Skip to content
Smart Money
Create free account Log in

Chemical

LCI Lucky Core Industries Limited

Latest results: FY2026 · Jun 2026

Watch LCI · free results alerts

Last close · 16 Oct 2026

Rs 194.00 -0.02%

Annual · FY2007 – FY2026

Lucky Core Industries Limited (LCI) income statement

Lucky Core Industries Limited reported revenue of Rs 113.4 bn for FY2026 (Jul 2025 – Jun 2026), down 5.5% on FY2025. Gross profit came to Rs 24.6 bn, a gross margin of 21.7%. Operating profit was Rs 14.1 bn (an operating margin of 12.5%). Finance cost was Rs 2.4 bn, up 14.1% on FY2025. Tax of Rs 5.4 bn took 35.9% of pre-tax profit. Profit attributable to shareholders was Rs 9.7 bn, down 17.1% on FY2025, or Rs 21.11 per share.

LCI income statement (annual) (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue 113.4 119.9 120.6 109.5 100.9
Cost of revenue (88.8) (92.5) (93.6) (87.1) (78.9)
Gross profit 24.6 27.5 27.0 22.5 22.0
Selling, general & administrative expenses (10.4) (10.2) (10.5) (7.9) (8.2)
Operating profit 14.1 17.3 16.5 14.2 13.3
Finance cost (2.4) (2.1) (3.3) (2.8) (1.1)
Profit before tax 15.2 18.6 15.6 12.1 13.5
Taxation (5.4) (6.9) (4.5) (4.4) (4.6)
Profit after tax 9.7 11.8 11.2 7.7 8.9
Profit attributable to shareholders 9.7 11.8 11.2 17.6 8.5
Per share & other
EPS – basic (Rs) Rs 21.11 25.46 24.15 38.03 18.33
EPS – diluted (Rs) Rs 21.11 25.46 24.15 38.03 18.33
Dividend per share (Rs) Rs 10.50 13.00 12.00 8.60 7.00
EBITDA 18.8 21.1 20.0 17.4 16.2
Depreciation & amortisation 4.6 3.9 3.5 3.1 2.9
Weighted average shares mn 461.8 461.8 461.8 461.8 461.8
LCI income statement — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue -5.5% -0.6% +10.1% +8.6% +55.7%
Cost of revenue -4.0% -1.2% +7.5% +10.4% +57.2%
Gross profit -10.4% +1.7% +20.2% +2.3% +50.6%
Selling, general & administrative expenses +2.7% -2.7% +32.4% -3.2% +21.9%
Operating profit -18.2% +4.5% +16.2% +6.9% +79.1%
Finance cost +14.1% -36.9% +19.9% +163.0% +30.1%
Profit before tax -18.4% +19.2% +29.5% -10.6% +85.8%
Taxation -20.6% +54.0% +1.8% -5.5% +128.0%
Profit after tax -17.1% +5.3% +45.3% -13.3% +69.4%
Profit attributable to shareholders -17.1% +5.4% -36.5% +107.4% +52.0%
Per share & other
EPS – basic (Rs) -17.1% +5.4% -36.5% +107.4% +52.0%
EPS – diluted (Rs) -17.1% +5.4% -36.5% +107.4% +52.0%
Dividend per share (Rs) -19.2% +8.3% +39.5% +22.9% -12.5%
EBITDA -11.3% +5.6% +15.3% +7.1% +56.6%
Depreciation & amortisation +19.5% +10.8% +11.3% +8.3% -1.0%
Weighted average shares — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

