Power Generation & Distribution
KOHP Kohinoor Power Company Limited
Latest results: FY2026 · Jun 2026
Last close · 16 Oct 2026
Rs 23.79 -0.25%
Annual · FY2016 – FY2026
Kohinoor Power Company Limited (KOHP) income statement
Kohinoor Power Company Limited reported revenue of Rs 10.2 mn for FY2026 (Jul 2025 – Jun 2026), up 51.6% on FY2025. Gross profit came to Rs 6.5 mn, a gross margin of 63.4%. Operating profit was Rs 6.0 mn (an operating margin of 58.8%). Finance cost was Rs 3,816, up 711.9% on FY2025. Tax of Rs 7.4 mn took 188.5% of pre-tax profit. The loss attributable to shareholders was Rs 3.5 mn, or Rs -0.28 per share.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.2 | 6.7 | 11.1 | 17.6 | 17.5 | ||||||
| Cost of revenue | (3.7) | (4.0) | (6.9) | (14.6) | (14.5) | ||||||
| Gross profit | 6.5 | 2.8 | 4.2 | 2.9 | 2.9 | ||||||
| Selling, general & administrative expenses | (2.0) | (1.9) | (3.0) | (4.7) | (2.4) | ||||||
| Operating profit | 6.0 | 2.9 | (14.7) | (1.2) | 0.6 | ||||||
| Finance cost | (0.0) | (0.0) | — | (0.0) | (0.0) | ||||||
| Profit before tax | 3.9 | 2.7 | (15.8) | (1.9) | (3.5) | ||||||
| Taxation | (7.4) | 8.2 | 0.0 | 0.2 | 0.2 | ||||||
| Profit after tax | (3.5) | 10.9 | (15.7) | (1.7) | (3.2) | ||||||
| Profit attributable to shareholders | (3.5) | 10.9 | (15.7) | (1.7) | (3.2) | ||||||
| Per share & other | |||||||||||
| EPS – basic (Rs) Rs | (0.28) | 0.87 | (1.25) | (0.13) | (0.26) | ||||||
| EPS – diluted (Rs) Rs | (0.28) | 0.87 | (1.25) | (0.13) | (0.26) | ||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||
| EBITDA | 9.6 | 6.7 | (10.4) | 3.5 | 5.6 | ||||||
| Depreciation & amortisation | 3.6 | 3.8 | 4.4 | 4.7 | 5.0 | ||||||
| Weighted average shares mn | 12.4 | 12.6 | 12.6 | 12.6 | 12.6 | ||||||
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +51.6% | -39.4% | -36.7% | +0.6% | +2.0% | ||||||
| Cost of revenue | -5.7% | -42.5% | -53.0% | +0.7% | -2.0% | ||||||
| Gross profit | +133.4% | -34.3% | +45.6% | -0.1% | +27.8% | ||||||
| Selling, general & administrative expenses | +3.9% | -36.0% | -35.7% | +95.5% | -46.0% | ||||||
| Operating profit | +106.8% | — | — | -286.0% | +799.5% | ||||||
| Finance cost | +711.9% | — | — | +51.5% | -75.5% | ||||||
| Profit before tax | +45.2% | — | — | — | — | ||||||
| Taxation | — | — | — | — | -227.8% | ||||||
| Profit after tax | -131.8% | — | — | — | — | ||||||
| Profit attributable to shareholders | -131.8% | — | — | — | — | ||||||
| Per share & other | |||||||||||
| EPS – basic (Rs) | -132.3% | — | — | — | — | ||||||
| EPS – diluted (Rs) | -132.3% | — | — | — | — | ||||||
| Dividend per share (Rs) | — | — | — | — | — | ||||||
| EBITDA | +42.9% | — | -397.3% | -37.9% | +4.6% | ||||||
| Depreciation & amortisation | -5.8% | -12.9% | -6.6% | -6.1% | -6.1% | ||||||
| Weighted average shares | — | — | — | — | — | ||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||||
| Cost of revenue | (36.6%) | (58.8%) | (62.0%) | (83.5%) | (83.3%) | ||||||
| Gross profit | 63.4% | 41.2% | 38.0% | 16.5% | 16.7% | ||||||
| Selling, general & administrative expenses | (19.8%) | (28.8%) | (27.3%) | (26.9%) | (13.8%) | ||||||
| Operating profit | 58.8% | 43.1% | (132.5%) | (6.8%) | 3.7% | ||||||
| Finance cost | (0.0%) | (0.0%) | — | (0.0%) | (0.0%) | ||||||
| Profit before tax | 38.3% | 40.0% | (141.8%) | (10.7%) | (19.8%) | ||||||
| Taxation | (72.3%) | 121.9% | 0.3% | 1.0% | 1.2% | ||||||
