Skip to content
Smart Money
Create free account Log in

Cement

LUCK Lucky Cement Limited

Latest results: FY2026 · Jun 2026

Watch LUCK · free results alerts

Last close · 16 Oct 2026

Rs 402.50 -0.36%

Annual · FY2007 – FY2026

Lucky Cement Limited (LUCK) income statement

Lucky Cement Limited reported revenue of Rs 516.4 bn for FY2026 (Jul 2025 – Jun 2026), up 13.7% on FY2025. Gross profit came to Rs 131.3 bn, a gross margin of 25.4%. Operating profit was Rs 105.8 bn (an operating margin of 20.5%). Finance cost was Rs 18.1 bn, down 25.0% on FY2025. Tax of Rs 19.7 bn took 17.0% of pre-tax profit. Profit attributable to shareholders was Rs 89.0 bn, up 15.7% on FY2025, or Rs 60.78 per share.

LUCK income statement (annual) (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue 516.4 454.1 411.0 385.1 325.4
Cost of revenue (385.1) (326.9) (287.5) (291.5) (265.4)
Gross profit 131.3 127.2 123.5 93.6 60.0
Selling, general & administrative expenses (25.5) (24.8) (23.4) (18.0) (18.9)
Operating profit 105.8 102.4 100.1 75.4 41.1
Finance cost (18.1) (24.1) (35.4) (29.8) (6.1)
Profit before tax 116.2 105.7 92.1 62.3 45.7
Taxation (19.7) (21.2) (19.8) (12.9) (10.1)
Profit after tax 96.5 84.5 72.3 49.4 35.6
Profit attributable to shareholders 89.0 77.0 65.6 48.8 29.5
Per share & other
EPS – basic (Rs) Rs 60.78 52.53 44.10 30.59 18.24
EPS – diluted (Rs) Rs 60.78 52.53 44.10 30.59 18.24
Dividend per share (Rs) Rs 5.00 4.00 3.00 3.60 0.00
EBITDA 126.3 121.2 117.8 92.2 52.8
Depreciation & amortisation 20.5 18.8 17.7 16.8 11.7
Weighted average shares mn 1,465.0 1,465.0 1,486.5 1,593.7 1,616.9
LUCK income statement — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue +13.7% +10.5% +6.7% +18.4% +57.1%
Cost of revenue +17.8% +13.7% -1.4% +9.8% +66.3%
Gross profit +3.3% +3.0% +31.9% +55.9% +26.3%
Selling, general & administrative expenses +2.9% +5.9% +30.3% -4.9% +5.2%
Operating profit +3.3% +2.3% +32.6% +83.6% +39.5%
Finance cost -25.0% -31.9% +18.9% +391.0% +346.3%
Profit before tax +9.9% +14.8% +47.8% +36.3% +38.6%
Taxation -7.1% +7.5% +53.4% +27.3% +112.0%
Profit after tax +14.2% +16.8% +46.3% +38.8% +26.2%
Profit attributable to shareholders +15.7% +17.4% +34.4% +65.3% +29.0%
Per share & other
EPS – basic (Rs) +15.7% +19.1% +44.2% +67.7% +29.0%
EPS – diluted (Rs) +15.7% +19.1% +44.2% +67.7% +29.0%
Dividend per share (Rs) +25.0% +33.3% -16.7% — —
EBITDA +4.2% +2.9% +27.8% +74.6% +37.7%
Depreciation & amortisation +8.9% +6.3% +5.8% +42.7% +31.7%
Weighted average shares — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

