Skip to content
Smart Money

Insurance

PRIC Progressive Insurance Company Limited

Latest results: FY2024 · Dec 2024

Last close · 22 Apr 2009

Rs 1.13 0.00%

Quarterly · Q1 FY2019 – Q4 FY2023

Progressive Insurance Company Limited (PRIC) quarterly balance sheet

At the end of Q4 FY2023 (Oct – Dec 2023) Progressive Insurance Company Limited had total assets of Rs 144.4 mn, up 17.5% on Q2 FY2022. Shareholders' equity was Rs 139.5 mn (Rs 8.64 per share), 96.6% of total assets.

PRIC balance sheet (quarterly) (Rs mn)
Rs mn Q4 FY2023 Oct – Dec 2023 Q1 FY2023 Jan – Mar 2023 Q4 FY2022 Oct – Dec 2022 Q3 FY2022 Jul – Sep 2022 Q2 FY2022 Apr – Jun 2022 Q1 FY2022 Jan – Mar 2022 Q4 FY2021 Oct – Dec 2021 Q3 FY2021 Jul – Sep 2021 Q2 FY2021 Apr – Jun 2021 Q1 FY2021 Jan – Mar 2021 Q4 FY2019 * Oct – Dec 2019 Q3 FY2019 * Jul – Sep 2019 Q2 FY2019 Apr – Jun 2019 Q1 FY2019 Jan – Mar 2019
Assets
Cash & cash equivalents 0.0 0.0 0.2 0.1 0.3 0.2 0.3 — 1.6 — 0.0 0.1 0.0 1.1
Investments 3.7 115.0 3.5 3.6 3.7 3.8 3.9 — 4.9 — 115.1 114.8 115.3 115.1
Premium receivables — — — — — — 0.0 — 0.0 — 0.0 0.0 0.0 0.0
Total assets 144.4 145.0 122.8 144.9 122.9 124.6 122.9 — 125.5 — 122.4 122.3 122.5 123.4
Liabilities
Insurance reserves — — 0.0 0.0 0.0 0.0 0.0 — 0.0 — 0.0 0.0 0.0 0.0
Total liabilities 4.9 4.3 4.5 4.2 4.2 4.1 18.9 — 16.5 — 7.6 7.3 7.2 6.5
Equity
Equity attributable to shareholders 139.5 140.8 118.3 140.7 118.7 120.5 103.9 — 109.0 — 114.8 115.0 115.3 116.9
Total equity 139.5 140.8 118.3 140.7 118.7 120.5 103.9 — 109.0 — 114.8 115.0 115.3 116.9
Total liabilities & equity 144.4 145.0 122.8 144.9 122.9 124.6 122.9 — 125.5 — 122.4 122.3 122.5 123.4
Key figures
Shares outstanding mn 16.2 16.2 16.2 16.2 16.2 16.2 16.2 — 16.2 — 16.2 16.2 16.2 16.2
Common equity 139.5 140.8 118.3 140.7 118.7 120.5 103.9 — 109.0 — 114.8 115.0 115.3 116.9
Book value per share (Rs) Rs 8.64 8.72 7.32 8.71 7.35 7.46 6.43 — 6.75 — 7.11 7.12 7.14 7.24
PRIC balance sheet — year-on-year change (Rs mn)
Rs mn Q4 FY2023 Oct – Dec 2023 Q1 FY2023 Jan – Mar 2023 Q4 FY2022 Oct – Dec 2022 Q3 FY2022 Jul – Sep 2022 Q2 FY2022 Apr – Jun 2022 Q1 FY2022 Jan – Mar 2022 Q4 FY2021 Oct – Dec 2021 Q3 FY2021 Jul – Sep 2021 Q2 FY2021 Apr – Jun 2021 Q1 FY2021 Jan – Mar 2021 Q4 FY2019 * Oct – Dec 2019 Q3 FY2019 * Jul – Sep 2019 Q2 FY2019 Apr – Jun 2019 Q1 FY2019 Jan – Mar 2019
Assets
Cash & cash equivalents -95.2% -80.7% -31.6% — -83.0% — +1,319.8% — +6,850.8% — — — — —
Investments +1.5% +2,886.7% -10.9% — -25.1% — -96.6% — -95.7% — — — — —
Premium receivables — — — — — — — — — — — — — —
Total assets +17.5% +16.4% -0.0% — -2.1% — +0.4% — +2.5% — — — — —
Liabilities
Insurance reserves — — — — — — — — — — — — — —
Total liabilities +18.6% +4.4% -76.0% — -74.8% — +147.8% — +130.2% — — — — —
Equity
Equity attributable to shareholders +17.5% +16.8% +13.8% — +8.9% — -9.4% — -5.5% — — — — —
Total equity +17.5% +16.8% +13.8% — +8.9% — -9.4% — -5.5% — — — — —
Total liabilities & equity +17.5% +16.4% -0.0% — -2.1% — +0.4% — +2.5% — — — — —
Key figures
Shares outstanding — — — — — — — — — — — — — —
Common equity +17.5% +16.8% +13.8% — +8.9% — -9.4% — -5.5% — — — — —
Book value per share (Rs) +17.5% +16.8% +13.8% — +8.9% — -9.4% — -5.5% — — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

