Skip to content
Smart Money
Create free account Log in

Textile Spinning

JKSM J.K. Spinning Mills Limited

Latest results: FY2026 · Jun 2026

Watch JKSM · free results alerts

Last close · 16 Oct 2026

Rs 380.00 -4.05%

Quarterly · Q1 FY2022 – Q4 FY2026

J.K. Spinning Mills Limited (JKSM) quarterly income statement

J.K. Spinning Mills Limited reported revenue of Rs 10.2 bn for Q4 FY2026 (Apr – Jun 2026), up 4.5% on Q4 FY2025. Gross profit came to Rs 1.8 bn, a gross margin of 17.8%. Operating profit was Rs 1.4 bn (an operating margin of 13.6%). Finance cost was Rs 266.2 mn, down 13.1% on Q4 FY2025. Tax of Rs 788.1 mn took 60.3% of pre-tax profit. Profit attributable to shareholders was Rs 518.1 mn, up 398.8% on Q4 FY2025, or Rs 5.06 per share.

JKSM income statement (quarterly) (Rs bn)
Rs bn TTM to Jun 2026 Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue 43.5 10.2 12.5 10.5 10.4 9.7 11.9 10.7 10.4
Cost of revenue (37.7) (8.4) (11.3) (9.1) (9.0) (8.6) (10.9) (9.6) (9.1)
Gross profit 5.8 1.8 1.2 1.4 1.4 1.2 1.0 1.1 1.4
Selling, general & administrative expenses (2.1) (0.6) (0.5) (0.5) (0.5) (0.6) (0.4) (0.4) (0.5)
Operating profit 4.2 1.4 0.9 1.1 0.9 0.3 0.6 0.8 0.9
Finance cost (1.3) (0.3) (0.3) (0.4) (0.4) (0.3) (0.4) (0.6) (0.6)
Profit before tax 2.9 1.3 0.5 0.7 0.4 0.1 0.2 0.3 0.4
Taxation (1.4) (0.8) (0.2) (0.3) (0.1) (0.0) (0.1) (0.2) (0.2)
Profit after tax 1.6 0.5 0.3 0.4 0.3 0.1 0.1 0.1 0.2
Profit attributable to shareholders 1.6 0.5 0.3 0.4 0.3 0.1 0.1 0.1 0.2
Per share & other
EPS – basic (Rs) Rs 15.36 5.06 3.13 4.16 3.01 1.01 1.05 0.95 2.01
EPS – diluted (Rs) Rs 15.36 5.06 3.13 4.16 3.01 1.01 1.05 0.95 2.01
Dividend per share (Rs) Rs 2.00 2.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00
EBITDA 5.4 1.7 1.2 1.4 1.1 0.6 0.9 1.1 1.1
Depreciation & amortisation 1.1 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3
Weighted average shares mn 102.4 102.4 102.3 102.2 102.2 102.6 102.2 102.6 102.1
JKSM income statement — year-on-year change (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue +4.5% +4.6% -2.4% -0.6% -1.3% +3.8% +14.6% -5.8%
Cost of revenue -2.6% +3.1% -5.4% -1.0% +2.7% +7.9% +18.4% -5.3%
Gross profit +57.5% +20.8% +24.5% +1.9% -23.9% -26.4% -10.7% -8.9%
Selling, general & administrative expenses +0.0% +7.8% +12.7% -12.4% +22.3% -22.1% +4.3% +20.9%
Operating profit +315.6% +35.1% +35.6% +0.1% -30.2% -29.6% -9.5% -20.8%
Finance cost -13.1% -12.0% -36.7% -34.7% -46.6% -41.5% -11.8% -2.1%
Profit before tax +932.1% +171.6% +159.2% +16.7% — -40.4% -5.8% -27.8%
Taxation +3,374.6% +132.4% +60.5% -26.7% — -45.5% +28.9% +9.3%
Profit after tax +398.8% +198.6% +336.0% +50.0% -68.2% -36.3% -36.5% -42.7%
Profit attributable to shareholders +398.8% +198.6% +336.0% +50.0% -68.2% -36.3% -36.5% -42.7%
Per share & other
EPS – basic (Rs) +399.5% +198.1% +337.9% +49.8% -68.3% -36.4% -36.7% -42.5%
EPS – diluted (Rs) +399.5% +198.1% +337.9% +49.8% -68.3% -36.4% -36.7% -42.5%
Dividend per share (Rs) 0.0% — — — — — — —
EBITDA +170.8% +26.1% +27.8% +0.6% -18.8% -22.7% -7.4% -16.7%
Depreciation & amortisation +2.8% +5.1% +4.1% +2.3% +0.0% -0.1% -0.3% -0.2%
Weighted average shares — — — — — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

