Last close · 16 Oct 2026
Rs 53.20 +1.47%
Annual · FY2009 – FY2026
Nishat Power Limited (NPL) income statement
Nishat Power Limited reported revenue of Rs 11.0 bn for FY2026 (Jul 2025 – Jun 2026), up 56.1% on FY2025. Gross profit came to Rs 1.4 bn, a gross margin of 12.5%. Operating profit was Rs 372.1 mn (an operating margin of 3.4%). Finance cost was Rs 62.6 mn, up 46.7% on FY2025. Tax of Rs 555.4 mn took 18.3% of pre-tax profit. Profit attributable to shareholders was Rs 2.5 bn, or Rs 7.01 per share.
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11.0 | 7.1 | 22.5 | 23.1 | 23.7 | |||||||||||||
| Cost of revenue | (9.6) | (4.4) | (17.4) | (18.5) | (19.8) | |||||||||||||
| Gross profit | 1.4 | 2.7 | 5.1 | 4.6 | 3.9 | |||||||||||||
| Selling, general & administrative expenses | (0.6) | (0.5) | (0.5) | (0.4) | (0.3) | |||||||||||||
| Operating profit | 0.4 | 2.1 | 5.0 | 4.2 | 3.6 | |||||||||||||
| Finance cost | (0.1) | (0.0) | (0.0) | (0.1) | (0.2) | |||||||||||||
| Profit before tax | 3.0 | (0.4) | 5.6 | 4.1 | 3.3 | |||||||||||||
| Taxation | (0.6) | (0.4) | (0.2) | (0.0) | (0.0) | |||||||||||||
| Profit after tax | 2.5 | (0.7) | 5.4 | 4.1 | 3.3 | |||||||||||||
| Profit attributable to shareholders | 2.5 | (0.7) | 5.4 | 4.1 | 3.3 | |||||||||||||
| Per share & other | ||||||||||||||||||
| EPS – basic (Rs) Rs | 7.01 | (2.11) | 15.22 | 11.55 | 9.38 | |||||||||||||
| EPS – diluted (Rs) Rs | 7.01 | (2.11) | 15.22 | 11.55 | 9.38 | |||||||||||||
| Dividend per share (Rs) Rs | 2.50 | 6.00 | 9.50 | 7.00 | 4.50 | |||||||||||||
| EBITDA | 1.0 | 2.7 | 5.8 | 5.0 | 4.3 | |||||||||||||
| Depreciation & amortisation | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | |||||||||||||
| Weighted average shares mn | 354.1 | 354.1 | 354.1 | 354.1 | 354.1 | |||||||||||||
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +56.1% | -68.6% | -2.4% | -2.6% | +107.2% | |||||||||||||
| Cost of revenue | +119.1% | -74.7% | -6.1% | -6.6% | +147.9% | |||||||||||||
| Gross profit | -48.2% | -48.3% | +12.4% | +18.0% | +12.5% | |||||||||||||
| Selling, general & administrative expenses | +17.2% | +12.7% | +20.1% | +20.1% | +10.6% | |||||||||||||
| Operating profit | -82.0% | -58.8% | +19.7% | +17.7% | +19.7% | |||||||||||||
| Finance cost | +46.7% | +32.1% | -62.5% | -63.1% | -31.0% | |||||||||||||
| Profit before tax | — | -106.8% | +36.8% | +23.4% | +23.9% | |||||||||||||
| Taxation | +52.0% | +66.5% | +2,623.9% | +2,037.7% | -48.3% | |||||||||||||
| Profit after tax | — | -113.9% | +31.7% | +23.1% | +24.0% | |||||||||||||
| Profit attributable to shareholders | — | -113.9% | +31.7% | +23.1% | +24.0% | |||||||||||||
| Per share & other | ||||||||||||||||||
| EPS – basic (Rs) | — | -113.9% | +31.7% | +23.1% | +24.0% | |||||||||||||
| EPS – diluted (Rs) | — | -113.9% | +31.7% | +23.1% | +24.0% | |||||||||||||
| Dividend per share (Rs) | -58.3% | -36.8% | +35.7% | +55.6% | +200.0% | |||||||||||||
| EBITDA | -61.8% | -52.7% | +17.3% | +14.2% | +17.0% | |||||||||||||
| Depreciation & amortisation | -0.5% | -13.6% | +4.4% | -2.2% | +6.1% | |||||||||||||
| Weighted average shares | — | — | — | — | — | |||||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||||
| Cost of revenue | (87.5%) | (62.3%) | (77.2%) | (80.2%) | (83.6%) | |||||||||||||
| Gross profit | 12.5% | 37.7% | 22.8% | 19.8% | 16.4% | |||||||||||||
| Selling, general & administrative expenses | (5.8%) | (7.7%) | (2.1%) | (1.7%) | (1.4%) | |||||||||||||
| Operating profit | 3.4% | 29.3% | 22.3% | 18.2% | 15.1% | |||||||||||||
| Finance cost | (0.6%) | (0.6%) | (0.1%) | (0.4%) | (1.0%) | |||||||||||||
