Last close · 16 Oct 2026
Rs 12.67 -7.99%
Annual · FY2016 – FY2026
Khalid Siraj Textile Mills Limited (KSTM) income statement
Tax of -Rs 7.7 mn took -65.5% of pre-tax profit. Profit attributable to shareholders was Rs 19.6 mn, or Rs 1.83 per share.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0.0 | 0.0 | 0.0 | 3.3 | — | — | 0.0 | 105.2 | 17.4 |
| Cost of revenue | — | — | — | 0.0 | 0.0 | (4.4) | — | (29.3) | (32.5) | (145.6) | (24.8) |
| Gross profit | — | — | 0.0 | 0.0 | 0.0 | (1.1) | — | (29.3) | (32.5) | (40.3) | (7.4) |
| Selling, general & administrative expenses | (32.3) | (24.5) | (3.4) | (2.9) | (3.3) | (0.5) | (0.2) | (0.8) | (5.0) | (19.7) | (35.9) |
| Operating profit | 11.9 | (24.5) | (6.8) | 0.7 | 2.0 | 3.9 | (26.6) | (30.1) | (92.2) | (60.0) | (43.3) |
| Finance cost | — | — | (0.1) | (0.1) | (0.1) | (0.0) | — | (0.0) | (0.1) | (0.0) | (0.0) |
| Profit before tax | 11.8 | (24.6) | (7.0) | 0.6 | 1.9 | 3.9 | (26.6) | (30.1) | (92.3) | (60.0) | (43.3) |
| Taxation | 7.7 | 5.3 | (6.8) | (0.3) | (1.5) | 11.7 | 6.3 | (10.2) | 16.5 | (1.6) | (6.7) |
| Profit after tax | 19.6 | (19.3) | (13.7) | 0.3 | 0.4 | 15.7 | (20.3) | (40.3) | (75.8) | (61.6) | (49.9) |
| Profit attributable to shareholders | 19.6 | (19.3) | (13.7) | 0.3 | 0.4 | 15.7 | (20.3) | (40.3) | (75.8) | (61.6) | (49.9) |
| Per share & other | |||||||||||
| EPS – basic (Rs) Rs | 1.83 | (1.81) | (1.28) | 0.03 | 0.04 | 1.46 | (1.90) | (3.76) | (7.08) | (5.76) | (4.67) |
| EPS – diluted (Rs) Rs | 1.83 | (1.81) | (1.28) | 0.03 | 0.04 | 1.46 | (1.90) | (3.76) | (7.08) | (5.76) | (4.67) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 41.4 | (3.3) | 16.7 | 26.9 | 31.1 | 28.4 | (0.2) | (0.8) | (59.7) | (23.9) | (19.3) |
| Depreciation & amortisation | 29.5 | 21.2 | 23.6 | 26.2 | 29.0 | 24.4 | 26.4 | 29.3 | 32.5 | 36.1 | 24.0 |
| Weighted average shares mn | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 |
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -100.0% | — | — | — | -100.0% | +503.5% | — |
| Cost of revenue | — | — | — | — | -100.0% | — | — | -9.9% | -77.7% | +486.9% | — |
| Gross profit | — | — | — | — | — | — | — | — | — | — | — |
| Selling, general & administrative expenses | +31.9% | +623.5% | +16.7% | -10.8% | +620.0% | +85.5% | -71.1% | -83.0% | -74.8% | -45.3% | — |
| Operating profit | — | — | -1,078.6% | -65.5% | -48.5% | — | — | — | — | — | — |
| Finance cost | — | — | +91.6% | -58.3% | +5,955.6% | — | — | -98.8% | +209.7% | +1,057.3% | — |
| Profit before tax | — | — | -1,193.8% | -66.0% | -52.3% | — | — | — | — | — | — |
| Taxation | — | -177.7% | +2,112.2% | -79.1% | — | — | -162.0% | — | -1,133.3% | -75.9% | — |
| Profit after tax | — | — | -4,268.0% | -19.5% | -97.4% | — | — | — | — | — | — |
| Profit attributable to shareholders | — | — | -4,268.0% | -19.5% | -97.4% | — | — | — | — | — | — |
| Per share & other | |||||||||||
| EPS – basic (Rs) | — | — | -4,268.6% | -19.5% | -97.4% | — | — | — | — | — | — |
| EPS – diluted (Rs) | — | — | -4,268.6% | -19.5% | -97.4% | — | — | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | -119.5% | -37.7% | -13.5% | +9.6% | — | — | — | — | — | — |
