Skip to content
Smart Money
Create free account Log in

Textile Spinning

IDYM Indus Dyeing & Manufacturing Co. Limited

Latest results: FY2026 · Jun 2026

Watch IDYM · free results alerts

Last close · 16 Oct 2026

Rs 134.84 +1.36%

Quarterly · Q1 FY2022 – Q4 FY2026

Indus Dyeing & Manufacturing Co. Limited (IDYM) quarterly income statement

IDYM income statement (quarterly) (Rs bn)
Rs bn TTM to Jun 2026 Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue — — 29.5 25.6 26.3 25.1 28.4 27.0 26.2
Cost of revenue — — (26.8) (24.0) (24.4) (23.3) (26.2) (24.9) (24.7)
Gross profit — — 2.8 1.6 1.9 1.8 2.2 2.1 1.5
Selling, general & administrative expenses — — (0.8) (0.7) (0.6) (1.2) (0.7) (0.7) (0.7)
Operating profit — — 0.7 1.4 2.0 1.0 1.5 1.6 0.9
Finance cost — — (0.9) (1.2) (1.0) (1.0) (1.1) (0.9) (0.9)
Profit before tax — — 0.4 (0.0) 0.7 (0.4) 0.1 0.4 (0.3)
Taxation — — (0.0) (0.2) 0.0 0.6 0.2 (0.3) 0.3
Profit after tax — — 0.4 (0.2) 0.7 0.2 0.3 0.1 (0.0)
Profit attributable to shareholders — — 0.4 (0.2) 0.7 0.2 0.3 0.1 (0.0)
Per share & other
EPS – basic (Rs) Rs — — 7.02 (3.86) 13.50 3.90 5.69 1.81 (0.79)
EPS – diluted (Rs) Rs — — 7.02 (3.86) 13.50 3.90 5.69 1.81 (0.79)
Dividend per share (Rs) Rs — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBITDA — — 1.5 2.2 2.8 1.0 2.3 2.5 1.4
Depreciation & amortisation — — 0.8 0.8 0.7 — 0.7 0.9 0.4
Weighted average shares mn — — 54.2 54.2 54.2 54.2 54.2 54.2 54.2
IDYM income statement — year-on-year change (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue — +4.1% -4.9% +0.4% -0.9% +17.9% +2.2% -12.3%
Cost of revenue — +2.4% -3.4% -1.2% -4.8% +17.7% +1.9% -6.8%
Gross profit — +24.1% -22.9% +25.9% +112.4% +20.6% +5.3% -55.2%
Selling, general & administrative expenses — +7.3% +5.0% -9.1% +60.4% +0.7% +0.1% -2.0%
Operating profit — -51.5% -10.5% +117.9% +89.6% +40.0% -4.6% -66.2%
Finance cost — -15.7% +21.6% +9.6% -10.1% -17.0% -19.4% -34.1%
Profit before tax — +199.8% -107.8% — — — +27.3% -134.4%
Taxation — — -44.7% — — — — -2,794.6%
Profit after tax — +23.5% -319.0% — — — -76.4% -104.6%
Profit attributable to shareholders — +23.5% -313.6% — — — -75.8% -104.5%
Per share & other
EPS – basic (Rs) — +23.5% -313.4% — — — -75.8% -104.5%
EPS – diluted (Rs) — +23.5% -313.4% — — — -75.8% -104.5%
Dividend per share (Rs) — — — — — — — —
EBITDA — -34.3% -13.2% +101.7% -22.7% +26.9% +6.8% -60.4%
Depreciation & amortisation — +1.6% -17.7% +67.1% — +6.1% +34.0% -37.4%
Weighted average shares — — — — — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