LCI income statement — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (78.3%) (77.1%) (77.6%) (79.5%) (78.2%)
Gross profit 21.7% 22.9% 22.4% 20.5% 21.8%
Selling, general & administrative expenses (9.2%) (8.5%) (8.7%) (7.2%) (8.1%)
Operating profit 12.5% 14.4% 13.7% 13.0% 13.2%
Finance cost (2.1%) (1.8%) (2.8%) (2.6%) (1.1%)
Profit before tax 13.4% 15.5% 12.9% 11.0% 13.4%
Taxation (4.8%) (5.7%) (3.7%) (4.0%) (4.6%)
Profit after tax 8.6% 9.8% 9.3% 7.0% 8.8%
Profit attributable to shareholders 8.6% 9.8% 9.2% 16.0% 8.4%
Per share & other
EBITDA 16.5% 17.6% 16.6% 15.9% 16.1%
Depreciation & amortisation 4.1% 3.2% 2.9% 2.9% 2.9%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 158
LCI income statement — all reported line items (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue from Goods & Services 113.4 119.9 120.6 109.5 100.9
Sales of Goods & Services - Net - Unclassified 113.4 119.9 120.6 109.5 100.9
Sales Returns, Allowances & Other Revenue Adjustments — — — — —
Revenue Taxes — — — — —
Gross Revenue from Business Activities - Total — — — — —
Revenue from Business Activities - Total 113.4 119.9 120.6 109.5 100.9
Cost of Operating Revenue 88.8 92.5 93.6 87.1 78.9
Cost of Revenues - Total 88.8 92.5 93.6 87.1 78.9
Cost of Revenues - Unclassified 84.4 88.8 90.3 84.1 76.2
Selling, General & Administrative Expenses - Total 10.4 10.2 10.5 7.9 8.2
Production Taxes & Royalty Expenses — — — — —
Selling, General & Administrative Expenses - Unclassified 3.9 4.5 5.5 3.5 3.2
Amortization in Cost of Revenues 0.0 0.0 0.0 0.0 0.0
Depreciation in Cost of Revenues 4.4 3.6 3.3 3.0 2.8
Depreciation in Selling, General & Administrative Expenses 0.2 0.2 0.2 0.1 0.1
Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues — — — — —
Amortization of Intangibles in Selling, General & Administrative Expenses 0.0 0.0 0.0 0.0 0.0
Material Expenses — — — — —
Other Operating Expense/(Income) - Net — — — 0.3 0.5
Changes in Inventory — — — — —
Materials Purchased — — — — —
Ground leases/Rental Expenses in Cost of Revenues — — — — —
Cost of Revenues - Other - Total — — — — —
Gross Profit - Industrials/Property - Total 24.6 27.5 27.0 22.5 22.0
Operating Expenses - Total 99.2 102.7 104.1 95.3 87.5
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses 5.3 4.7 4.2 3.8 3.7
Selling, General & Administrative Expenses - Other - Total 1.0 0.7 0.5 0.4 1.0
Advertising Expense 0.9 0.7 0.4 0.4 1.0
Operations & Maintenance (Utility) 0.1 0.1 0.1 0.1 0.0
Operating Profit before Non-Recurring Income/(Expense) 14.1 17.3 16.5 14.2 13.3
Financing Income/(Expense) - Net - Total (0.7) 0.0 (0.7) (3.0) (1.8)
Interest Expense - Net of (Interest Income) 2.4 2.1 3.3 2.8 1.1
Other Operating Expense — — — — —
Occupancy Expense - Other 0.0 0.0 0.1 0.0 0.0
Interest Expense - Net of Capitalized Interest 2.4 2.1 3.3 2.8 1.1
Operating Provisions - Increase/(Decrease) — — — — —
Provision for Doubtful Accounts & Write-off — — — — —
Non-Interest Financial Income/(Expense) - Total 1.7 2.1 2.7 (0.2) (0.8)
Non-Recurring Adjustments - Operating - Decrease/(Increase) — — — — —
Non-Interest Financial Income/(Expense) - Other - Net (0.1) (0.1) (0.2) (0.1) (0.2)
Sale of Tangible & Intangible Fixed Assets - Gain/Loss 0.0 0.1 0.0 0.0 0.0
Equity Earnings/(Loss) - before Taxes including Non-Recurring 0.3 0.0 (0.2) (0.0) 0.0
Other Non-Operating Income/(Expense) - Total 1.4 0.9 (0.1) 0.8 0.1
Foreign Exchange Gain/(Loss) - Non-Business (0.1) (0.1) 0.1 (1.0) (0.8)
Normalized Pre-tax Profit 15.2 18.3 15.6 12.1 11.6
Non-Recurring Income/Expense - Total 0.0 0.3 0.0 — 1.8
Impairment - Tangible & Intangible Fixed Assets — — — — —