JKSM income statement — common size (Rs mn)
Rs mn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (82.2%) (90.1%) (86.9%) (86.5%) (88.2%) (91.4%) (89.7%) (86.8%)
Gross profit 17.8% 9.9% 13.1% 13.5% 11.8% 8.6% 10.3% 13.2%
Selling, general & administrative expenses (6.3%) (3.7%) (4.8%) (4.4%) (6.6%) (3.6%) (4.1%) (5.0%)
Operating profit 13.6% 6.9% 10.8% 8.3% 3.4% 5.4% 7.8% 8.2%
Finance cost (2.6%) (2.5%) (3.4%) (3.6%) (3.1%) (3.0%) (5.2%) (5.5%)
Profit before tax 12.8% 3.9% 6.8% 4.1% 1.3% 1.5% 2.5% 3.5%
Taxation (7.7%) (1.4%) (2.7%) (1.1%) (0.2%) (0.6%) (1.6%) (1.5%)
Profit after tax 5.1% 2.6% 4.1% 3.0% 1.1% 0.9% 0.9% 2.0%
Profit attributable to shareholders 5.1% 2.6% 4.1% 3.0% 1.1% 0.9% 0.9% 2.0%
Per share & other
EBITDA 16.5% 9.3% 13.6% 11.0% 6.4% 7.7% 10.4% 10.8%
Depreciation & amortisation 2.9% 2.3% 2.7% 2.7% 2.9% 2.3% 2.6% 2.6%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.