| Depreciation & amortisation | +38.8% | -9.9% | -9.9% | -9.9% | +18.9% | -7.4% | -9.9% | -9.9% | -9.9% | +50.1% | — |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 * Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 * Jul 2021 – Jun 2022 | FY2021 * Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 | FY2016 Jul 2015 – Jun 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 100.0% | — | — | — | 100.0% | 100.0% |
| Cost of revenue | — | — | — | — | — | (132.1%) | — | — | — | (138.3%) | (142.2%) |
| Gross profit | — | — | — | — | — | (32.1%) | — | — | — | (38.3%) | (42.2%) |
| Selling, general & administrative expenses | — | — | — | — | — | (13.7%) | — | — | — | (18.7%) | (206.0%) |
| Operating profit | — | — | — | — | — | 118.7% | — | — | — | (57.0%) | (248.3%) |
| Finance cost | — | — | — | — | — | (0.1%) | — | — | — | (0.0%) | (0.0%) |
| Profit before tax | — | — | — | — | — | 118.7% | — | — | — | (57.1%) | (248.3%) |
| Taxation | — | — | — | — | — | 355.6% | — | — | — | (1.5%) | (38.2%) |
| Profit after tax | — | — | — | — | — | 474.2% | — | — | — | (58.6%) | (286.4%) |
| Profit attributable to shareholders | — | — | — | — | — | 474.2% | — | — | — | (58.6%) | (286.4%) |
| Per share & other | |||||||||||
| EBITDA | — | — | — | — | — | 858.5% | — | — | — | (22.7%) | (110.4%) |
| Depreciation & amortisation | — | — | — | — | — | 739.8% | — | — | — | 34.3% | 137.9% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 88
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | — | — | 0.0 | 0.0 | 0.0 | 3.3 | — | — | 0.0 | 105.2 |
| Sales of Goods & Services - Net - Unclassified | — | — | 0.0 | 0.0 | 0.0 | 3.3 | — | — | 0.0 | 105.2 |
| Revenue from Business Activities - Total | — | — | 0.0 | 0.0 | 0.0 | 3.3 | — | — | 0.0 | 105.2 |
| Cost of Operating Revenue | — | — | 0.0 | 0.0 | 0.0 | 4.4 | — | 29.3 | 32.5 | 145.6 |
| Cost of Revenues - Total | — | — | — | 0.0 | 0.0 | 4.4 | — | 29.3 | 32.5 | 145.6 |
| Cost of Revenues - Unclassified | — | — | — | — | — | — | — | 0.0 | 0.0 | — |
| Selling, General & Administrative Expenses - Total | 32.3 | 24.5 | 3.4 | 2.9 | 3.3 | 0.5 | 0.2 | 0.8 | 5.0 | 19.7 |
| Selling, General & Administrative Expenses - Unclassified | 2.8 | 3.3 | — | — | — | — | — | 0.7 | 3.8 | 19.2 |
| Depreciation in Cost of Revenues | — | — | — | — | — | — | — | 29.3 | 32.5 | — |
| Depreciation in Selling, General & Administrative Expenses | 29.5 | 21.2 | — | — | — | — | — | — | — | 0.4 |
| Other Operating Expense/(Income) - Net | (44.3) | — | 3.4 | (3.6) | (5.3) | (5.4) | 26.4 | — | 54.7 | — |
| Other Operating Income - Total | 45.2 | — | 20.1 | 30.4 | 38.0 | 50.8 | — | — | 4.4 | — |
| Gross Profit - Industrials/Property - Total | — | — | 0.0 | 0.0 | 0.0 | (1.1) | — | (29.3) | (32.5) | (40.3) |
| Operating Expenses - Total | (11.9) | 24.5 | 6.8 | (0.7) | (2.0) | (0.6) | 26.6 | 30.1 | 92.2 | 165.2 |
| Selling, General & Administrative Expenses - Other - Total | — | — | — | — | — | — | — | 0.1 | 1.1 | 0.1 |
| Advertising Expense | — | — | — | — | — | — | — | 0.1 | 0.0 | 0.1 |
| Operating Profit before Non-Recurring Income/(Expense) | 11.9 | (24.5) | (6.8) | 0.7 | 2.0 | 3.9 | (26.6) | (30.1) | (92.2) | (60.0) |
| Financing Income/(Expense) - Net - Total | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.0) | — | (0.0) | (0.1) | (0.0) |
| Interest Expense - Net of (Interest Income) | — | — | 0.1 | 0.1 | 0.1 | 0.0 | — | 0.0 | 0.1 | 0.0 |
