Skip to content
Smart Money
Create free account Log in

Inv. Banks / Inv. Cos. / Securities Cos.

JSGCL JS Global Capital Limited

Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026

Watch JSGCL · free results alerts

Last close · 16 Oct 2026

Rs 136.50 -0.30%

Annual · FY2006 – FY2025

JS Global Capital Limited (JSGCL) income statement

JS Global Capital Limited reported revenue of Rs 2.7 bn for FY2025 (Jan – Dec 2025), up 57.8% on FY2024. Finance cost was Rs 130.4 mn, up 36.1% on FY2024. Tax of Rs 219.1 mn took 26.5% of pre-tax profit. Profit attributable to shareholders was Rs 608.6 mn, up 33.9% on FY2024, or Rs 22.15 per share.

JSGCL income statement (annual) (Rs mn)
Rs mn FY2025 * Jan – Dec 2025 FY2024 * Jan – Dec 2024 FY2023 * Jan – Dec 2023 FY2022 * Jan – Dec 2022 FY2021 * Jan – Dec 2021
Revenue 2,704.0 1,713.4 1,105.6 766.3 1,186.4
Operating expenses (1,697.7) (1,052.0) (734.5) (544.3) (622.4)
Finance cost (130.4) (95.8) (105.6) (143.5) (23.9)
Profit before tax 827.6 517.5 212.0 120.4 535.3
Taxation (219.1) (63.0) (24.7) (44.3) (124.8)
Profit after tax 608.6 454.6 187.3 76.1 410.5
Profit attributable to shareholders 608.6 454.6 187.3 76.1 410.5
Per share
EPS – basic (Rs) Rs 22.15 16.54 6.82 2.77 14.94
Dividend per share (Rs) Rs 0.00 0.00 0.00 0.00 15.00
JSGCL income statement — year-on-year change (Rs mn)
Rs mn FY2025 * Jan – Dec 2025 FY2024 * Jan – Dec 2024 FY2023 * Jan – Dec 2023 FY2022 * Jan – Dec 2022 FY2021 * Jan – Dec 2021
Revenue +57.8% +55.0% +44.3% -35.4% +57.1%
Operating expenses +61.4% +43.2% +35.0% -12.6% +37.5%
Finance cost +36.1% -9.3% -26.4% +500.8% +95.3%
Profit before tax +59.9% +144.1% +76.1% -77.5% +84.8%
Taxation +247.9% +154.4% -44.1% -64.5% +51.0%
Profit after tax +33.9% +142.7% +146.0% -81.5% +98.4%
Profit attributable to shareholders +33.9% +142.7% +146.0% -81.5% +98.4%
Per share
EPS – basic (Rs) +33.9% +142.7% +146.1% -81.5% +120.6%
Dividend per share (Rs) — — — -100.0% —

Change against the previous fiscal year; shown when the earlier figure is positive.