All reported line items 96
JKSM income statement — all reported line items (Rs bn)
Rs bn Q4 FY2026 Apr – Jun 2026 Q3 FY2026 Jan – Mar 2026 Q2 FY2026 Oct – Dec 2025 Q1 FY2026 Jul – Sep 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024
Revenue from Goods & Services 10.2 12.5 10.5 10.4 9.7 11.9 10.7 10.4
Sales of Goods & Services - Net - Unclassified 10.2 12.5 10.5 10.4 9.7 11.9 10.7 10.4
Revenue from Business Activities - Total 10.2 12.5 10.5 10.4 9.7 11.9 10.7 10.4
Cost of Operating Revenue 8.4 11.3 9.1 9.0 8.6 10.9 9.6 9.1
Cost of Revenues - Total 8.4 11.3 9.1 9.0 8.6 10.9 9.6 9.1
Cost of Revenues - Unclassified 8.1 11.0 8.8 8.7 8.3 10.7 9.4 8.8
Selling, General & Administrative Expenses - Total 0.6 0.5 0.5 0.5 0.6 0.4 0.4 0.5
Selling, General & Administrative Expenses - Unclassified — — — — — — — 0.5
Depreciation in Cost of Revenues 0.3 0.3 0.3 0.2 0.3 0.2 0.2 0.2
Other Operating Expense/(Income) - Net (0.2) (0.1) (0.3) 0.1 0.2 (0.0) (0.2) (0.0)
Other Operating Income - Total 0.3 0.1 0.3 0.0 0.2 0.1 0.2 0.0
Gross Profit - Industrials/Property - Total 1.8 1.2 1.4 1.4 1.2 1.0 1.1 1.4
Operating Expenses - Total 8.8 11.6 9.3 9.5 9.4 11.3 9.9 9.6
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses — — — — — — — 0.0
Operating Profit before Non-Recurring Income/(Expense) 1.4 0.9 1.1 0.9 0.3 0.6 0.8 0.9
Financing Income/(Expense) - Net - Total (0.3) (0.3) (0.4) (0.4) (0.5) (0.4) (0.6) (0.5)
Interest Expense - Net of (Interest Income) 0.3 0.3 0.4 0.4 0.3 0.4 0.6 0.6
Other Operating Expense 0.1 0.0 — 0.1 0.4 0.0 0.0 0.0
Interest Expense - Net of Capitalized Interest 0.3 0.3 0.4 0.4 0.3 0.4 0.6 0.6
Non-Interest Financial Income/(Expense) - Total 0.0 — — — (0.2) — — 0.1
Sale of Tangible & Intangible Fixed Assets - Gain/Loss — — — — — — — 0.0
Other Non-Operating Income/(Expense) - Total 0.2 (0.1) (0.1) (0.1) 0.3 (0.1) (0.0) 0.0
Non-Operating Rental Income — — — — — — — 0.0
Foreign Exchange Gain/(Loss) - Non-Business 0.0 — — — (0.2) — — 0.1
Normalized Pre-tax Profit 1.3 0.5 0.7 0.4 0.1 0.2 0.3 0.4
Non-Recurring Income/Expense - Total 0.0 — — — 0.0 — — 0.0
Interest Income - Non-Bank — — — — — — — 0.0
Dividend & Investment Income — — — — — — — 0.0
Fair Value Adjustments - Financial Investments 0.0 — — — 0.0 — — 0.0
Provision for Income Tax Expense- Unclassified 0.8 0.2 0.3 0.1 0.0 0.1 0.2 0.2
Income before Taxes 1.3 0.5 0.7 0.4 0.1 0.2 0.3 0.4
Income Taxes 0.8 0.2 0.3 0.1 0.0 0.1 0.2 0.2
Unrealized Adjustments on Derivatives for Hedging — — — — — — — —
Net Income after Tax 0.5 0.3 0.4 0.3 0.1 0.1 0.1 0.2
Income before Discontinued Operations & Extraordinary Items 0.5 0.3 0.4 0.3 0.1 0.1 0.1 0.2
Net Income before Minority Interest 0.5 0.3 0.4 0.3 0.1 0.1 0.1 0.2
Net Income after Minority Interest 0.5 0.3 0.4 0.3 0.1 0.1 0.1 0.2
Income Available to Common Shares 0.5 0.3 0.4 0.3 0.1 0.1 0.1 0.2
DPS - Common - Gross - Issue - By Period End Date Rs 2.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 0.5 0.3 0.4 0.3 0.1 0.1 0.1 0.2
Income available to Common excluding Extraordinary Items 0.5 0.3 0.4 0.3 0.1 0.1 0.1 0.2
Shares used to calculate Basic EPS - Total mn 102.4 102.3 102.2 102.2 102.6 102.2 102.6 102.1
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 5.06 3.13 4.16 3.01 1.01 1.05 0.95 2.01
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 5.06 3.13 4.16 3.01 1.01 1.05 0.95 2.01
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 5.04 3.13 4.16 3.01 0.98 1.05 0.95 2.01
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 0.5 0.3 0.4 0.3 0.1 0.1 0.1 0.2
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 102.4 102.3 102.2 102.2 102.6 102.2 102.6 102.1