| Other Operating Expense | 0.9 | — | 23.6 | 26.8 | 32.7 | 45.4 | — | — | 59.1 | — |
| Interest Expense - Net of Capitalized Interest | — | — | 0.1 | 0.1 | 0.1 | 0.0 | — | 0.0 | 0.1 | 0.0 |
| Provision for Doubtful Accounts & Write-off | — | — | — | — | — | — | — | 0.0 | 1.1 | — |
| Non-Interest Financial Income/(Expense) - Total | (0.1) | (0.1) | — | — | — | — | — | — | — | — |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.1) | (0.1) | — | — | — | — | — | — | — | — |
| Normalized Pre-tax Profit | 11.8 | (24.6) | (7.0) | 0.6 | 1.9 | 3.9 | (26.6) | (30.1) | (92.3) | (60.0) |
| Provision for Income Tax Expense- Unclassified | (7.7) | (5.3) | 6.8 | 0.3 | 1.5 | (11.7) | (6.3) | 10.2 | (16.5) | 1.6 |
| Income before Taxes | 11.8 | (24.6) | (7.0) | 0.6 | 1.9 | 3.9 | (26.6) | (30.1) | (92.3) | (60.0) |
| Income Taxes | (7.7) | (5.3) | 6.8 | 0.3 | 1.5 | (11.7) | (6.3) | 10.2 | (16.5) | 1.6 |
| Net Income after Tax | 19.6 | (19.3) | (13.7) | 0.3 | 0.4 | 15.7 | (20.3) | (40.3) | (75.8) | (61.6) |
| Income before Discontinued Operations & Extraordinary Items | 19.6 | (19.3) | (13.7) | 0.3 | 0.4 | 15.7 | (20.3) | (40.3) | (75.8) | (61.6) |
| Net Income before Minority Interest | 19.6 | (19.3) | (13.7) | 0.3 | 0.4 | 15.7 | (20.3) | (40.3) | (75.8) | (61.6) |
| Net Income after Minority Interest | 19.6 | (19.3) | (13.7) | 0.3 | 0.4 | 15.7 | (20.3) | (40.3) | (75.8) | (61.6) |
| Income Available to Common Shares | 19.6 | (19.3) | (13.7) | 0.3 | 0.4 | 15.7 | (20.3) | (40.3) | (75.8) | (61.6) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 19.6 | (19.3) | (13.7) | 0.3 | 0.4 | 15.7 | (20.3) | (40.3) | (75.8) | (61.6) |
| Income available to Common excluding Extraordinary Items | 19.6 | (19.3) | (13.7) | 0.3 | 0.4 | 15.7 | (20.3) | (40.3) | (75.8) | (61.6) |
| Shares used to calculate Basic EPS - Total mn | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 1.83 | (1.81) | (1.28) | 0.03 | 0.04 | 1.46 | (1.90) | (3.76) | (7.08) | (5.76) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 1.83 | (1.81) | (1.28) | 0.03 | 0.04 | 1.46 | (1.90) | (3.76) | (7.08) | (5.76) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 1.83 | (1.81) | (1.28) | 0.03 | 0.04 | 1.46 | (1.90) | (3.76) | (7.08) | (5.76) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 19.6 | (19.3) | (13.7) | 0.3 | 0.4 | 15.7 | (20.3) | (40.3) | (75.8) | (61.6) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 1.83 | (1.81) | (1.28) | 0.03 | 0.04 | 1.46 | (1.90) | (3.76) | (7.08) | (5.76) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 1.83 | (1.81) | (1.28) | 0.03 | 0.04 | 1.46 | (1.90) | (3.76) | (7.08) | (5.76) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 1.83 | (1.81) | (1.28) | 0.03 | 0.04 | 1.46 | (1.90) | (3.76) | (7.08) | (5.76) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 19.6 | (19.3) | (13.7) | 0.3 | 0.4 | 15.7 | (20.3) | (40.3) | (75.8) | (61.6) |
| Diluted Income available to Common excluding Extraordinary Items | 19.6 | (19.3) | (13.7) | 0.3 | 0.4 | 15.7 | (20.3) | (40.3) | (75.8) | (61.6) |
