6) | — |
| Net Income before Minority Interest | (61.2) | (54.6) | (59.3) | (65.7) | (70.9) | (75.5) | (67.6) | — |
| Net Income after Minority Interest | (61.2) | (54.6) | (59.3) | (65.7) | (70.9) | (75.5) | (67.6) | — |
| Income Available to Common Shares | (61.2) | (54.6) | (59.3) | (65.7) | (70.9) | (75.5) | (67.6) | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | — | — | — | — | — | — | — | — |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (61.2) | (54.6) | (59.3) | (65.7) | (70.9) | (75.5) | (67.6) | — |
| Income available to Common excluding Extraordinary Items | (61.2) | (54.6) | (59.3) | (65.7) | (70.9) | (75.5) | (67.6) | — |
| Shares used to calculate Basic EPS - Total mn | 86.2 | 86.7 | 86.0 | 86.6 | 86.5 | 86.6 | 86.7 | — |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.71) | (0.63) | (0.69) | (0.76) | (0.82) | (0.87) | (0.78) | — |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.71) | (0.63) | (0.69) | (0.76) | (0.82) | (0.87) | (0.78) | — |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.71) | (0.63) | (0.69) | (0.76) | (0.82) | (0.87) | (0.78) | — |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (61.2) | (54.6) | (59.3) | (65.7) | (70.9) | (75.5) | (67.6) | — |
| Earnings Allocation Factor - Basic - Issue Specific | — | — | — | — | — | — | — | — |
| Shares used to calculate Basic EPS - Issue Specific mn | 86.2 | 86.7 | 86.0 | 86.6 | 86.5 | 86.6 | 86.7 | — |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.71) | (0.63) | (0.69) | (0.76) | (0.82) | (0.87) | (0.78) | — |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.71) | (0.63) | (0.69) | (0.76) | (0.82) | (0.87) | (0.78) | — |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.71) | (0.63) | (0.69) | (0.76) | (0.82) | (0.87) | (0.78) | — |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (61.2) | (54.6) | (59.3) | (65.7) | (70.9) | (75.5) | (67.6) | — |
| Diluted Income available to Common excluding Extraordinary Items | (61.2) | (54.6) | (59.3) | (65.7) | (70.9) | (75.5) | (67.6) | — |
| Shares used to calculate Diluted EPS - Total mn | 86.2 | 86.7 | 86.0 | 86.6 | 86.5 | 86.6 | 86.7 | — |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.71) | (0.63) | (0.69) | (0.76) | (0.82) | (0.87) | (0.78) | — |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.71) | (0.63) | (0.69) | (0.76) | (0.82) | (0.87) | (0.78) | — |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.71) | (0.63) | (0.69) | (0.76) | (0.82) | (0.87) | (0.78) | — |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (61.2) | (54.6) | (59.3) | (65.7) | (70.9) | (75.5) | (67.6) | — |
| Earnings Allocation Factor - Diluted - Issue Specific | — | — | — | — | — | — | — | — |
| Shares used to calculate Diluted EPS - Issue Specific mn | 86.2 | 86.7 | 86.0 | 86.6 | 86.5 | 86.6 | 86.7 | — |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.71) | (0.63) | (0.69) | (0.76) | (0.82) | (0.87) | (0.78) | — |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.71) | (0.63) | (0.69) | (0.76) | (0.82) | (0.87) | (0.78) | — |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.71) | (0.63) | (0.69) | (0.76) | (0.82) | (0.87) | (0.78) | — |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | — |
| DPS - Common - Gross - Issue - By Announcement Date Rs | — | — | — | — | — | — | — | — |
| DPS - Common - Net - Issue - By Announcement Date Rs | — | — | — | — | — | — | — | — |
| Earnings before Interest & Taxes (EBIT) | (32.3) | (25.6) | (30.4) | (64.3) | (42.0) | (45.9) | (38.8) | — |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 55.0 | (25.6) | (30.4) | (32.8) | (10.5) | 17.1 | (38.8) | — |
| Depreciation, Depletion & Amortization - Total | 87.3 | — | — | 31.5 | 31.5 | 63.0 | — | — |
| Depreciation - Total | 87.3 | — | — | 31.5 | 31.5 | 63.0 | — | — |
| Normalized after Tax Profit | (61.2) | (54.6) | (59.3) | (65.7) | (70.9) | (75.5) | (67.6) | — |
| Normalized Net Income from Continuing Operations | (61.2) | (54.6) | (59.3) | (65.7) | (70.9) | (75.5) | (67.6) | — |
| Normalized Net Income - Bottom Line | (61.2) | (54.6) | (59.3) | (65.7) | (70.9) | (75.5) | (67.6) | — |
| Earnings before Interest & Taxes (EBIT) - Normalized | (32.3) | (25.6) | (30.4) | (64.3) | (42.0) | (45.9) | (38.8) | — |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 55.0 | — | — | (32.8) | (10.5) | 17.1 | — | — |
| Interest Expense | 28.8 | 28.8 | 28.8 | 28.8 | 28.8 | 28.8 | 28.8 | — |
| Operating Expenses | 34.8 | 31.9 | 34.9 | 78.0 | 48.8 | 98.3 | 38.8 | — |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 4.3 | 1.8 | 4.7 | 5.3 | 5.4 | 7.1 | 4.2 | — |
| Income before Taxes & Provision for Loan Losses | (61.1) | (54.5) | (59.3) | (93.2) | (70.8) | (74.7) | (67.6) | — |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 30.6 | 30.1 | 30.2 | 70.1 | 43.4 | 91.2 | 34.5 | — |
| Cost of Revenues excluding Depreciation | 30.6 | 30.1 | 30.2 | 70.1 | 43.4 | 91.2 | 34.5 | — |
| DPS - Common - Gross - Issue - By Payable Date Rs | — | — | — | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Ex Date Rs | — | — | — | — | — | — | — | — |
| Tax Adjusted Operating Income | — | — | — | — | — | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | (52.4) | — | — | 46.5 | 17.3 | 35.3 | — | — |
| Income Available to Common Shares before Depreciation & Amortization | 26.1 | — | — | (34.2) | (39.4) | (12.5) | — | — |
| Fixed Charges | 28.8 | 28.8 | 28.8 | 28.8 | 28.8 | 28.8 | 28.8 | — |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | — |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | — | — | — | — | — | — | — | — |
Every line the company reported, in the original order and wording, without regrouping or signs changed.