| Profit before tax | 27.6% | (5.4%) | 24.9% | 17.8% | 14.0% | |||||||||||||
| Taxation | (5.0%) | (5.2%) | (1.0%) | (0.0%) | (0.0%) | |||||||||||||
| Profit after tax | 22.5% | (10.6%) | 23.9% | 17.7% | 14.0% | |||||||||||||
| Profit attributable to shareholders | 22.5% | (10.6%) | 23.9% | 17.7% | 14.0% | |||||||||||||
| Per share & other | ||||||||||||||||||
| EBITDA | 9.5% | 38.9% | 25.8% | 21.5% | 18.3% | |||||||||||||
| Depreciation & amortisation | 6.1% | 9.6% | 3.5% | 3.3% | 3.3% | |||||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 136
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 10.9 | 6.0 | 20.0 | 20.9 | 22.1 |
| Utility Revenue - Total | 10.9 | 6.0 | 20.0 | 20.9 | 25.4 |
| Utility Revenue - Electric Operations | 10.9 | 6.0 | 20.0 | 20.9 | 25.4 |
| Revenue Taxes | — | — | — | — | 3.3 |
| Revenue from Business-Related Activities - Other - Total | 0.1 | 1.1 | 2.6 | 2.2 | 1.6 |
| Revenue from Business Activities - Total | 11.0 | 7.1 | 22.5 | 23.1 | 23.7 |
| Cost of Operating Revenue | 9.6 | 4.4 | 17.4 | 18.5 | 19.8 |
| Cost of Revenues - Total | 9.6 | 4.4 | 17.4 | 18.5 | 19.8 |
| Cost of Revenues - Unclassified | 0.7 | 0.7 | 0.8 | 0.6 | 0.4 |
| Selling, General & Administrative Expenses - Total | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 |
| Selling, General & Administrative Expenses - Unclassified | — | — | — | — | — |
| Amortization in Cost of Revenues | — | — | — | — | 0.0 |
| Depreciation in Cost of Revenues | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 |
| Depreciation in Selling, General & Administrative Expenses | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 |
| Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 |
| Material Expenses | 7.9 | 2.7 | 15.5 | 16.8 | 18.4 |
| Material Expenses - Materials, Inventory, Own Work & Utility - Unclassified | 7.9 | 2.7 | 15.5 | 16.8 | 18.4 |
| Other Operating Expense/(Income) - Net | 0.4 | 0.0 | (0.4) | (0.0) | (0.0) |
| Other Operating Income - Total | 0.0 | 0.0 | 0.4 | 0.1 | 0.0 |
| Gross Profit - Industrials/Property - Total | 1.4 | 2.7 | 5.1 | 4.6 | 3.9 |
| Operating Expenses - Total | 10.6 | 5.0 | 17.5 | 18.9 | 20.1 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 |
| Selling, General & Administrative Expenses - Other - Total | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 |
| Advertising Expense | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Operating Profit before Non-Recurring Income/(Expense) | 0.4 | 2.1 | 5.0 | 4.2 | 3.6 |
| Financing Income/(Expense) - Net - Total | 1.4 | 1.4 | 0.6 | (0.1) | (0.3) |
| Interest Expense - Net of (Interest Income) | 0.1 | 0.0 | (0.1) | 0.1 | 0.2 |
| Other Operating Expense | 0.4 | 0.1 | 0.0 | 0.0 | 0.0 |
| Occupancy Expense - Other | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense - Net of Capitalized Interest | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 |
| Provision for Doubtful Accounts & Write-off | — | — | — | — | — |
| Non-Interest Financial Income/(Expense) - Total | 1.4 | 1.4 | 0.5 | (0.0) | (0.0) |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | 1.3 | — | — | — | — |
| Other Non-Operating Income/(Expense) - Total | (0.0) | (0.0) | (0.1) | — | — |
| Foreign Exchange Gain/(Loss) - Non-Business | — | — | 0.0 | (0.1) | (0.0) |
| Normalized Pre-tax Profit | 3.0 | 3.4 | 5.6 | 4.1 | 3.3 |
| Non-Recurring Income/Expense - Total | 0.0 | (3.8) | 0.0 | 0.0 | (0.0) |
| Impairment - Tangible & Intangible Fixed Assets | — | — | — | — | — |
| Impairment - Fixed Assets | — | — | — | — | — |