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 5.06 3.13 4.16 3.01 1.01 1.05 0.95 2.01
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 5.06 3.13 4.16 3.01 1.01 1.05 0.95 2.01
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 5.04 3.13 4.16 3.01 0.98 1.05 0.95 2.01
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 0.5 0.3 0.4 0.3 0.1 0.1 0.1 0.2
Diluted Income available to Common excluding Extraordinary Items 0.5 0.3 0.4 0.3 0.1 0.1 0.1 0.2
Shares used to calculate Diluted EPS - Total mn 102.4 102.3 102.2 102.2 102.6 102.2 102.6 102.1
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 5.06 3.13 4.16 3.01 1.01 1.05 0.95 2.01
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 5.06 3.13 4.16 3.01 1.01 1.05 0.95 2.01
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 5.04 3.13 4.16 3.01 0.98 1.05 0.95 2.01
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 0.5 0.3 0.4 0.3 0.1 0.1 0.1 0.2
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 102.4 102.3 102.2 102.2 102.6 102.2 102.6 102.1
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 5.06 3.13 4.16 3.01 1.01 1.05 0.95 2.01
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 5.06 3.13 4.16 3.01 1.01 1.05 0.95 2.01
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 5.04 3.13 4.16 3.01 0.98 1.05 0.95 2.01
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.00 0.00 1.80 0.00 0.00 0.00 0.00
Earnings before Interest & Taxes (EBIT) 1.4 0.9 1.1 0.9 0.3 0.6 0.8 0.9
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 1.7 1.2 1.4 1.1 0.6 0.9 1.1 1.1
Depreciation & Amortization - Supplemental 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3
Depreciation Expense - Total - Supplemental 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3
Depreciation - Financial Lease Right-of-Use Assets - Supplemental — 0.0 0.0 0.0 — 0.0 0.0 0.0
Depreciation, Depletion & Amortization - Total 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3
Depreciation - Total 0.3 0.3 0.3 0.3 0.3 0.3 0.3 0.3
Normalized after Tax Profit 0.5 0.3 0.4 0.3 0.1 0.1 0.1 0.2
Normalized Net Income from Continuing Operations 0.5 0.3 0.4 0.3 0.1 0.1 0.1 0.2
Normalized Net Income - Bottom Line 0.5 0.3 0.4 0.3 0.1 0.1 0.1 0.2
Earnings before Interest & Taxes (EBIT) - Normalized 1.6 0.8 1.1 0.8 0.4 0.5 0.8 0.9
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 1.9 1.1 1.3 1.1 0.7 0.8 1.1 1.2
Depreciation of Financial Lease Right-of-Use Assets — 0.0 0.0 0.0 — 0.0 0.0 0.0
Derivatives - Hedging - Gain/(Loss) - Total - Supplemental — — — — — — — —
Unrealized Adjustments on Derivatives for Hedging - Supplemental — — — — — — — —
Interest Expense 0.3 0.3 0.4 0.4 0.3 0.4 0.6 0.6
Operating Expenses 8.8 11.6 9.3 9.5 9.4 11.3 9.9 9.6
Selling, General & Administrative Expenses excluding Research & Development Expenses 0.6 0.5 0.5 0.5 0.6 0.4 0.4 0.5
Income before Taxes & Provision for Loan Losses 1.3 0.5 0.7 0.4 0.1 0.2 0.3 0.4
Cost of Revenue including Operation & Maintenance (Utility) - Total 8.4 11.3 9.1 9.0 8.6 10.9 9.6 9.1
Cost of Revenues excluding Depreciation 8.1 11.0 8.8 8.7 8.3 10.7 9.4 8.8
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.00 2.00 0.00 0.00 0.00 0.00 0.00
Tax Adjusted Operating Income 0.6 0.5 0.6 0.6 0.4 0.3 0.3 0.5
Operating Expenses excluding Non-Cash Charges - Total 8.5 11.3 9.0 9.2 9.1 11.0 9.6 9.3
Income Available to Common Shares before Depreciation & Amortization 0.8 0.6 0.7 0.6 0.4 0.4 0.4 0.5
Fixed Charges 0.3 0.3 0.4 0.4 0.3 0.4 0.6 0.6
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.