JSGCL income statement — common size (Rs mn)
Rs mn FY2025 * Jan – Dec 2025 FY2024 * Jan – Dec 2024 FY2023 * Jan – Dec 2023 FY2022 * Jan – Dec 2022 FY2021 * Jan – Dec 2021
Revenue 100.0% 100.0% 100.0% 100.0% 100.0%
Operating expenses (62.8%) (61.4%) (66.4%) (71.0%) (52.5%)
Finance cost (4.8%) (5.6%) (9.6%) (18.7%) (2.0%)
Profit before tax 30.6% 30.2% 19.2% 15.7% 45.1%
Taxation (8.1%) (3.7%) (2.2%) (5.8%) (10.5%)
Profit after tax 22.5% 26.5% 16.9% 9.9% 34.6%
Profit attributable to shareholders 22.5% 26.5% 16.9% 9.9% 34.6%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 124
JSGCL income statement — all reported line items (Rs mn)
Rs mn FY2025 Jan – Dec 2025 FY2024 Jan – Dec 2024 FY2023 Jan – Dec 2023 FY2022 Jan – Dec 2022 FY2021 Jan – Dec 2021
Interest & Dividend Income - Finance - Total 2,650.4 1,630.5 1,093.0 751.6 1,168.6
Interest Income - Loans/Deposits 2,042.7 1,257.8 762.1 481.0 1,060.8
Interest & Dividend Income - Other - Finance 607.6 372.7 330.8 270.6 107.9
Investments & Loans - Business - Gain/(Loss) 53.7 82.9 12.6 14.7 15.3
Capital Gains/(Losses) - Unrealized - Total 11.1 13.3 18.9 11.6 1.5
Investment Securities - Business - Gain/(Loss) — 1.2 2.6 3.5 3.9
Derivatives - Hedging - Business - Gain/(Loss) 42.6 68.5 (8.8) (0.4) 9.9
Derivatives - Hedging - Business - Fair Value Adjustments - Gain/(Loss) 42.6 68.5 (8.8) (0.4) 9.9
Net Foreign Exchange Income/(Expense) - Business Revenue — — — 0.0 2.5
Investment Securities - Business Unclassified - Gain/(Loss) — 1.2 2.6 3.5 3.9
Revenue from Business Activities - Total 2,704.0 1,713.4 1,105.6 766.3 1,186.4
Selling, General & Administrative Expenses - Total 1,920.2 1,226.5 906.8 709.3 748.6
Selling, General & Administrative Expenses - Unclassified 1,804.2 1,135.4 831.5 629.8 258.7
Depreciation in Selling, General & Administrative Expenses 98.3 79.7 70.0 77.0 73.3
Amortization of Intangibles in Selling, General & Administrative Expenses — — — 0.0 0.0
Other Operating Expense/(Income) - Net (222.5) (174.5) (172.2) (165.0) (126.2)
Other Operating Income - Total — — — — —
Operating Expenses - Total 1,697.7 1,052.0 745.8 544.3 622.4
Provision & Impairment for Loan Losses — 0.0 11.3 — —
Operating Expenses - before Interest Expenses & Provision for Loan Losses - Total 1,697.7 1,052.0 734.5 544.3 622.4
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses 17.7 11.4 5.3 2.5 416.7
Selling, General & Administrative Expenses - Other - Total — — — — —
Advertising Expense — — — — —
Operating Profit before Non-Recurring Income/(Expense) 1,006.3 661.4 359.8 222.0 564.0
Financing Income/(Expense) - Net - Total (137.4) (101.7) (111.6) (148.8) (28.6)
Interest Expense - Net of (Interest Income) 130.4 95.8 105.6 143.5 23.9
Other Operating Expense — — — — —
Interest Expense - Net of Capitalized Interest 130.4 95.8 105.6 143.5 23.9
Non-Interest Financial Income/(Expense) - Total (7.1) (5.9) (6.0) (5.3) (4.7)
Non-Interest Financial Income/(Expense) - Other - Net (7.1) (5.9) (6.0) (5.3) (4.7)
Sale of Tangible & Intangible Fixed Assets - Gain/Loss (0.0) 0.7 10.8 47.2 0.0
Other Non-Operating Income/(Expense) - Total (41.2) (42.9) (46.9) — —
Normalized Pre-tax Profit 827.6 517.5 212.0 120.4 535.3
Non-Recurring Income/Expense - Total — — — — —
Impairment - Tangible & Intangible Fixed Assets — — — — —
Impairment - Fixed Assets — — — — —
Interest Income - Non-Bank — — — — —
Impairment - Intangibles excluding Goodwill — — — — —
Interest Expense on Capital Financing - Gross — — — — —
Dividend & Investment Income — — — — —
Non-Recurring Income/(Expense) - Other - Total — — — — —
Provision for Income Tax Expense- Unclassified — — — — —
Income before Taxes 827.6 517.5 212.0 120.4 535.3
Income Taxes 219.1 63.0 24.7 44.3 124.8
Income Taxes for the Year - Current 211.4 104.9 21.5 34.8 151.9
Income Taxes - Domestic - Current — — — — —
Income Taxes - Other (KFAS/NLST) - Current — — — — —
Income Taxes - Deferred 7.7 (42.0) 14.0 1.4 0.9
Income Taxes - Other (by Type) — 0.0 (10.8) 8.0 (28.0)
Net Income after Tax 608.6 454.6 187.3 76.1 410.5
Income before Discontinued Operations & Extraordinary Items 608.6 454.6 187.3 76.1 410.5
Net Income before Minority Interest 608.6 454.6 187.3 76.1 410.5
Net Income after Minority Interest 608.6 454.6 187.3 76.1 410.5
Income Available to Common Shares 608.6 454.6 187.3 76.1 410.5
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 0.00 0.00 15.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 608.6 454.6 187.3 76.1 410.5
