JSML Jauharabad Sugar Mills Limited
Latest results: FY2025 · Sep 2025 Q3 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 48.74 -0.02%
Financials
Jauharabad Sugar Mills Limited (JSML) financials
19 years of annual results (FY2007 – FY2025), 67 quarters.
Jauharabad Sugar Mills Limited (JSML) reported revenue of Rs 10.7 bn for FY2025 (Oct 2024 – Sep 2025), up 34.2% from FY2024.
Profit attributable to shareholders was Rs 250.0 mn (EPS Rs 7.33), up 13,199.7%, a net margin of 2.3%.
No cash dividend was declared for FY2025.
Net debt stood at Rs 2.5 bn.
Return on equity was 2.5%.
Over the last five years revenue grew at a compound 25.1% a year.
At Rs 48.74 (close on 16 Oct 2026) the shares trade at 12.5× earnings (TTM to Jun 2026) and 0.16× book value.
Fundamentals
JSML at a glance
Revenue · FY2025
Rs 10.7 bn
▲ 34.2% year on year
Profit attributable to shareholders · FY2025
Rs 250.0 mn
▲ 13,199.7% year on year
EPS – basic (Rs) · FY2025
Rs 7.33
▲ 13,200.0% year on year
Dividend per share (Rs) · FY2025
Rs 0.00
Net margin · FY2025
2.3%
+2.3 pts year on year
Debt to equity · FY2025
27.6%
-1.3 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 10.7 bn
- Profit attributable · FY2025
- Rs 250.0 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 15.4 bn
- Equity · FY2025
- Rs 10.7 bn
Financial highlights
JSML financial results
| Rs bn | FY2025 Oct 2024 – Sep 2025 | FY2024 Oct 2023 – Sep 2024 | FY2023 Oct 2022 – Sep 2023 | FY2022 Oct 2021 – Sep 2022 | FY2021 Oct 2020 – Sep 2021 | FY2020 Oct 2019 – Sep 2020 | FY2019 Oct 2018 – Sep 2019 | FY2018 Oct 2017 – Sep 2018 | FY2017 Oct 2016 – Sep 2017 | FY2016 * Oct 2015 – Sep 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.7 | 8.0 | 6.9 | 5.2 | 4.9 | 3.5 | 3.4 | 2.2 | 2.6 | 2.1 |
| Gross profit | 1.5 | 1.0 | 1.1 | 0.8 | 0.6 | 0.6 | 0.7 | 0.0 | 0.3 | 0.2 |
| Operating profit | 1.2 | 0.7 | 0.8 | 0.6 | 0.4 | 0.4 | 0.5 | (0.1) | 0.2 | 0.1 |
| Profit after tax | 0.3 | 0.0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 |
| Profit attributable to shareholders | 0.3 | 0.0 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.0 | 0.0 | 0.1 |
| EPS – basic (Rs) Rs | 7.33 | 0.06 | 6.22 | 3.74 | 2.98 | 6.25 | 5.35 | 0.19 | 1.35 | 6.40 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.83 | 0.72 | 0.66 |
| Total assets | 15.4 | 14.3 | 12.2 | 11.8 | 5.7 | 5.9 | 4.4 | 4.7 | 3.9 | 3.2 |
| Total equity | 10.7 | 9.3 | 8.9 | 8.5 | 4.8 | 4.7 | 2.9 | 2.7 | 2.6 | 2.6 |
| Total debt | 2.9 | 2.7 | 1.3 | 1.2 | 0.3 | 0.4 | 0.6 | 1.4 | 0.6 | 0.0 |
| Net cash from operating activities | 0.5 | (1.0) | 0.6 | (0.7) | 0.1 | 0.6 | 1.0 | (0.8) | (0.1) | 0.0 |
| Capital expenditure | (0.3) | (0.8) | (0.6) | (0.3) | (0.1) | (0.2) | (0.1) | (0.3) | (0.4) | (0.1) |
| Free cash flow (operating cash flow − capex) | 0.1 | (1.8) | 0.0 | (1.0) | (0.0) | 0.4 | 0.8 | (1.0) | (0.5) | (0.1) |
| Rs bn | TTM to Jun 2026 | Q3 FY2026 Apr – Jun 2026 | Q2 FY2026 Jan – Mar 2026 | Q1 FY2026 Oct – Dec 2025 | Q4 FY2025 Jul – Sep 2025 | Q3 FY2025 Apr – Jun 2025 | Q2 FY2025 Jan – Mar 2025 | Q1 FY2025 Oct – Dec 2024 | Q4 FY2024 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.8 | 2.1 | 3.2 | 2.1 | 2.4 | 2.6 | 2.9 | 2.8 | 3.1 |
| Gross profit | 1.3 | 0.1 | 0.5 | 0.3 | 0.4 | 0.4 | 0.5 | 0.2 | 0.0 |
| Operating profit | 1.0 | 0.1 | 0.4 | 0.2 | 0.3 | 0.3 | 0.4 | 0.1 | (0.1) |
| Profit after tax | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | (0.1) |
| Profit attributable to shareholders | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | (0.1) |
| EPS – basic (Rs) Rs | 3.90 | 0.06 | 1.01 | 1.07 | 1.76 | 2.05 | 2.13 | 1.38 | (3.18) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 21.0 | 21.0 | 22.7 | 16.9 | 15.4 | 16.8 | 18.6 | 14.2 | 14.3 |
| Total equity | 10.6 | 10.6 | 10.6 | 10.6 | 10.7 | 9.5 | 9.5 | 9.4 | 9.3 |
| Total debt | 8.4 | 8.4 | 9.9 | 4.5 | 2.9 | 5.4 | 7.1 | 2.8 | 2.7 |
| Net cash from operating activities | (1.8) | 2.6 | (5.6) | (0.9) | 2.1 | 2.3 | (4.0) | 0.1 | 3.6 |
| Capital expenditure | (0.3) | (0.0) | (0.1) | (0.1) | (0.1) | (0.0) | (0.1) | (0.1) | (0.5) |
| Free cash flow (operating cash flow − capex) | (2.1) | 2.6 | (5.7) | (1.0) | 2.0 | 2.3 | (4.1) | (0.0) | 3.2 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.