IDYM income statement — common size (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue — 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue — (90.7%) (93.7%) (92.8%) (92.8%) (92.2%) (92.2%) (94.2%)
Gross profit — 9.3% 6.3% 7.2% 7.2% 7.8% 7.8% 5.8%
Selling, general & administrative expenses — (2.6%) (2.9%) (2.5%) (4.6%) (2.5%) (2.6%) (2.7%)
Operating profit — 2.5% 5.6% 7.8% 4.0% 5.4% 5.9% 3.6%
Finance cost — (3.0%) (4.5%) (3.9%) (4.1%) (3.7%) (3.5%) (3.6%)
Profit before tax — 1.4% (0.1%) 2.7% (1.7%) 0.5% 1.5% (1.3%)
Taxation — (0.1%) (0.7%) 0.1% 2.5% 0.6% (1.2%) 1.1%
Profit after tax — 1.3% (0.8%) 2.8% 0.8% 1.1% 0.4% (0.2%)
Profit attributable to shareholders — 1.3% (0.8%) 2.8% 0.8% 1.1% 0.4% (0.2%)
Per share & other
EBITDA — 5.1% 8.6% 10.5% 4.0% 8.1% 9.4% 5.2%
Depreciation & amortisation — 2.6% 3.0% 2.8% — 2.6% 3.5% 1.7%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 119
IDYM income statement — all reported line items (Rs bn)
Rs bn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue from Goods & Services — 29.5 25.6 26.3 25.1 28.4 27.0 26.2
Sales of Goods & Services - Net - Unclassified — 29.5 25.6 26.3 25.1 0.4 0.3 0.7
Sales Returns, Allowances & Other Revenue Adjustments — — — — — 0.1 0.2 0.2
Gross Revenue from Business Activities - Total — — — — — 28.2 26.8 25.6
Revenue from Business Activities - Total — 29.5 25.6 26.3 25.1 28.4 27.0 26.2
Cost of Operating Revenue — 26.8 24.0 24.4 23.3 26.2 24.9 24.7
Cost of Revenues - Total — 26.8 24.0 24.4 23.3 26.2 24.9 24.7
Cost of Revenues - Unclassified — 26.0 23.3 23.7 — 20.6 22.7 21.5
Selling, General & Administrative Expenses - Total — 0.8 0.7 0.6 1.2 0.7 0.7 0.7
Selling, General & Administrative Expenses - Unclassified — — — — 1.1 — — —
Depreciation in Cost of Revenues — 0.8 0.8 0.7 — 0.7 0.7 0.7
Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues — — — — — 1.8 1.5 1.5
Material Expenses — — — — — 3.1 0.0 1.1
Other Operating Expense/(Income) - Net — 1.2 (0.6) (0.8) (0.3) (0.0) (0.2) (0.1)
Other Operating Income - Total — — — — — — — —
Materials Purchased — — — — — 3.1 — 1.1
Ground leases/Rental Expenses in Cost of Revenues — — — — — 0.0 0.0 0.0
Gross Profit - Industrials/Property - Total — 2.8 1.6 1.9 1.8 2.2 2.1 1.5
Operating Expenses - Total — 28.8 24.2 24.2 24.1 26.8 25.4 25.2
Selling, General & Administrative Expenses - Other - Total — — — — 0.0 — — —
Operating Profit before Non-Recurring Income/(Expense) — 0.7 1.4 2.0 1.0 1.5 1.6 0.9
Financing Income/(Expense) - Net - Total — (0.9) (1.2) (1.0) (1.0) (1.1) (0.9) (0.9)
Interest Expense - Net of (Interest Income) — 0.9 1.2 1.0 1.0 1.1 0.9 0.9
Other Operating Expense — — — — — — — —
Interest Expense - Net of Capitalized Interest — 0.9 1.2 1.0 1.0 1.1 0.9 0.9
Provision for Doubtful Accounts & Write-off — — — — 0.0 — — —
Other Non-Operating Income/(Expense) - Total — (0.3) (0.3) (0.3) (0.4) (0.4) (0.2) (0.3)
Normalized Pre-tax Profit — (0.5) (0.0) 0.7 (0.4) 0.1 0.4 (0.3)
Non-Recurring Income/Expense - Total — 0.9 — — — — — —
Fair Value Adjustments - Financial Investments — 0.9 — — — — — —
Provision for Income Tax Expense- Unclassified — 0.0 0.2 (0.0) (0.6) (0.2) — (0.3)
Income before Taxes — 0.4 (0.0) 0.7 (0.4) 0.1 0.4 (0.3)
