Last close · 16 Oct 2026
Rs 265.70 +0.82%
Financials
Nimir Industrial Chemicals Limited (NICL) financials
20 years of annual results (FY2007 – FY2026), 67 quarters.
Nimir Industrial Chemicals Limited (NICL) reported revenue of Rs 48.3 bn for FY2026 (Jul 2025 – Jun 2026), up 6.7% from FY2025.
Profit attributable to shareholders was Rs 2.4 bn (EPS Rs 21.64), up 18.3%, a net margin of 5.0%.
It declared a dividend of Rs 6.00 per share for FY2026 and has paid a dividend in each of the last 12 years.
Net debt stood at Rs 17.8 bn.
Return on equity was 22.4%.
Over the last five years revenue grew at a compound 10.6% a year.
At Rs 265.70 (close on 16 Oct 2026) the shares trade at 12.3× earnings (FY2026) and 2.55× book value, with a dividend yield of 2.3%.
Fundamentals
NICL at a glance
Revenue · FY2026
Rs 48.3 bn
▲ 6.7% year on year
Profit attributable to shareholders · FY2026
Rs 2.4 bn
▲ 18.3% year on year
EPS – basic (Rs) · FY2026
Rs 21.64
▲ 18.3% year on year
Dividend per share (Rs) · FY2026
Rs 6.00
▲ 9.1% year on year
Net margin · FY2026
5.0%
+0.5 pts year on year
Debt to equity · FY2026
155.8%
-24.7 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2026
- Rs 48.3 bn
- Profit attributable · FY2026
- Rs 2.4 bn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2026
- Rs 36.0 bn
- Equity · FY2026
- Rs 11.5 bn
Financial highlights
NICL financial results
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 * Jul 2023 – Jun 2024 | FY2023 * Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | FY2021 Jul 2020 – Jun 2021 | FY2020 Jul 2019 – Jun 2020 | FY2019 Jul 2018 – Jun 2019 | FY2018 Jul 2017 – Jun 2018 | FY2017 Jul 2016 – Jun 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48.3 | 45.3 | 41.9 | 43.8 | 41.9 | 29.2 | 21.5 | 19.6 | 15.6 | 10.0 |
| Gross profit | 7.6 | 6.7 | 6.2 | 6.4 | 5.4 | 4.3 | 3.1 | 2.5 | 1.9 | 1.3 |
| Operating profit | 6.3 | 5.4 | 5.1 | 5.5 | 4.6 | 3.7 | 2.6 | 2.1 | 1.5 | 1.0 |
| Profit after tax | 2.4 | 2.0 | 1.0 | 1.8 | 2.0 | 2.1 | 1.1 | 1.0 | 0.8 | 0.5 |
| Profit attributable to shareholders | 2.4 | 2.0 | 1.0 | 1.8 | 1.7 | 1.8 | 1.0 | 0.9 | 0.7 | 0.5 |
| EPS – basic (Rs) Rs | 21.64 | 18.29 | 9.07 | 16.62 | 15.76 | 16.57 | 8.88 | 7.87 | 6.62 | 4.29 |
| Dividend per share (Rs) Rs | 6.00 | 5.50 | 2.50 | 2.00 | 2.50 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 |
| Total assets | 36.0 | 33.3 | 31.3 | 31.4 | 35.4 | 19.9 | 13.6 | 11.3 | 10.1 | 7.3 |
| Total equity | 11.5 | 9.8 | 8.4 | 7.8 | 7.9 | 6.2 | 4.6 | 3.8 | 3.3 | 2.7 |
| Total debt | 18.0 | 17.7 | 18.3 | 18.8 | 21.8 | 9.6 | 5.9 | 5.3 | 4.8 | 3.3 |
| Net cash from operating activities | 1.4 | 1.8 | 1.5 | 2.4 | (5.3) | (0.9) | 0.9 | 0.9 | (0.6) | (0.2) |
| Capital expenditure | (0.6) | (1.2) | (0.6) | (1.7) | (7.4) | (2.4) | (1.0) | (0.9) | (0.7) | (0.7) |
| Free cash flow (operating cash flow − capex) | 0.8 | 0.6 | 0.9 | 0.6 | (12.8) | (3.3) | (0.2) | (0.1) | (1.3) | (0.9) |
| Rs bn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48.3 | 13.4 | 11.5 | 11.0 | 12.5 | 12.7 | 12.2 | 9.3 | 11.1 |
| Gross profit | 7.6 | 2.5 | 1.8 | 1.7 | 1.6 | 1.6 | 1.8 | 1.7 | 1.6 |
| Operating profit | 6.3 | 2.2 | 1.5 | 1.4 | 1.2 | 1.3 | 1.5 | 1.4 | 1.3 |
| Profit after tax | 2.4 | 1.1 | 0.2 | 0.6 | 0.5 | 0.7 | 0.5 | 0.5 | 0.3 |
| Profit attributable to shareholders | 2.4 | 1.1 | 0.2 | 0.6 | 0.5 | 0.7 | 0.5 | 0.5 | 0.3 |
| EPS – basic (Rs) Rs | 21.64 | 9.53 | 2.01 | 5.55 | 4.55 | 6.15 | 4.48 | 4.95 | 2.72 |
| Dividend per share (Rs) Rs | 6.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.50 | 2.00 | 0.00 |
| Total assets | 36.0 | 36.0 | 33.1 | 33.1 | 34.7 | 33.3 | 31.7 | 31.8 | 29.9 |
| Total equity | 11.5 | 11.5 | 10.6 | 10.6 | 10.3 | 9.8 | 9.3 | 9.0 | 8.5 |
| Total debt | 18.2 | 18.2 | 16.6 | 16.5 | 17.3 | 18.2 | 17.2 | 16.6 | 14.2 |
| Net cash from operating activities | 1.4 | (0.5) | (0.6) | 1.7 | 0.9 | (0.4) | (0.9) | (0.0) | 3.0 |
| Capital expenditure | (0.9) | (0.3) | (0.1) | (0.2) | (0.3) | (0.2) | (0.1) | (0.1) | (1.1) |
| Free cash flow (operating cash flow − capex) | 0.4 | (0.9) | (0.7) | 1.5 | 0.5 | (0.5) | (1.0) | (0.1) | 1.9 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.