| Profit after tax | (33.9%) | 161.9% | (141.5%) | (9.7%) | (18.6%) | ||||||
| Profit attributable to shareholders | (33.9%) | 161.9% | (141.5%) | (9.7%) | (18.6%) | ||||||
| Per share & other | |||||||||||
| EBITDA | 93.8% | 99.5% | (93.2%) | 19.9% | 32.2% | ||||||
| Depreciation & amortisation | 35.1% | 56.4% | 39.3% | 26.6% | 28.5% | ||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 91
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 10.2 | 6.7 | 11.1 | 17.6 | 17.5 |
| Sales of Goods & Services - Net - Unclassified | 10.2 | 6.7 | 11.1 | 17.6 | 17.5 |
| Revenue from Business Activities - Total | 10.2 | 6.7 | 11.1 | 17.6 | 17.5 |
| Cost of Operating Revenue | 3.7 | 4.0 | 6.9 | 14.6 | 14.5 |
| Cost of Revenues - Total | 3.7 | 4.0 | 6.9 | 14.6 | 14.5 |
| Cost of Revenues - Unclassified | 0.2 | 0.2 | 2.7 | 10.1 | 9.8 |
| Selling, General & Administrative Expenses - Total | 2.0 | 1.9 | 3.0 | 4.7 | 2.4 |
| Selling, General & Administrative Expenses - Unclassified | 1.9 | 1.8 | 2.9 | 4.6 | 2.2 |
| Depreciation in Cost of Revenues | 3.6 | 3.8 | 4.2 | 4.5 | 4.8 |
| Depreciation in Selling, General & Administrative Expenses | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
| Other Operating Expense/(Income) - Net | (1.5) | (2.1) | 15.9 | (0.6) | (0.1) |
| Other Operating Income - Total | 1.7 | 2.6 | 1.5 | 0.8 | 0.2 |
| Gross Profit - Industrials/Property - Total | 6.5 | 2.8 | 4.2 | 2.9 | 2.9 |
| Operating Expenses - Total | 4.2 | 3.8 | 25.9 | 18.7 | 16.8 |
| Operating Profit before Non-Recurring Income/(Expense) | 6.0 | 2.9 | (14.7) | (1.2) | 0.6 |
| Financing Income/(Expense) - Net - Total | (0.0) | 0.0 | 0.0 | (0.0) | (3.5) |
| Interest Expense - Net of (Interest Income) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Operating Expense | 0.1 | 0.5 | 17.4 | 0.2 | 0.1 |
| Interest Expense - Net of Capitalized Interest | 0.0 | 0.0 | — | 0.0 | 0.0 |
| Non-Interest Financial Income/(Expense) - Total | 0.0 | 0.0 | 0.0 | 0.0 | (3.5) |
| Other Non-Operating Income/(Expense) - Total | (1.1) | (0.1) | (0.1) | — | — |
| Normalized Pre-tax Profit | 4.9 | 2.8 | (14.8) | (1.2) | (2.9) |
| Non-Recurring Income/Expense - Total | (0.9) | (0.1) | (0.9) | (0.7) | (0.6) |
| Impairment - Tangible & Intangible Fixed Assets | 1.0 | 0.3 | 1.0 | 0.7 | 0.2 |
| Impairment - Fixed Assets | 1.0 | 0.3 | 1.0 | 0.7 | 0.2 |
| Dividend & Investment Income | 0.0 | 0.0 | — | — | — |
| Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) | — | — | 0.0 | 0.0 | (3.5) |
| Fair Value Adjustments - Financial Investments | 0.1 | 0.2 | 0.0 | (0.0) | (0.4) |
| Provision for Income Tax Expense- Unclassified | 7.4 | (8.2) | (0.0) | (0.2) | (0.2) |
| Income before Taxes | 3.9 | 2.7 | (15.8) | (1.9) | (3.5) |
| Income Taxes | 7.4 | (8.2) | (0.0) | (0.2) | (0.2) |
| Net Income after Tax | (3.5) | 10.9 | (15.7) | (1.7) | (3.2) |
| Income before Discontinued Operations & Extraordinary Items | (3.5) | 10.9 | (15.7) | (1.7) | (3.2) |
| Net Income before Minority Interest | (3.5) | 10.9 | (15.7) | (1.7) | (3.2) |
| Net Income after Minority Interest | (3.5) | 10.9 | (15.7) | (1.7) | (3.2) |
| Income Available to Common Shares | (3.5) | 10.9 | (15.7) | (1.7) | (3.2) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (3.5) | 10.9 | (15.7) | (1.7) | (3.2) |
| Income available to Common excluding Extraordinary Items | (3.5) | 10.9 | (15.7) | (1.7) | (3.2) |