| Shares used to calculate Diluted EPS - Total mn | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 1.83 | (1.81) | (1.28) | 0.03 | 0.04 | 1.46 | (1.90) | (3.76) | (7.08) | (5.76) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 1.83 | (1.81) | (1.28) | 0.03 | 0.04 | 1.46 | (1.90) | (3.76) | (7.08) | (5.76) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 1.83 | (1.81) | (1.28) | 0.03 | 0.04 | 1.46 | (1.90) | (3.76) | (7.08) | (5.76) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 19.6 | (19.3) | (13.7) | 0.3 | 0.4 | 15.7 | (20.3) | (40.3) | (75.8) | (61.6) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 1.83 | (1.81) | (1.28) | 0.03 | 0.04 | 1.46 | (1.90) | (3.76) | (7.08) | (5.76) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 1.83 | (1.81) | (1.28) | 0.03 | 0.04 | 1.46 | (1.90) | (3.76) | (7.08) | (5.76) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 1.83 | (1.81) | (1.28) | 0.03 | 0.04 | 1.46 | (1.90) | (3.76) | (7.08) | (5.76) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 11.9 | (24.5) | (6.8) | 0.7 | 2.0 | 3.9 | (26.6) | (30.1) | (92.2) | (60.0) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 41.4 | (3.3) | 16.7 | 26.9 | 31.1 | 28.4 | (0.2) | (0.8) | (59.7) | (23.9) |
| Depreciation & Amortization - Supplemental | 29.5 | 21.2 | — | — | — | — | — | 29.3 | 32.5 | 0.4 |
| Depreciation Expense - Total - Supplemental | 29.5 | 21.2 | — | — | — | — | — | 29.3 | 32.5 | 0.4 |
| Depreciation, Depletion & Amortization - Total | 29.5 | 21.2 | 23.6 | 26.2 | 29.0 | 24.4 | 26.4 | 29.3 | 32.5 | 36.1 |
| Depreciation - Total | 29.5 | 21.2 | 23.6 | 26.2 | 29.0 | 24.4 | 26.4 | 29.3 | 32.5 | 36.1 |
| Normalized after Tax Profit | 19.6 | (19.3) | (13.7) | 0.3 | 0.4 | 15.7 | (20.3) | (40.3) | (75.8) | (61.6) |
| Normalized Net Income from Continuing Operations | 19.6 | (19.3) | (13.7) | 0.3 | 0.4 | 15.7 | (20.3) | (40.3) | (75.8) | (61.6) |
| Normalized Net Income - Bottom Line | 19.6 | (19.3) | (13.7) | 0.3 | 0.4 | 15.7 | (20.3) | (40.3) | (75.8) | (61.6) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 11.8 | (24.6) | (6.8) | 0.7 | 2.0 | 3.9 | (26.6) | (30.1) | (92.2) | (60.0) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 41.3 | (3.3) | 16.7 | 26.9 | 31.1 | 28.4 | (0.2) | (0.8) | (59.7) | (23.9) |
| Advertising Expenses - Supplemental | — | — | — | — | — | — | — | 0.1 | 0.0 | 0.1 |
| Interest Expense | — | — | 0.1 | 0.1 | 0.1 | 0.0 | — | 0.0 | 0.1 | 0.0 |
| Operating Expenses | — | — | 6.8 | (0.7) | (2.0) | (0.6) | — | — | 92.2 | 165.2 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 32.3 | 24.5 | 3.4 | 2.9 | 3.3 | 0.5 | 0.2 | 0.8 | 5.0 | 19.7 |
| Income before Taxes & Provision for Loan Losses | 11.8 | (24.6) | (7.0) | 0.6 | 1.9 | 3.9 | (26.6) | (30.1) | (92.3) | (60.0) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | — | — | 0.0 | 0.0 | 0.0 | 4.4 | — | 29.3 | 32.5 | 145.6 |
| Cost of Revenues excluding Depreciation | — | — | — | 0.0 | 0.0 | 4.4 | — | 0.0 | 0.0 | 145.6 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 19.6 | — | — | 0.4 | 0.4 | 15.7 | — | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | (41.4) | 3.3 | (16.7) | (26.9) | (31.1) | (25.1) | 0.2 | 0.8 | 59.7 | 129.1 |
| Income Available to Common Shares before Depreciation & Amortization | 49.1 | 1.9 | 9.9 | 26.5 | 29.5 | 40.1 | 6.1 | (11.0) | (43.3) | (25.6) |
| Fixed Charges | — | — | 0.1 | 0.1 | 0.1 | 0.0 | — | 0.0 | 0.1 | 0.0 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.35× | 0.30× | 0.30× | 0.31× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 10 periods; the table above goes back further.