Skip to content
Smart Money
Create free account Log in

Textile Spinning

NATM Nadeem Textile Mills Limited

Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026

Watch NATM · free results alerts

Last close · 16 Oct 2026

Rs 63.50 -6.16%

Annual · FY2017 – FY2025

Nadeem Textile Mills Limited (NATM) income statement

Nadeem Textile Mills Limited reported revenue of Rs 4.9 bn for FY2025 (Jul 2024 – Jun 2025), down 57.0% on FY2024. Gross profit came to -Rs 527.2 mn, a gross margin of -10.8%. Operating profit was -Rs 781.7 mn (an operating margin of -16.0%). Finance cost was Rs 474.2 mn, down 22.2% on FY2024. The loss attributable to shareholders was Rs 1.2 bn, or Rs -56.00 per share.

NATM income statement (annual) (Rs bn)
Rs bn FY2025 Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 * Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021
Revenue 4.9 11.4 10.7 13.8 9.5
Cost of revenue (5.4) (11.3) (10.2) (11.5) (8.2)
Gross profit (0.5) 0.1 0.5 2.3 1.3
Selling, general & administrative expenses (0.3) (0.4) (0.4) (0.4) (0.3)
Operating profit (0.8) (0.3) 0.2 1.9 1.1
Finance cost (0.5) (0.6) (0.7) (0.3) (0.2)
Profit before tax (1.3) (1.0) (0.7) 1.4 0.8
Taxation 0.1 0.1 0.1 (0.2) (0.1)
Profit after tax (1.2) (1.0) (0.6) 1.2 0.6
Profit attributable to shareholders (1.2) (1.0) (0.6) 1.2 0.6
Per share & other
EPS – basic (Rs) Rs (56.00) (45.22) (26.39) 56.43 30.78
EPS – diluted (Rs) Rs (56.00) (45.22) (26.39) 56.43 30.78
Dividend per share (Rs) Rs 0.00 0.00 0.00 6.00 3.00
EBITDA (0.6) (0.0) 0.4 2.1 1.2
Depreciation & amortisation 0.2 0.3 0.2 0.2 0.2
Weighted average shares mn 21.3 21.3 21.6 21.5 20.8
NATM income statement — year-on-year change (Rs mn)
Rs mn FY2025 Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 * Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021
Revenue -57.0% +6.8% -22.6% +45.1% +39.8%
Cost of revenue -52.1% +11.5% -11.4% +40.3% +32.2%
Gross profit -903.4% -87.1% -78.0% +74.7% +116.5%
Selling, general & administrative expenses -29.7% +1.5% -4.1% +41.2% +54.8%
Operating profit — -293.1% -92.1% +82.9% +140.2%
Finance cost -22.2% -8.2% +133.6% +45.8% -26.1%
Profit before tax — — -151.0% +82.7% +618.5%
Taxation — — -180.2% +43.3% +35.6%
Profit after tax — — -146.9% +90.0% +3,541.4%
Profit attributable to shareholders — — -146.9% +90.0% +3,541.4%
Per share & other
EPS – basic (Rs) — — -146.8% +83.4% +3,270.2%
EPS – diluted (Rs) — — -146.8% +83.4% +3,270.2%
Dividend per share (Rs) — — -100.0% +100.0% —
EBITDA — -111.1% -81.3% +74.4% +109.2%
Depreciation & amortisation -10.8% +2.5% +30.1% +17.5% +12.8%
Weighted average shares — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