Impairment - Fixed Assets — — — — —
Interest Expense on Capital Financing - Gross — — — — —
Interest Capitalized — — — — —
Dividend & Investment Income 0.1 0.0 2.7 0.9 0.2
Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) 1.8 2.2 0.0 — —
Recognition of Negative Goodwill 0.0 0.3 0.0 — —
Fair Value Adjustments - Financial Investments 0.0 0.0 0.0 — 1.8
Non-Recurring Income/(Expense) - Other - Total — — — — —
Provision for Income Tax Expense- Unclassified — — — — —
Income before Taxes 15.2 18.6 15.6 12.1 13.5
Income Taxes 5.4 6.9 4.5 4.4 4.6
Income Taxes for the Year - Current 5.3 5.0 4.8 3.7 4.1
Income Taxes - Domestic - Current — — — — —
Income Taxes - Other (KFAS/NLST) - Current — — — — —
Income Taxes - Deferred 0.1 1.8 (0.4) 0.7 0.5
Income Taxes - Domestic - Deferred — — — — —
Income Taxes - Other (by Type) — — — — —
Net Income after Tax 9.7 11.8 11.2 7.7 8.9
Income before Discontinued Operations & Extraordinary Items 9.7 11.8 11.2 7.7 8.9
Net Income before Minority Interest 9.7 11.8 11.2 17.8 8.9
Minority Interest 0.0 0.0 0.0 0.2 0.4
Net Income after Minority Interest 9.7 11.8 11.2 17.6 8.5
Income Available to Common Shares 9.7 11.8 11.2 17.6 8.5
Extraordinary Activities - after Tax - Gain/(Loss) — — — 10.1 —
Discontinued Operations - Net of Taxes - Total - Income/(Expense) — — — 10.1 —
Other Comprehensive Income - Starting Line 9.7 11.8 11.2 17.8 8.9
Discontinued Operations - Net - Income/(Expense) — — — 10.1 —
Other Comprehensive Income - Hedging Gain/(Loss) (0.0) 0.0 (0.1) 0.1 —
Other Comprehensive Income - Other — — — — —
Other Comprehensive Income - Pension Related — — — — (0.0)
Other Comprehensive Income - Net of Tax - Total (0.0) (0.0) 0.1 (0.0) (0.0)
Comprehensive Income before Minority Interest - Total 9.7 11.7 11.3 17.7 8.8
Comprehensive Income - Attributable to Minority Interest - Total 0.0 0.0 0.0 0.2 0.4
Comprehensive Income - Attributable to Parent Company Equity Holders - Total 9.7 11.7 11.3 17.5 8.4
Other Comprehensive Income - Discontinued Operations (0.0) (0.1) 0.2 (0.1) —
DPS - Common - Gross - Issue - By Period End Date Rs 10.50 13.00 12.00 8.60 7.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 9.7 11.8 11.2 17.6 8.5
Income available to Common excluding Extraordinary Items 9.7 11.8 11.2 7.5 8.5
Shares used to calculate Basic EPS - Total mn 461.8 461.8 461.8 461.8 461.8
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 21.11 25.46 24.15 38.03 18.33
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 21.11 25.46 24.15 16.17 18.33
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 21.02 24.72 24.15 16.17 14.33
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 9.7 11.8 11.2 17.6 8.5
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 461.8 461.8 461.8 461.8 461.8
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 21.11 25.46 24.15 38.03 18.33
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 21.11 25.46 24.15 16.17 18.33
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 21.02 24.72 24.15 16.17 14.33
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 21.85 0.00
Comprehensive Earnings Per Share - Basic - Issue Specific Rs 21.07 25.39 24.46 37.98 18.24
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 9.7 11.8 11.2 17.6 8.5
Diluted Income available to Common excluding Extraordinary Items 9.7 11.8 11.2 7.5 8.5
Shares used to calculate Diluted EPS - Total mn 461.8 461.8 461.8 461.8 461.8
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 21.11 25.46 24.15 38.03 18.33
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 21.11 25.46 24.15 16.17 18.33
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 21.02 24.72 24.15 16.17 14.33
