HPL Hoechst Pakistan Limited
Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 4,035.00 +0.62%
Financials
Hoechst Pakistan Limited (HPL) financials
20 years of annual results (FY2006 – FY2025), 80 quarters.
Hoechst Pakistan Limited (HPL) reported revenue of Rs 31.0 bn for FY2025 (Jan – Dec 2025), up 15.7% from FY2024.
Profit attributable to shareholders was Rs 2.9 bn (EPS Rs 300.69), up 56.2%, a net margin of 9.4%.
It declared a dividend of Rs 240.00 per share for FY2025 and has paid a dividend in each of the last 3 years.
The balance sheet showed net cash of Rs 1.2 bn.
Return on equity was 38.6%.
Over the last five years revenue grew at a compound 17.0% a year.
At Rs 4,035.00 (close on 16 Oct 2026) the shares trade at 10.4× earnings (TTM to Jun 2026) and 4.55× book value, with a dividend yield of 5.9%.
Fundamentals
HPL at a glance
Revenue · FY2025
Rs 31.0 bn
▲ 15.7% year on year
Profit attributable to shareholders · FY2025
Rs 2.9 bn
▲ 56.2% year on year
EPS – basic (Rs) · FY2025
Rs 300.69
▲ 56.2% year on year
Dividend per share (Rs) · FY2025
Rs 240.00
▲ 77.8% year on year
Net margin · FY2025
9.4%
+2.4 pts year on year
Debt to equity · FY2025
3.2%
-17.5 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 31.0 bn
- Profit attributable · FY2025
- Rs 2.9 bn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 14.5 bn
- Equity · FY2025
- Rs 8.2 bn
Financial highlights
HPL financial results
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 Jan – Dec 2020 | FY2019 Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.0 | 26.7 | 21.4 | 18.6 | 15.9 | 14.1 | 14.5 | 13.0 | 12.4 | 11.9 |
| Gross profit | 11.3 | 8.4 | 5.5 | 4.9 | 4.1 | 3.8 | 3.7 | 3.9 | 4.4 | 4.0 |
| Operating profit | 4.8 | 3.5 | 0.9 | 0.7 | 1.3 | 0.9 | 0.6 | 1.3 | 1.8 | 1.5 |
| Profit after tax | 2.9 | 1.9 | 0.4 | 0.2 | 0.9 | 0.5 | 0.2 | 0.6 | 1.0 | 1.0 |
| Profit attributable to shareholders | 2.9 | 1.9 | 0.4 | 0.2 | 0.9 | 0.5 | 0.2 | 0.6 | 1.0 | 1.0 |
| EPS – basic (Rs) Rs | 300.69 | 192.56 | 37.41 | 17.29 | 93.93 | 51.12 | 16.05 | 63.54 | 104.32 | 105.65 |
| Dividend per share (Rs) Rs | 240.00 | 135.00 | 30.00 | 0.00 | 30.00 | 20.00 | 8.00 | 30.00 | 45.00 | 30.00 |
| Total assets | 14.5 | 13.6 | 9.9 | 12.3 | 9.3 | 8.7 | 7.7 | 7.8 | 6.6 | 6.8 |
| Total equity | 8.2 | 6.8 | 5.5 | 5.0 | 5.2 | 4.6 | 4.1 | 4.3 | 4.1 | 3.4 |
| Total debt | 0.3 | 1.4 | 0.0 | 1.7 | 0.2 | 0.6 | 0.5 | 0.0 | 0.3 | 1.2 |
| Net cash from operating activities | 4.9 | (0.7) | 2.5 | (1.3) | 1.5 | 0.4 | (0.0) | 1.2 | 1.3 | 1.9 |
| Capital expenditure | (1.6) | (0.5) | (0.3) | (0.6) | (0.3) | (0.5) | (0.4) | (0.3) | (0.2) | (0.2) |
| Free cash flow (operating cash flow − capex) | 3.3 | (1.2) | 2.3 | (1.8) | 1.2 | (0.1) | (0.4) | 0.9 | 1.1 | 1.7 |
| Rs bn | TTM to Jun 2026 | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.4 | 9.0 | 7.7 | 6.4 | 8.3 | 8.7 | 7.6 | 6.2 | 7.2 |
| Gross profit | 12.3 | 3.6 | 3.0 | 2.6 | 3.1 | 2.9 | 2.7 | 2.1 | 2.5 |
| Operating profit | 5.8 | 1.8 | 1.3 | 1.1 | 1.5 | 1.3 | 1.1 | 1.0 | 0.9 |
| Profit after tax | 3.7 | 1.5 | 0.7 | 0.7 | 0.9 | 0.8 | 0.6 | 0.7 | 0.4 |
| Profit attributable to shareholders | 3.7 | 1.5 | 0.7 | 0.7 | 0.9 | 0.8 | 0.6 | 0.7 | 0.4 |
| EPS – basic (Rs) Rs | 388.64 | 153.49 | 73.71 | 71.48 | 89.96 | 81.89 | 57.36 | 67.62 | 39.29 |
| Dividend per share (Rs) Rs | 270.00 | 80.00 | 0.00 | 190.00 | 0.00 | 50.00 | 0.00 | 110.00 | 0.00 |
| Total assets | 15.5 | 15.5 | 15.2 | 14.5 | 14.5 | 14.3 | 13.1 | 13.6 | 13.8 |
| Total equity | 8.6 | 8.6 | 8.9 | 8.2 | 7.5 | 7.1 | 7.4 | 6.8 | 6.1 |
| Total debt | 0.5 | 0.5 | 0.5 | 0.3 | 0.2 | 0.2 | 0.2 | 1.4 | 1.2 |
| Net cash from operating activities | 3.5 | 1.4 | 2.2 | (0.1) | 0.0 | 1.7 | 3.3 | 0.6 | (1.9) |
| Capital expenditure | (1.6) | (0.3) | (0.2) | (0.8) | (0.2) | (0.2) | (1.0) | (0.1) | (22.8) |
| Free cash flow (operating cash flow − capex) | 2.0 | 1.1 | 2.0 | (0.9) | (0.2) | 1.5 | 2.4 | 0.5 | (24.7) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.