NATM income statement — common size (Rs mn)
Rs mn FY2025 Jul 2024 – Jun 2025 FY2024 * Jul 2023 – Jun 2024 FY2023 * Jul 2022 – Jun 2023 FY2022 * Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021
Revenue 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (110.8%) (99.4%) (95.2%) (83.2%) (86.0%)
Gross profit (10.8%) 0.6% 4.8% 16.8% 14.0%
Selling, general & administrative expenses (5.2%) (3.2%) (3.3%) (2.7%) (2.8%)
Operating profit (16.0%) (2.6%) 1.4% 14.1% 11.2%
Finance cost (9.7%) (5.3%) (6.2%) (2.1%) (2.1%)
Profit before tax (27.4%) (9.1%) (6.6%) 10.1% 8.0%
Taxation 3.0% 0.7% 1.3% (1.2%) (1.3%)
Profit after tax (24.3%) (8.4%) (5.3%) 8.8% 6.7%
Profit attributable to shareholders (24.3%) (8.4%) (5.3%) 8.8% 6.7%
Per share & other
EBITDA (11.4%) (0.4%) 3.7% 15.5% 12.9%
Depreciation & amortisation 4.6% 2.2% 2.3% 1.4% 1.7%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 91
NATM income statement — all reported line items (Rs bn)
Rs bn FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022 FY2021 Jul 2020 – Jun 2021
Revenue from Goods & Services 4.9 11.4 10.7 13.8 9.5
Sales of Goods & Services - Net - Unclassified 4.9 11.4 10.7 13.8 9.5
Revenue from Business Activities - Total 4.9 11.4 10.7 13.8 9.5
Cost of Operating Revenue 5.4 11.3 10.2 11.5 8.2
Cost of Revenues - Total 5.4 11.3 10.2 11.5 8.2
Cost of Revenues - Unclassified 5.2 11.1 9.9 11.3 8.0
Selling, General & Administrative Expenses - Total 0.3 0.4 0.4 0.4 0.3
Selling, General & Administrative Expenses - Unclassified 0.2 0.3 0.3 0.3 0.2
Depreciation in Cost of Revenues 0.2 0.2 0.2 0.2 0.1
Depreciation in Selling, General & Administrative Expenses 0.0 0.0 0.0 0.0 0.0
Gross Profit - Industrials/Property - Total (0.5) 0.1 0.5 2.3 1.3
Operating Expenses - Total 5.7 11.7 10.5 11.8 8.4
Operating Profit before Non-Recurring Income/(Expense) (0.8) (0.3) 0.2 1.9 1.1
Financing Income/(Expense) - Net - Total (0.5) (0.7) (0.7) (0.5) (0.3)
Interest Expense - Net of (Interest Income) 0.5 0.6 0.7 0.3 0.2
Interest Expense - Net of Capitalized Interest 0.5 0.6 0.7 0.3 0.2
Non-Interest Financial Income/(Expense) - Total (0.0) (0.1) — (0.2) (0.1)
Non-Interest Financial Income/(Expense) - Other - Net (0.0) (0.1) — (0.2) (0.1)
Sale of Tangible & Intangible Fixed Assets - Gain/Loss (0.0) 0.0 0.0 (0.0) 0.0
Other Non-Operating Income/(Expense) - Total (0.0) (0.1) (0.2) (0.1) (0.0)
Non-Operating Rental Income — — — — —
Normalized Pre-tax Profit (1.3) (1.0) (0.7) 1.4 0.8
Non-Recurring Income/Expense - Total (0.0) — — — —
Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) — — — — —
Fair Value Adjustments - Financial Investments — — — — —
Provision for Income Tax Expense- Unclassified (0.1) (0.1) (0.1) 0.2 —
Income before Taxes (1.3) (1.0) (0.7) 1.4 0.8
Income Taxes (0.1) (0.1) (0.1) 0.2 0.1
Income Taxes for the Year - Current — — — — 0.1
Income Taxes - Other (KFAS/NLST) - Current — — — — 0.1
Income Taxes - Deferred — — — — 0.0
Valuation of Inventory - Gain/(Loss) (0.0) — — — —
Net Income after Tax (1.2) (1.0) (0.6) 1.2 0.6
Income before Discontinued Operations & Extraordinary Items (1.2) (1.0) (0.6) 1.2 0.6
Net Income before Minority Interest (1.2) (1.0) (0.6) 1.2 0.6
Net Income after Minority Interest (1.2) (1.0) (0.6) 1.2 0.6
Income Available to Common Shares (1.2) (1.0) (0.6) 1.2 0.6
DPS - Common - Gross - Issue - By Period End Date Rs 0.00 0.00 0.00 6.00 3.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total (1.2) (1.0) (0.6) 1.2 0.6
Income available to Common excluding Extraordinary Items (1.2) (1.0) (0.6) 1.2 0.6
Shares used to calculate Basic EPS - Total mn 21.3 21.3 21.6 21.5 20.8