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 9.7 11.8 11.2 17.6 8.5
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 461.8 461.8 461.8 461.8 461.8
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 21.11 25.46 24.15 38.03 18.33
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 21.11 25.46 24.15 16.17 18.33
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 21.02 24.72 24.15 16.17 14.33
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 21.85 0.00
Comprehensive Earnings Per Share - Diluted - Issue Specific Rs 21.07 25.39 24.46 37.98 18.24
DPS - Common - Gross - Issue - By Announcement Date Rs 11.45 13.40 12.00 5.00 8.00
DPS - Common - Net - Issue - By Announcement Date Rs 10.31 12.06 10.80 4.50 7.20
Earnings before Interest & Taxes (EBIT) 14.1 17.3 16.5 14.2 13.3
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 18.8 21.1 20.0 17.4 16.2
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments — — — — —
Depreciation & Amortization - Supplemental 4.6 3.8 3.4 3.1 2.9
Depreciation Expense - Total - Supplemental 4.6 3.8 3.4 3.1 2.9
Depreciation - Financial Lease Right-of-Use Assets - Supplemental 0.1 0.1 0.1 0.1 0.1
Amortization - Total - Supplemental 0.0 0.0 0.0 0.0 0.0
Intangible Amortization - Other - Supplemental 0.0 0.0 0.0 0.0 0.0
Amortization of Licenses, Copyrights, Property Rights & Designs - Supplemental 0.0 0.0 0.0 0.0 0.0
Amortization of Computer Software - Supplemental 0.0 0.0 0.0 0.0 0.0
Depreciation, Depletion & Amortization - Total 4.6 3.9 3.5 3.1 2.9
Depreciation - Total 4.6 3.8 3.5 3.1 2.9
Amortization of Intangible Assets including Goodwill - Total — — — — —
Amortization of Intangible Assets excluding Goodwill - Total 0.0 0.0 0.0 0.0 0.0
Labor & Related Expenses - Total 5.3 4.7 4.2 3.8 3.7
Labor & Related Expenses - Supplemental 5.3 4.7 4.2 3.8 3.7
Auditor Fees 0.0 0.0 0.0 0.0 0.0
Audit-Related Fees 0.0 0.0 0.0 0.0 0.0
Tax Fees 0.0 0.0 0.0 — —
Fees - Other — — — 0.0 0.0
Normalized after Tax Profit 9.7 11.4 11.2 7.7 7.0
Normalized Net Income from Continuing Operations 9.7 11.4 11.2 7.7 7.0
Normalized Net Income - Bottom Line 9.7 11.4 11.2 7.5 6.6
Earnings before Interest & Taxes (EBIT) - Normalized 17.6 20.4 19.0 14.9 12.7
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 22.2 24.3 22.4 18.0 15.6
Depreciation of Financial Lease Right-of-Use Assets 0.1 0.1 0.1 — —
Interest Expense on Financial Lease Liabilities - Supplemental 0.1 0.1 0.0 0.0 0.0
Rental/Operating Lease Expense — — — — —
Advertising Expenses - Supplemental 0.9 0.7 0.4 0.4 1.0
Interest Expense 2.4 2.1 3.3 2.8 1.1
Operating Expenses 99.2 102.7 104.1 95.3 87.5
Selling, General & Administrative Expenses excluding Research & Development Expenses 10.4 10.2 10.5 7.9 8.2
Income before Taxes & Provision for Loan Losses 15.2 18.6 15.6 12.1 13.5
Short-Term Lease Cost — — — — 0.1
Cost of Revenue including Operation & Maintenance (Utility) - Total 88.9 92.6 93.7 87.1 79.0
Cost of Revenues excluding Depreciation 84.4 88.8 90.3 84.1 76.2
Generation Cost 88.9 92.6 93.7 87.1 79.0
DPS - Common - Gross - Issue - By Payable Date Rs 11.45 13.40 12.00 5.00 8.00
DPS - Common - Gross - Issue - By Ex Date Rs 11.45 13.40 12.00 5.00 8.00
Tax Adjusted Operating Income 11.3 13.1 13.5 19.3 9.2
Operating Expenses excluding Non-Cash Charges - Total 94.6 98.8 100.6 92.2 84.7
Income Available to Common Shares before Depreciation & Amortization 14.4 15.6 14.6 20.7 11.4
Fixed Charges 2.4 2.1 3.3 2.8 1.1
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 11.45 13.40 12.00 5.00 8.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.