LUCK income statement — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (74.6%) (72.0%) (69.9%) (75.7%) (81.5%)
Gross profit 25.4% 28.0% 30.1% 24.3% 18.5%
Selling, general & administrative expenses (4.9%) (5.5%) (5.7%) (4.7%) (5.8%)
Operating profit 20.5% 22.5% 24.4% 19.6% 12.6%
Finance cost (3.5%) (5.3%) (8.6%) (7.7%) (1.9%)
Profit before tax 22.5% 23.3% 22.4% 16.2% 14.1%
Taxation (3.8%) (4.7%) (4.8%) (3.3%) (3.1%)
Profit after tax 18.7% 18.6% 17.6% 12.8% 10.9%
Profit attributable to shareholders 17.2% 16.9% 16.0% 12.7% 9.1%
Per share & other
EBITDA 24.5% 26.7% 28.7% 23.9% 16.2%
Depreciation & amortisation 4.0% 4.1% 4.3% 4.3% 3.6%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 154
LUCK income statement — all reported line items (Rs bn)
Rs bn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue from Goods & Services 516.4 454.1 411.0 385.1 325.4
Sales Returns, Allowances & Other Revenue Adjustments 20.9 14.9 13.7 10.5 11.6
Revenue Taxes 108.6 94.7 64.7 63.9 59.7
Gross Revenue from Business Activities - Total 645.9 563.6 489.4 459.5 396.7
Revenue from Business Activities - Total 516.4 454.1 411.0 385.1 325.4
Cost of Operating Revenue 385.1 326.9 287.5 291.5 265.4
Cost of Revenues - Total 385.1 326.9 287.5 291.5 265.4
Cost of Revenues - Unclassified 7.7 20.0 — — —
Selling, General & Administrative Expenses - Total 25.5 24.8 23.4 18.0 18.9
Production Taxes & Royalty Expenses — — — — —
Selling, General & Administrative Expenses - Unclassified 11.5 12.3 — 8.5 9.2
Amortization in Cost of Revenues — — — 0.1 0.1
Depreciation in Cost of Revenues 19.2 17.7 — 15.4 10.6
Depreciation in Selling, General & Administrative Expenses 1.2 1.1 — 0.8 0.7
Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues 10.5 8.9 — 6.6 5.4
Amortization of Intangibles in Selling, General & Administrative Expenses — — — 0.2 0.2
Material Expenses 347.6 280.3 — 258.6 234.2
Other Operating Expense/(Income) - Net — — — 0.2 0.0
Changes in Inventory — — — 2.5 (4.9)
Materials Purchased 347.5 280.2 — 256.0 239.1
Ground leases/Rental Expenses in Cost of Revenues 0.1 0.1 — 0.1 0.0
Cost of Revenues - Other - Total — — — 10.8 15.1
Gross Profit - Industrials/Property - Total 131.3 127.2 123.5 93.6 60.0
Operating Expenses - Total 410.6 351.7 310.9 309.7 284.3
Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses 8.4 7.0 — 7.2 7.4
Selling, General & Administrative Expenses - Other - Total 3.9 3.8 — 0.9 1.0
Advertising Expense 1.6 1.4 — 0.6 0.8
Operations & Maintenance (Utility) 0.5 0.6 — 0.5 0.5
Rental Expense 0.1 0.1 — 0.2 0.1
Operating Profit before Non-Recurring Income/(Expense) 105.8 102.4 100.1 75.4 41.1
Financing Income/(Expense) - Net - Total (4.7) (14.2) (24.0) (25.2) (4.7)
Interest Expense - Net of (Interest Income) 15.2 21.9 30.3 25.3 4.4
Occupancy Expense - Other 0.1 0.1 — 0.1 0.1
Interest Expense - Net of Capitalized Interest 18.1 24.1 35.4 29.8 6.1
Operating Provisions - Increase/(Decrease) — — — 0.2 0.0
Provision for Doubtful Accounts & Write-off 0.0 0.1 — 0.0 0.0
Non-Interest Financial Income/(Expense) - Total 10.5 7.7 6.3 0.1 (0.3)
Non-Interest Financial Income/(Expense) - Other - Net (0.9) (1.4) (1.3) (0.9) (0.6)
Sale of Tangible & Intangible Fixed Assets - Gain/Loss 1.4 0.2 0.3 0.2 0.2
Equity Earnings/(Loss) - before Taxes including Non-Recurring 16.8 17.8 16.2 10.5 5.7
Other Non-Operating Income/(Expense) - Total (3.0) (0.7) (0.5) 1.4 3.5
Foreign Exchange Gain/(Loss) - Non-Business 0.3 0.4 — (1.1) (0.8)
Normalized Pre-tax Profit 116.2 105.5 92.1 62.3 45.7
Non-Recurring Income/Expense - Total 0.0 0.3 — — —
Impairment - Tangible & Intangible Fixed Assets — — — — —
Impairment - Fixed Assets — — — — —
Interest Income - Non-Bank 2.9 2.2 5.1 4.5 1.6