| Interest Income - Non-Bank | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 |
| Impairment - Financial Investments | — | — | 0.0 | 0.0 | 0.0 |
| Dividend & Investment Income | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 |
| Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) | 1.4 | 1.3 | 0.4 | (0.1) | (0.0) |
| Fair Value Adjustments - Financial Investments | 0.0 | 0.0 | — | — | — |
| Non-Recurring Income/(Expense) - Other - Total | 0.0 | (3.9) | — | — | — |
| Provision for Income Tax Expense- Unclassified | 0.6 | 0.4 | 0.2 | 0.0 | 0.0 |
| Income before Taxes | 3.0 | (0.4) | 5.6 | 4.1 | 3.3 |
| Income Taxes | 0.6 | 0.4 | 0.2 | 0.0 | 0.0 |
| Income Taxes for the Year - Current | — | — | — | — | — |
| Income Taxes - Domestic - Current | — | — | — | — | — |
| Income Taxes - Other (KFAS/NLST) - Current | — | — | — | — | — |
| Net Income after Tax | 2.5 | (0.7) | 5.4 | 4.1 | 3.3 |
| After-Tax Adjustments - Other - Income/(Expense) - Total | — | — | — | — | — |
| Income before Discontinued Operations & Extraordinary Items | 2.5 | (0.7) | 5.4 | 4.1 | 3.3 |
| Net Income before Minority Interest | 2.5 | (0.7) | 5.4 | 4.1 | 3.3 |
| Net Income after Minority Interest | 2.5 | (0.7) | 5.4 | 4.1 | 3.3 |
| Income Available to Common Shares | 2.5 | (0.7) | 5.4 | 4.1 | 3.3 |
| Other Comprehensive Income - Starting Line | 2.5 | (0.7) | 5.4 | 4.1 | — |
| Other Comprehensive Income - Other | (0.0) | 0.0 | 0.0 | 0.0 | — |
| Other Comprehensive Income - Pension Related | 0.0 | — | — | — | — |
| Other Comprehensive Income - Income Tax | 0.0 | — | — | — | — |
| Other Comprehensive Income - Net of Tax - Total | (0.0) | 0.0 | 0.0 | 0.0 | — |
| Comprehensive Income before Minority Interest - Total | 2.5 | (0.7) | 5.4 | 4.1 | — |
| Comprehensive Income - Attributable to Parent Company Equity Holders - Total | 2.5 | (0.7) | 5.4 | 4.1 | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 2.50 | 6.00 | 9.50 | 7.00 | 4.50 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 2.5 | (0.7) | 5.4 | 4.1 | 3.3 |
| Income available to Common excluding Extraordinary Items | 2.5 | (0.7) | 5.4 | 4.1 | 3.3 |
| Shares used to calculate Basic EPS - Total mn | 354.1 | 354.1 | 354.1 | 354.1 | 354.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 7.01 | (2.11) | 15.22 | 11.55 | 9.38 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 7.01 | (2.11) | 15.22 | 11.55 | 9.38 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 7.00 | 8.68 | 15.22 | 11.55 | 9.39 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 2.5 | (0.7) | 5.4 | 4.1 | 3.3 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 354.1 | 354.1 | 354.1 | 354.1 | 354.1 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 7.01 | (2.11) | 15.22 | 11.55 | 9.38 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 7.01 | (2.11) | 15.22 | 11.55 | 9.38 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 7.00 | 8.68 | 15.22 | 11.55 | 9.39 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Basic - Issue Specific Rs | 6.93 | (2.11) | 15.22 | 11.55 | — |
| Dilution Adjustment | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 2.5 | (0.7) | 5.4 | 4.1 | 3.3 |
| Diluted Income available to Common excluding Extraordinary Items | 2.5 | (0.7) | 5.4 | 4.1 | 3.3 |