PRIC balance sheet — common size (Rs mn)
Rs mn Q4 FY2023 Oct – Dec 2023 Q1 FY2023 Jan – Mar 2023 Q4 FY2022 Oct – Dec 2022 Q3 FY2022 Jul – Sep 2022 Q2 FY2022 Apr – Jun 2022 Q1 FY2022 Jan – Mar 2022 Q4 FY2021 Oct – Dec 2021 Q3 FY2021 Jul – Sep 2021 Q2 FY2021 Apr – Jun 2021 Q1 FY2021 Jan – Mar 2021 Q4 FY2019 * Oct – Dec 2019 Q3 FY2019 * Jul – Sep 2019 Q2 FY2019 Apr – Jun 2019 Q1 FY2019 Jan – Mar 2019
Assets
Cash & cash equivalents 0.0% 0.0% 0.2% 0.0% 0.2% 0.2% 0.2% — 1.3% — 0.0% 0.1% 0.0% 0.9%
Investments 2.6% 79.3% 2.8% 2.5% 3.0% 3.1% 3.2% — 3.9% — 94.1% 93.9% 94.1% 93.3%
Premium receivables — — — — — — 0.0% — 0.0% — 0.0% 0.0% 0.0% 0.0%
Total assets 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% — 100.0% — 100.0% 100.0% 100.0% 100.0%
Liabilities
Insurance reserves — — 0.0% 0.0% 0.0% 0.0% 0.0% — 0.0% — 0.0% 0.0% 0.0% 0.0%
Total liabilities 3.4% 2.9% 3.7% 2.9% 3.4% 3.3% 15.4% — 13.1% — 6.2% 6.0% 5.9% 5.3%
Equity
Equity attributable to shareholders 96.6% 97.1% 96.3% 97.1% 96.6% 96.7% 84.6% — 86.9% — 93.8% 94.0% 94.1% 94.7%
Total equity 96.6% 97.1% 96.3% 97.1% 96.6% 96.7% 84.6% — 86.9% — 93.8% 94.0% 94.1% 94.7%
Total liabilities & equity 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% — 100.0% — 100.0% 100.0% 100.0% 100.0%
Key figures
Common equity 96.6% 97.1% 96.3% 97.1% 96.6% 96.7% 84.6% — 86.9% — 93.8% 94.0% 94.1% 94.7%

Each line as a percentage of total assets.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.