Impairment - Intangibles excluding Goodwill — — — — —
Interest Expense on Capital Financing - Gross — — — — —
Interest Capitalized — — — — —
Dividend & Investment Income 11.0 8.7 7.6 2.0 1.2
Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) — — — — —
Recognition of Negative Goodwill 0.0 0.3 — — —
Provision for Income Tax Expense- Unclassified — — — — —
Income before Taxes 116.2 105.7 92.1 62.3 45.7
Income Taxes 19.7 21.2 19.8 12.9 10.1
Income Taxes for the Year - Current 19.5 15.8 1.8 8.6 9.1
Income Taxes - Deferred 0.2 5.5 18.0 4.3 1.0
Income Taxes - Other (by Type) — — — — —
Net Income after Tax 96.5 84.5 72.3 49.4 35.6
Income before Discontinued Operations & Extraordinary Items 96.5 84.5 72.3 49.4 35.6
Net Income before Minority Interest 96.5 84.5 72.3 59.5 36.4
Minority Interest 7.4 7.5 6.8 10.8 6.9
Net Income after Minority Interest 89.0 77.0 65.6 48.8 29.5
Income Available to Common Shares 89.0 77.0 65.6 48.8 29.5
Extraordinary Activities - after Tax - Gain/(Loss) — — 0.0 10.1 0.8
Discontinued Operations - Net of Taxes - Total - Income/(Expense) — — 0.0 10.1 0.8
Other Comprehensive Income - Starting Line 96.5 84.5 72.3 49.4 35.6
Discontinued Operations - Net - Income/(Expense) — — 0.0 10.1 0.8
Other Comprehensive Income - Foreign Currency (1.9) 1.7 (1.7) 12.8 5.7
Other Comprehensive Income - Unrealized Investment Gain/(Loss) 0.0 0.0 (0.1) 0.3 (0.0)
Other Comprehensive Income - Associated Companies 0.0 0.0 — — —
Other Comprehensive Income - Pension Related (0.1) (0.6) — — —
Other Comprehensive Income - Net of Tax - Total (2.0) 1.1 (1.8) 23.1 6.5
Comprehensive Income before Minority Interest - Total 94.5 85.6 70.5 72.6 42.1
Comprehensive Income - Attributable to Minority Interest - Total 7.4 7.5 — 10.8 6.9
Comprehensive Income - Attributable to Parent Company Equity Holders - Total 87.1 78.1 70.5 61.8 35.2
Other Comprehensive Income - Discontinued Operations — — 0.0 10.1 0.8
DPS - Common - Gross - Issue - By Period End Date Rs 5.00 4.00 3.00 3.60 0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 89.0 77.0 65.6 48.8 29.5
Income available to Common excluding Extraordinary Items 89.0 77.0 65.6 38.7 28.7
Shares used to calculate Basic EPS - Total mn 1,465.0 1,465.0 1,486.5 1,593.7 1,616.9
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 60.78 52.53 44.10 30.59 18.24
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 60.78 52.53 44.10 24.26 17.75
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 60.78 52.33 44.10 24.26 17.75
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 89.0 77.0 65.6 48.8 29.5
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 1,465.0 1,465.0 1,486.5 1,593.7 1,616.9
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 60.78 52.53 44.10 30.59 18.24
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 60.78 52.53 44.10 24.26 17.75
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 60.78 52.33 44.10 24.26 17.75
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 6.33 0.50
Comprehensive Earnings Per Share - Basic - Issue Specific Rs 59.44 53.29 47.46 38.76 21.80
Dilution Adjustment — — — — —
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 89.0 77.0 65.6 48.8 29.5
Diluted Income available to Common excluding Extraordinary Items 89.0 77.0 65.6 38.7 28.7
Shares used to calculate Diluted EPS - Total mn 1,465.0 1,465.0 1,486.5 1,593.7 1,616.9
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 60.78 52.53 44.10 30.59 18.24
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 60.78 52.53 44.10 24.26 17.75
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 60.78 52.33 44.10 24.26 17.75
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 89.0 77.0 65.6 48.8 29.5