Income available to Common excluding Extraordinary Items 608.6 454.6 187.3 76.1 410.5
Shares used to calculate Basic EPS - Total mn 27.5 27.5 27.5 27.5 27.5
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 22.15 16.54 6.82 2.77 14.94
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 22.15 16.54 6.82 2.77 14.94
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 22.15 16.54 6.82 2.77 14.94
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 608.6 454.6 187.3 76.1 410.5
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 27.5 27.5 27.5 27.5 27.5
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 22.15 16.54 6.82 2.77 14.94
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 22.15 16.54 6.82 2.77 14.94
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 22.15 16.54 6.82 2.77 14.94
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
Dilution Adjustment — — — — —
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 608.6 454.6 187.3 76.1 410.5
Diluted Income available to Common excluding Extraordinary Items 608.6 454.6 187.3 76.1 410.5
Shares used to calculate Diluted EPS - Total mn 27.5 27.5 27.5 27.5 27.5
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 22.15 16.54 6.82 2.77 14.94
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 22.15 16.54 6.82 2.77 14.94
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 22.15 16.54 6.82 2.77 14.94
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 608.6 454.6 187.3 76.1 410.5
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 27.5 27.5 27.5 27.5 27.5
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 22.15 16.54 6.82 2.77 14.94
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 22.15 16.54 6.82 2.77 14.94
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 22.15 16.54 6.82 2.77 14.94
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 15.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 13.50
Earnings before Interest & Taxes (EBIT) 1,006.3 661.4 359.8 222.0 564.0
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 1,101.4 737.9 426.5 299.1 634.1
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments — — — — —
Depreciation - Investment Property - Supplemental — 14.3 11.1 8.0 4.0
Depreciation & Amortization - Supplemental 95.1 76.5 66.8 73.8 70.1
Depreciation Expense - Total - Supplemental 95.1 76.5 66.8 73.8 70.1
Depreciation - Financial Lease Right-of-Use Assets - Supplemental 15.5 11.3 8.9 — —
Amortization - Total - Supplemental — — — 0.0 0.0
Depreciation, Depletion & Amortization - Total 95.1 76.5 66.8 77.0 70.1
Depreciation - Total 95.1 76.5 66.8 77.0 70.1
Amortization of Intangible Assets excluding Goodwill - Total — — — 0.0 0.0
Labor & Related Expenses - Total — — — — 416.7
Labor & Related Expenses - Supplemental — — — — 416.7
Auditor Fees — — — — —
Audit-Related Fees — — — — —
Fees - Other — — — — —
Normalized after Tax Profit 608.6 454.6 187.3 76.1 410.5
Normalized Net Income from Continuing Operations 608.6 454.6 187.3 76.1 410.5
Normalized Net Income - Bottom Line 608.6 454.6 187.3 76.1 410.5
Earnings before Interest & Taxes (EBIT) - Normalized 958.0 613.3 317.6 263.9 559.2
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 1,053.1 689.8 384.4 340.9 629.3
Depreciation of Financial Lease Right-of-Use Assets 15.5 11.3 8.9 — —
Interest Expense on Financial Lease Liabilities - Supplemental 5.9 6.2 2.3 1.9 2.7
Rental/Operating Lease Expense — — — — —
Advertising Expenses - Supplemental — — — — —
Interest Expense 130.4 95.8 105.6 143.5 23.9
Revenue after Loan Provisions - Net - Finance — 1,630.5 1,081.7 — —
Operating Expenses 1,697.7 1,052.0 745.8 544.3 622.4
Selling, General & Administrative Expenses excluding Research & Development Expenses 1,920.2 1,226.5 906.8 709.3 748.6
Income before Taxes & Provision for Loan Losses 827.6 517.5 223.3 120.4 535.3
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.00 0.00 0.00 15.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.00 0.00 0.00 15.00
Tax Adjusted Operating Income 704.4 538.7 280.6 166.9 428.8
Operating Expenses excluding Non-Cash Charges - Total 1,602.6 975.5 679.0 467.3 552.3
Revenue Net of Interest Expense Before Loan Loss Provision 2,704.0 1,713.4 1,105.6 766.3 1,186.4
Income from Earning Assets 2,650.4 1,631.6 1,095.6 755.1 1,175.0
Income Available to Common Shares before Depreciation & Amortization 703.7 531.1 254.1 153.1 480.6
Fixed Charges 130.4 95.8 105.6 143.5 23.9
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.00 0.00 0.00 15.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.