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs (56.00) (45.22) (26.39) 56.43 30.78
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs (56.00) (45.22) (26.39) 56.43 30.78
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs (55.92) (45.22) (26.39) 56.43 30.78
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific (1.2) (1.0) (0.6) 1.2 0.6
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 21.3 21.3 21.6 21.5 20.8
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs (56.00) (45.22) (26.39) 56.43 30.78
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs (56.00) (45.22) (26.39) 56.43 30.78
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs (55.92) (45.22) (26.39) 56.43 30.78
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total (1.2) (1.0) (0.6) 1.2 0.6
Diluted Income available to Common excluding Extraordinary Items (1.2) (1.0) (0.6) 1.2 0.6
Shares used to calculate Diluted EPS - Total mn 21.3 21.3 21.6 21.5 20.8
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs (56.00) (45.22) (26.39) 56.43 30.78
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs (56.00) (45.22) (26.39) 56.43 30.78
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs (55.92) (45.22) (26.39) 56.43 30.78
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific (1.2) (1.0) (0.6) 1.2 0.6
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 21.3 21.3 21.6 21.5 20.8
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs (56.00) (45.22) (26.39) 56.43 30.78
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs (56.00) (45.22) (26.39) 56.43 30.78
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs (55.92) (45.22) (26.39) 56.43 30.78
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
DPS - Common - Gross - Issue - By Announcement Date Rs 0.00 0.00 6.00 3.00 0.00
DPS - Common - Net - Issue - By Announcement Date Rs 0.00 0.00 5.40 2.70 0.00
Earnings before Interest & Taxes (EBIT) (0.8) (0.3) 0.2 1.9 1.1
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) (0.6) (0.0) 0.4 2.1 1.2
Depreciation & Amortization - Supplemental 0.2 0.3 0.2 0.2 0.2
Depreciation Expense - Total - Supplemental 0.2 0.3 0.2 0.2 0.2
Depreciation, Depletion & Amortization - Total 0.2 0.3 0.2 0.2 0.2
Depreciation - Total 0.2 0.3 0.2 0.2 0.2
Normalized after Tax Profit (1.2) (1.0) (0.6) 1.2 0.6
Normalized Net Income from Continuing Operations (1.2) (1.0) (0.6) 1.2 0.6
Normalized Net Income - Bottom Line (1.2) (1.0) (0.6) 1.2 0.6
Earnings before Interest & Taxes (EBIT) - Normalized (0.9) (0.4) (0.0) 1.7 1.0
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized (0.6) (0.2) 0.2 1.9 1.1
Interest Expense 0.5 0.6 0.7 0.3 0.2
Operating Expenses 5.7 11.7 10.5 11.8 8.4
Selling, General & Administrative Expenses excluding Research & Development Expenses 0.3 0.4 0.4 0.4 0.3
Income before Taxes & Provision for Loan Losses (1.3) (1.0) (0.7) 1.4 0.8
Cost of Revenue including Operation & Maintenance (Utility) - Total 5.4 11.3 10.2 11.5 8.2
Cost of Revenues excluding Depreciation 5.2 11.1 9.9 11.3 8.0
DPS - Common - Gross - Issue - By Payable Date Rs 0.00 0.00 6.00 3.00 0.00
DPS - Common - Gross - Issue - By Ex Date Rs 0.00 0.00 6.00 3.00 0.00
Tax Adjusted Operating Income — — — 1.5 0.8
Operating Expenses excluding Non-Cash Charges - Total 5.5 11.4 10.3 11.6 8.3
Income Available to Common Shares before Depreciation & Amortization (1.0) (0.7) (0.3) 1.4 0.8
Fixed Charges 0.5 0.6 0.7 0.3 0.2
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 0.00 0.00 6.00 3.00 0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.