Equity in Earnings/(Loss) of Affiliates (after Taxes) — 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Income Taxes — 0.0 0.2 (0.0) (0.6) (0.2) 0.3 (0.3)
Income Taxes for the Year - Current — — — — — — (0.0) —
Income Taxes - Domestic - Current — — — — — — 0.1 —
Income Taxes - Other (KFAS/NLST) - Current — — — — — — (0.1) —
Income Taxes - Deferred — — — — — — 0.3 —
Unrealized Adjustments on Derivatives for Hedging — (0.0) — — — — — —
Net Income after Tax — 0.4 (0.2) 0.7 0.2 0.3 0.1 (0.0)
Income before Discontinued Operations & Extraordinary Items — 0.4 (0.2) 0.7 0.2 0.3 0.1 (0.0)
Net Income before Minority Interest — 0.4 (0.2) 0.7 0.2 0.3 0.1 (0.0)
Net Income after Minority Interest — 0.4 (0.2) 0.7 0.2 0.3 0.1 (0.0)
Income Available to Common Shares — 0.4 (0.2) 0.7 0.2 0.3 0.1 (0.0)
Other Comprehensive Income - Starting Line — — — — 0.2 0.3 0.1 (0.0)
Other Comprehensive Income - Other — — — — — 0.0 0.0 0.0
Other Comprehensive Income - Pension Related — — — — (0.0) — — —
Other Comprehensive Income - Income Tax — — — — 0.0 — — —
Other Comprehensive Income - Net of Tax - Total — — — — (0.0) 0.0 0.0 0.0
Comprehensive Income before Minority Interest - Total — — — — 0.2 0.3 0.1 (0.0)
Comprehensive Income - Attributable to Parent Company Equity Holders - Total — — — — 0.2 0.3 0.1 (0.0)
DPS - Common - Gross - Issue - By Period End Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total — 0.4 (0.2) 0.7 0.2 0.3 0.1 (0.0)
Income available to Common excluding Extraordinary Items — 0.4 (0.2) 0.7 0.2 0.3 0.1 (0.0)
Shares used to calculate Basic EPS - Total mn — 54.2 54.2 54.2 54.2 54.2 54.2 54.2
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs — 7.02 (3.86) 13.50 3.90 5.69 1.81 (0.79)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs — 7.02 (3.86) 13.50 3.90 5.69 1.81 (0.79)
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs — (9.04) (3.86) 13.50 3.90 5.69 1.81 (0.79)
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific — 0.4 (0.2) 0.7 0.2 0.3 0.1 (0.0)
Earnings Allocation Factor - Basic - Issue Specific — 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn — 54.2 54.2 54.2 54.2 54.2 54.2 54.2
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs — 7.02 (3.86) 13.50 3.90 5.69 1.81 (0.79)
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs — 7.02 (3.86) 13.50 3.90 5.69 1.81 (0.79)
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs — (9.04) (3.86) 13.50 3.90 5.69 1.81 (0.79)
EPS - Basic from Discontinued Operations & Extraordinary Items Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Basic - Issue Specific Rs — — — — 3.66 5.69 1.81 (0.78)
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total — 0.4 (0.2) 0.7 0.2 0.3 0.1 (0.0)
Diluted Income available to Common excluding Extraordinary Items — 0.4 (0.2) 0.7 0.2 0.3 0.1 (0.0)
Shares used to calculate Diluted EPS - Total mn — 54.2 54.2 54.2 54.2 54.2 54.2 54.2
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs — 7.02 (3.86) 13.50 3.90 5.69 1.81 (0.79)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs — 7.02 (3.86) 13.50 3.90 5.69 1.81 (0.79)
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs — (9.04) (3.86) 13.50 3.90 5.69 1.81 (0.79)
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific — 0.4 (0.2) 0.7 0.2 0.3 0.1 (0.0)