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 1,465.0 1,465.0 1,486.5 1,593.7 1,616.9
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 60.78 52.53 44.10 30.59 18.24
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 60.78 52.53 44.10 24.26 17.75
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 60.78 52.33 44.10 24.26 17.75
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 6.33 0.50
Comprehensive Earnings Per Share - Diluted - Issue Specific Rs 59.44 53.29 47.46 38.76 21.80
DPS - Common - Gross - Issue - By Announcement Date Rs 4.00 3.00 3.60 0.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 3.60 2.70 3.24 0.00 0.00
Earnings before Interest & Taxes (EBIT) 105.8 102.4 100.1 75.4 41.1
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 126.3 121.2 117.8 92.2 52.8
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments 126.6 121.4 — 92.5 52.9
Depreciation & Amortization - Supplemental 20.5 18.8 17.7 16.8 11.7
Depreciation Expense - Total - Supplemental 20.4 18.7 17.6 16.5 11.4
Depreciation - Financial Lease Right-of-Use Assets - Supplemental 0.1 0.1 0.1 0.1 0.1
Amortization - Total - Supplemental 0.1 0.1 0.1 0.3 0.3
Intangible Amortization - Other - Supplemental 0.1 0.1 0.1 0.3 0.3
Amortization of Licenses, Copyrights, Property Rights & Designs - Supplemental — — — 0.0 0.0
Amortization of Computer Software - Supplemental 0.1 0.1 0.1 0.1 0.0
Amortization of Brands, Patents, Trademarks, Marketing & Artistic Intangibles - Supplemental 0.0 0.0 0.0 0.1 0.2
Depreciation, Depletion & Amortization - Total 20.5 18.8 17.7 16.8 11.7
Depreciation - Total 20.4 18.7 17.6 16.5 11.4
Amortization of Intangible Assets including Goodwill - Total — — — — —
Amortization of Intangible Assets excluding Goodwill - Total 0.1 0.1 0.1 0.3 0.3
Labor & Related Expenses - Total 18.9 15.9 — 13.8 12.7
Labor & Related Expenses - Supplemental 18.9 15.9 — 13.8 12.7
Auditor Fees 0.0 0.0 0.0 0.0 0.0
Audit-Related Fees 0.0 0.0 0.0 0.0 0.0
Fees - Other 0.0 0.0 0.0 0.0 0.0
Normalized after Tax Profit 96.5 84.2 72.3 49.4 35.6
Normalized Net Income from Continuing Operations 96.5 84.2 72.3 49.4 35.6
Normalized Net Income - Bottom Line 89.0 76.7 65.6 38.7 28.7
Earnings before Interest & Taxes (EBIT) - Normalized 131.4 127.4 122.4 87.6 50.2
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 151.9 146.2 140.1 104.4 61.9
Depreciation of Financial Lease Right-of-Use Assets 0.1 0.1 0.1 0.1 0.1
Interest Expense on Financial Lease Liabilities - Supplemental 0.1 0.1 0.0 0.0 0.0
Rental/Operating Lease Expense 0.3 0.2 — 0.3 0.1
Advertising Expenses - Supplemental 1.6 1.4 — 0.6 0.8
Interest Expense 18.1 24.1 35.4 29.8 6.1
Operating Expenses 410.6 351.7 310.9 309.7 284.3
Selling, General & Administrative Expenses excluding Research & Development Expenses 25.5 24.8 23.4 18.0 18.9
Income before Taxes & Provision for Loan Losses 116.2 105.7 92.1 62.3 45.7
Cost of Revenue including Operation & Maintenance (Utility) - Total 385.6 327.5 287.5 292.0 265.8
Cost of Revenues excluding Depreciation 365.8 309.2 287.5 276.0 254.7
Generation Cost 385.6 327.5 — 292.0 265.8
DPS - Common - Gross - Issue - By Payable Date Rs 4.00 3.00 3.60 0.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 4.00 3.00 3.60 0.00 0.00
Tax Adjusted Operating Income 104.1 96.2 93.4 72.4 34.2
Operating Expenses excluding Non-Cash Charges - Total 390.1 332.9 293.2 292.9 272.6
Income Available to Common Shares before Depreciation & Amortization 109.6 95.8 83.3 65.5 41.2
Fixed Charges 18.1 24.1 35.4 29.8 6.1
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 4.00 3.00 3.60 0.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.