| Shares used to calculate Basic EPS - Total mn | 12.4 | 12.6 | 12.6 | 12.6 | 12.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.28) | 0.87 | (1.25) | (0.13) | (0.26) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.28) | 0.87 | (1.25) | (0.13) | (0.26) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.20) | 0.88 | (1.18) | (0.08) | (0.21) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (3.5) | 10.9 | (15.7) | (1.7) | (3.2) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 12.4 | 12.6 | 12.6 | 12.6 | 12.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.28) | 0.87 | (1.25) | (0.13) | (0.26) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.28) | 0.87 | (1.25) | (0.13) | (0.26) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.20) | 0.88 | (1.18) | (0.08) | (0.21) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (3.5) | 10.9 | (15.7) | (1.7) | (3.2) |
| Diluted Income available to Common excluding Extraordinary Items | (3.5) | 10.9 | (15.7) | (1.7) | (3.2) |
| Shares used to calculate Diluted EPS - Total mn | 12.4 | 12.6 | 12.6 | 12.6 | 12.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.28) | 0.87 | (1.25) | (0.13) | (0.26) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.28) | 0.87 | (1.25) | (0.13) | (0.26) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.20) | 0.88 | (1.18) | (0.08) | (0.21) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (3.5) | 10.9 | (15.7) | (1.7) | (3.2) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 12.4 | 12.6 | 12.6 | 12.6 | 12.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.28) | 0.87 | (1.25) | (0.13) | (0.26) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.28) | 0.87 | (1.25) | (0.13) | (0.26) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.20) | 0.88 | (1.18) | (0.08) | (0.21) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 6.0 | 2.9 | (14.7) | (1.2) | 0.6 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 9.6 | 6.7 | (10.4) | 3.5 | 5.6 |
| Depreciation - Investment Property - Supplemental | 0.2 | 0.3 | — | — | — |
| Depreciation & Amortization - Supplemental | 3.7 | 3.9 | 4.4 | 4.7 | 5.0 |
| Depreciation Expense - Total - Supplemental | 3.7 | 3.9 | 4.4 | 4.7 | 5.0 |
| Depreciation, Depletion & Amortization - Total | 3.6 | 3.8 | 4.4 | 4.7 | 5.0 |
| Depreciation - Total | 3.6 | 3.8 | 4.4 | 4.7 | 5.0 |
| Normalized after Tax Profit | (2.5) | 11.1 | (14.8) | (1.0) | (2.6) |
| Normalized Net Income from Continuing Operations | (2.5) | 11.1 | (14.8) | (1.0) | (2.6) |
| Normalized Net Income - Bottom Line | (2.5) | 11.1 | (14.8) | (1.0) | (2.6) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 4.9 | 2.8 | (14.8) | (1.2) | (2.9) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 8.4 | 6.6 | (10.5) | 3.5 | 2.1 |
| Interest Expense | 0.0 | 0.0 | — | 0.0 | 0.0 |
| Operating Expenses | 4.2 | 3.8 | 25.9 | 18.7 | 16.8 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 2.0 | 1.9 | 3.0 | 4.7 | 2.4 |
| Income before Taxes & Provision for Loan Losses | 3.9 | 2.7 | (15.8) | (1.9) | (3.5) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 3.7 | 4.0 | 6.9 | 14.6 | 14.5 |
| Cost of Revenues excluding Depreciation | 0.2 | 0.2 | 2.7 | 10.1 | 9.8 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | (3.5) | 10.9 | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 0.6 | 0.0 | 21.5 | 14.1 | 11.8 |
| Income Available to Common Shares before Depreciation & Amortization | 0.1 | 14.7 | (11.4) | 3.0 | 1.7 |
| Fixed Charges | 0.0 | 0.0 | — | 0.0 | 0.0 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.