Earnings Allocation Factor - Diluted - Issue Specific — 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn — 54.2 54.2 54.2 54.2 54.2 54.2 54.2
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs — 7.02 (3.86) 13.50 3.90 5.69 1.81 (0.79)
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs — 7.02 (3.86) 13.50 3.90 5.69 1.81 (0.79)
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs — (9.04) (3.86) 13.50 3.90 5.69 1.81 (0.79)
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Diluted - Issue Specific Rs — — — — 3.66 5.69 1.81 (0.78)
DPS - Common - Gross - Issue - By Announcement Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) — 0.7 1.4 2.0 1.0 1.5 1.6 0.9
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) — 1.5 2.2 2.8 1.0 2.3 2.5 1.4
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments — — — — — 2.3 2.5 1.4
Depreciation & Amortization - Supplemental — 0.8 0.8 0.7 — 0.7 0.9 0.4
Depreciation Expense - Total - Supplemental — 0.7 0.8 0.7 — 0.7 0.9 0.4
Depreciation - Financial Lease Right-of-Use Assets - Supplemental — 0.0 0.0 0.0 — 0.0 0.0 0.0
Amortization - Total - Supplemental — 0.0 — — — — — —
Intangible Amortization - Other - Supplemental — 0.0 — — — — — —
Amortization of Computer Software - Supplemental — 0.0 — — — — — —
Depreciation, Depletion & Amortization - Total — 0.8 0.8 0.7 — 0.7 0.9 0.4
Depreciation - Total — 0.8 0.8 0.7 — 0.7 0.9 0.4
Amortization of Intangible Assets excluding Goodwill - Total — 0.0 0.0 0.0 — 0.0 0.0 0.0
Labor & Related Expenses - Total — — — — — 1.8 1.5 1.5
Labor & Related Expenses - Supplemental — — — — — 1.8 1.5 1.5
Normalized after Tax Profit — (0.5) (0.2) 0.7 0.2 0.3 0.1 (0.0)
Normalized Net Income from Continuing Operations — (0.5) (0.2) 0.7 0.2 0.3 0.1 (0.0)
Normalized Net Income - Bottom Line — (0.5) (0.2) 0.7 0.2 0.3 0.1 (0.0)
Earnings before Interest & Taxes (EBIT) - Normalized — 0.4 1.1 1.7 0.6 1.2 1.4 0.6
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized — 1.2 1.9 2.5 — 1.9 2.3 1.0
Depreciation of Financial Lease Right-of-Use Assets — 0.0 0.0 0.0 — 0.0 0.0 0.0
Derivatives - Hedging - Gain/(Loss) - Total - Supplemental — (0.0) — — — — — —
Rental/Operating Lease Expense — — — — — 0.0 0.0 0.0
Unrealized Adjustments on Derivatives for Hedging - Supplemental — (0.0) — — — — — —
Interest Expense — 0.9 1.2 1.0 1.0 1.1 0.9 0.9
Operating Expenses — 28.8 24.2 24.2 24.1 26.8 25.4 25.2
Selling, General & Administrative Expenses excluding Research & Development Expenses — 0.8 0.7 0.6 1.2 0.7 0.7 0.7
Income before Taxes & Provision for Loan Losses — 0.4 (0.0) 0.7 (0.4) 0.1 0.4 (0.3)
Cost of Revenue including Operation & Maintenance (Utility) - Total — 26.8 24.0 24.4 23.3 26.2 24.9 24.7
Cost of Revenues excluding Depreciation — 26.0 23.3 23.7 23.3 25.5 24.2 24.0
DPS - Common - Gross - Issue - By Payable Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income — 1.2 — 1.8 — 2.7 0.3 —
Operating Expenses excluding Non-Cash Charges - Total — 28.0 23.4 23.5 — 26.1 24.4 24.8
Income Available to Common Shares before Depreciation & Amortization — 1.1 0.6 1.5 — 1.1 1.0 0.4
Fixed Charges — 0.9 1.2 1.0 1.0 1.1 0.9 0.9
Estimated Tax Rate — 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs — 0.00 0.00 0.00 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.