PAEL Pak Elektron Limited
Latest results: FY2025 · Dec 2025 Q2 FY2026 · Apr – Jun 2026
Last close · 16 Oct 2026
Rs 33.77 +0.12%
Financials
Pak Elektron Limited (PAEL) financials
19 years of annual results (FY2007 – FY2025), 78 quarters.
Pak Elektron Limited (PAEL) reported revenue of Rs 63.5 bn for FY2025 (Jan – Dec 2025), up 19.6% from FY2024.
Profit attributable to shareholders was Rs 3.8 bn (EPS Rs 4.16), up 62.5%, a net margin of 6.1%.
No cash dividend was declared for FY2025.
Net debt stood at Rs 22.1 bn.
Return on equity was 8.3%.
Over the last five years revenue grew at a compound 17.1% a year.
At Rs 33.77 (close on 16 Oct 2026) the shares trade at 7.7× earnings (TTM to Jun 2026) and 0.60× book value.
Fundamentals
PAEL at a glance
Revenue · FY2025
Rs 63.5 bn
▲ 19.6% year on year
Profit attributable to shareholders · FY2025
Rs 3.8 bn
▲ 62.5% year on year
EPS – basic (Rs) · FY2025
Rs 4.16
▲ 53.4% year on year
Dividend per share (Rs) · FY2025
Rs 0.00
Net margin · FY2025
6.1%
+1.6 pts year on year
Debt to equity · FY2025
47.2%
+5.4 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 63.5 bn
- Profit attributable · FY2025
- Rs 3.8 bn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 87.4 bn
- Equity · FY2025
- Rs 49.4 bn
Financial highlights
PAEL financial results
| Rs bn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 | FY2020 * Jan – Dec 2020 | FY2019 * Jan – Dec 2019 | FY2018 Jan – Dec 2018 | FY2017 Jan – Dec 2017 | FY2016 Jan – Dec 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63.5 | 53.1 | 38.7 | 52.4 | 42.9 | 28.8 | 22.3 | 28.4 | 31.0 | 26.8 |
| Gross profit | 17.1 | 14.1 | 11.1 | 10.3 | 9.1 | 6.4 | 3.3 | 7.0 | 9.1 | 8.3 |
| Operating profit | 8.5 | 8.1 | 6.9 | 5.5 | 4.4 | 2.5 | 1.7 | 3.7 | 5.2 | 5.6 |
| Profit after tax | 3.8 | 2.4 | 1.3 | 1.1 | 1.6 | 0.2 | 0.2 | 1.4 | 3.3 | 3.7 |
| Profit attributable to shareholders | 3.8 | 2.4 | 1.3 | 1.1 | 1.6 | 0.2 | 0.2 | 1.4 | 3.3 | 3.7 |
| EPS – basic (Rs) Rs | 4.16 | 2.72 | 1.50 | 1.33 | 2.72 | 0.32 | 0.24 | 2.41 | 5.74 | 6.57 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.36 | 2.62 |
| Total assets | 87.4 | 72.5 | 67.2 | 67.4 | 59.8 | 54.8 | 42.8 | 52.1 | 43.9 | 40.3 |
| Total equity | 49.4 | 43.8 | 41.4 | 39.0 | 35.0 | 31.7 | 23.0 | 30.3 | 27.0 | 25.5 |
| Total debt | 23.3 | 18.3 | 16.3 | 22.9 | 20.1 | 18.6 | 15.6 | 17.4 | 13.3 | 11.4 |
| Net cash from operating activities | (2.4) | 0.2 | 9.0 | (2.8) | (0.5) | 0.5 | 3.7 | (0.1) | 1.8 | 2.1 |
| Capital expenditure | (2.5) | (1.8) | (2.1) | (3.0) | (1.1) | (2.1) | (2.1) | (2.4) | (1.8) | (1.7) |
| Free cash flow (operating cash flow − capex) | (4.9) | (1.6) | 6.9 | (5.8) | (1.5) | (1.6) | 1.7 | (2.5) | 0.0 | 0.4 |
| Rs bn | TTM to Jun 2026 | Q2 FY2026 Apr – Jun 2026 | Q1 FY2026 Jan – Mar 2026 | Q4 FY2025 Oct – Dec 2025 | Q3 FY2025 Jul – Sep 2025 | Q2 FY2025 Apr – Jun 2025 | Q1 FY2025 Jan – Mar 2025 | Q4 FY2024 Oct – Dec 2024 | Q3 FY2024 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70.3 | 22.1 | 20.2 | 16.7 | 11.3 | 21.1 | 14.5 | 11.8 | 11.3 |
| Gross profit | 18.0 | 5.5 | 5.0 | 4.4 | 3.1 | 5.8 | 3.8 | 3.2 | 2.9 |
| Operating profit | 8.2 | 3.2 | 2.2 | 1.2 | 1.6 | 3.9 | 1.9 | 2.0 | 1.4 |
| Profit after tax | 4.1 | 1.7 | 0.9 | 0.8 | 0.7 | 1.7 | 0.7 | 0.5 | 0.4 |
| Profit attributable to shareholders | 4.1 | 1.7 | 0.9 | 0.8 | 0.7 | 1.7 | 0.7 | 0.5 | 0.4 |
| EPS – basic (Rs) Rs | 4.39 | 1.89 | 0.94 | 0.81 | 0.75 | 1.85 | 0.71 | 0.58 | 0.51 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | 85.7 | 85.7 | 86.2 | 87.4 | 80.5 | 74.9 | 77.7 | 72.5 | 68.3 |
| Total equity | 52.1 | 52.1 | 50.3 | 49.4 | 48.6 | 46.1 | 44.4 | 43.8 | 43.3 |
| Total debt | 17.2 | 17.2 | 20.4 | 23.3 | 19.0 | 16.3 | 21.9 | 18.3 | 16.1 |
| Net cash from operating activities | 2.3 | 4.3 | 3.5 | (3.4) | (2.0) | 5.9 | (2.8) | (1.3) | 1.1 |
| Capital expenditure | (2.8) | (1.2) | (0.3) | (0.7) | (0.6) | (0.4) | (0.7) | (0.4) | (0.4) |
| Free cash flow (operating cash flow − capex) | (0.5) | 3.1 | 3.2 | (4.1) | (2.6) | 5.4 | (3.6) | (1.8) | 0.7 |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 16 Oct 2026.