| Shares used to calculate Diluted EPS - Total mn | 354.1 | 354.1 | 354.1 | 354.1 | 354.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 7.01 | (2.11) | 15.22 | 11.55 | 9.38 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 7.01 | (2.11) | 15.22 | 11.55 | 9.38 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 7.00 | 8.68 | 15.22 | 11.55 | 9.39 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 2.5 | (0.7) | 5.4 | 4.1 | 3.3 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 354.1 | 354.1 | 354.1 | 354.1 | 354.1 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 7.01 | (2.11) | 15.22 | 11.55 | 9.38 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 7.01 | (2.11) | 15.22 | 11.55 | 9.38 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 7.00 | 8.68 | 15.22 | 11.55 | 9.39 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Diluted - Issue Specific Rs | 6.93 | (2.11) | 15.22 | 11.55 | — |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 1.50 | 11.00 | 7.50 | 6.50 | 3.50 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 1.35 | 9.90 | 6.75 | 6.05 | 3.15 |
| Earnings before Interest & Taxes (EBIT) | 0.4 | 2.1 | 5.0 | 4.2 | 3.6 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 1.0 | 2.7 | 5.8 | 5.0 | 4.3 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | — | — | — | — |
| Depreciation & Amortization - Supplemental | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 |
| Depreciation Expense - Total - Supplemental | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 |
| Amortization - Total - Supplemental | — | — | — | — | 0.0 |
| Intangible Amortization - Other - Supplemental | — | — | — | — | 0.0 |
| Amortization of Computer Software - Supplemental | — | — | — | — | 0.0 |
| Depreciation, Depletion & Amortization - Total | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 |
| Depreciation - Total | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 |
| Amortization of Intangible Assets excluding Goodwill - Total | — | — | — | — | 0.0 |
| Labor & Related Expenses - Total | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 |
| Labor & Related Expenses - Supplemental | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 |
| Auditor Fees | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Audit-Related Fees | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax Fees | 0.0 | — | — | 0.0 | 0.0 |
| Fees - Other | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Normalized after Tax Profit | 2.5 | 3.1 | 5.4 | 4.1 | 3.3 |
| Normalized Net Income from Continuing Operations | 2.5 | 3.1 | 5.4 | 4.1 | 3.3 |
| Normalized Net Income - Bottom Line | 2.5 | 3.1 | 5.4 | 4.1 | 3.3 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 3.1 | 3.4 | 5.5 | 4.2 | 3.6 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 3.8 | 4.1 | 6.3 | 4.9 | 4.3 |
| Rental/Operating Lease Expense | — | — | — | — | — |
| Advertising Expenses - Supplemental | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 |
| Operating Expenses | 10.6 | 5.0 | 17.5 | 18.9 | 20.1 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 |
| Income before Taxes & Provision for Loan Losses | 3.0 | (0.4) | 5.6 | 4.1 | 3.3 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 9.6 | 4.4 | 17.4 | 18.5 | 19.8 |
| Cost of Revenues excluding Depreciation | 9.0 | 3.8 | 16.6 | 17.8 | 19.1 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 1.50 | 11.00 | 7.50 | 6.50 | 3.50 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 1.50 | 11.00 | 7.50 | 6.50 | 3.50 |
| Tax Adjusted Operating Income | 2.5 | — | 5.4 | 4.2 | 3.6 |
| Operating Expenses excluding Non-Cash Charges - Total | 10.0 | 4.3 | 16.7 | 18.1 | 19.3 |
| Income Available to Common Shares before Depreciation & Amortization | 3.2 | (0.1) | 6.2 | 4.8 | 4.1 |
| Fixed Charges | 0.1 | 0.0 | 0.0 | 0.1 | 0.2 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 1.50 | 11.00 | 7.50 | 6.50 | 3.50 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.