All reported line items 82
PRIC balance sheet — all reported line items (Rs mn)
Rs mn Q4 FY2023 Oct – Dec 2023 Q1 FY2023 Jan – Mar 2023 Q4 FY2022 Oct – Dec 2022 Q3 FY2022 Jul – Sep 2022 Q2 FY2022 Apr – Jun 2022 Q1 FY2022 Jan – Mar 2022 Q4 FY2021 Oct – Dec 2021 Q3 FY2021 Jul – Sep 2021 Q2 FY2021 Apr – Jun 2021 Q1 FY2021 Jan – Mar 2021 Q4 FY2019 Oct – Dec 2019 Q3 FY2019 Jul – Sep 2019
Cash & Cash Equivalents 0.0 0.0 0.2 0.1 0.3 0.2 0.3 — 1.6 — 0.0 0.1
Receivables - Total 5.6 5.6 5.5 5.5 5.5 5.3 5.3 — 5.6 — 5.4 5.5
Insurance Premium Receivables — — — — — — 0.0 — 0.0 — 0.0 0.0
Receivables - Other 5.6 5.6 5.5 5.5 5.5 5.3 5.3 — 5.6 — 5.4 5.5
Investments including Loans - Total 3.7 115.0 3.5 3.6 3.7 3.8 3.9 — 4.9 — 115.1 114.8
Investment Securities - Available for Sale, Held to Maturity & Held for Trading - Total 2.5 2.2 2.2 2.3 2.4 2.6 2.6 — 3.7 — 2.4 2.0
Investment Securities - Equity 2.5 2.2 2.2 2.3 2.4 2.6 2.6 — 3.7 — 2.4 2.0
Investment Property — 111.5 — — — — 0.0 — 0.0 — 111.5 111.5
Investments - Other - Total 1.3 1.3 1.3 1.3 1.3 1.3 1.3 — 1.3 — 1.3 1.3
Property, Plant & Equipment - Net - Total 21.8 22.7 0.4 22.7 0.3 0.4 0.4 — 0.4 — 0.4 0.4
Other Assets - Total 1.7 1.7 1.7 1.5 1.5 1.8 1.5 — 1.5 — 1.5 1.5
Accrued Investment Income 0.2 0.2 0.2 — — — — — — — — —
Prepaid Expenses - Total 0.5 0.5 0.5 0.5 0.5 0.5 0.5 — 0.5 — 0.5 0.5
Other Assets 1.0 1.0 1.0 1.0 1.0 1.2 1.0 — 1.0 — 1.0 1.0
Total Assets 144.4 145.0 122.8 144.9 122.9 124.6 122.9 — 125.5 — 122.4 122.3
Insurance Reserves - Total — — 0.0 0.0 0.0 0.0 0.0 — 0.0 — 0.0 0.0
Debt - Total — — — — — — 14.9 — 12.6 — 6.8 6.6
Policy & Contract Claims - Gross — — 0.0 0.0 0.0 0.0 0.0 — 0.0 — 0.0 0.0
Debt - Long-Term - Total — — — — — — 14.9 — 12.6 — 6.8 6.6
Long-Term Debt excluding Capitalized Leases — — — — — — 14.9 — 12.6 — 6.8 6.6
Debt - Non-Convertible - Long-Term — — — — — — 14.9 — 12.6 — 6.8 6.6
Dividends Payable 0.3 0.3 0.3 0.3 0.3 0.3 0.3 — 0.3 — 0.3 0.3
Payables & Accrued Expenses 1.5 0.9 1.1 0.8 0.8 0.7 0.7 — 0.5 — 0.6 0.4
Accrued Expenses 1.1 0.5 0.8 0.4 0.4 0.3 0.3 — 0.2 — 0.2 0.0
Other Liabilities - Total 3.1 3.1 3.1 3.1 3.1 3.1 3.1 — 3.1 — — (0.0)
Other Payables - Total 0.4 0.4 0.4 0.4 0.4 0.4 0.4 — 0.4 — 0.4 0.4
Other Liabilities - 3.1 3.1 3.1 3.1 3.1 3.1 3.1 — 3.1 — — (0.0)
Total Liabilities 4.9 4.3 4.5 4.2 4.2 4.1 18.9 — 16.5 — 7.6 7.3
Shareholders' Equity - Attributable to Parent Shareholders - Total 139.5 140.8 118.3 140.7 118.7 120.5 103.9 — 109.0 — 114.8 115.0
Common Equity Attributable to Parent Shareholders 139.5 140.8 118.3 140.7 118.7 120.5 103.9 — 109.0 — 114.8 115.0
Common Equity - Contributed 161.5 161.5 161.5 161.5 161.5 161.5 161.5 — 161.5 — 161.5 161.5
Common Stock - Issued & Paid 161.5 161.5 161.5 161.5 161.5 161.5 161.5 — 161.5 — 161.5 161.5
Equity - Non-Contributed - Reserves & Retained Earnings (22.0) (20.7) (43.2) (20.8) (42.8) (41.0) (57.6) — (52.5) — (46.7) (46.5)
Retained Earnings - Total (78.2) (71.9) (69.4) (65.6) (63.4) (61.3) (57.6) — (52.5) — (46.7) (46.5)
Comprehensive Income - Accumulated - Total 1.6 1.4 — — — — — — — — — —
Other Reserves/Equity - Total 54.5 49.8 26.2 44.8 20.6 20.3 — — — — — —
Common Equity - Total 139.5 140.8 118.3 140.7 118.7 120.5 103.9 — 109.0 — 114.8 115.0
Total Shareholders' Equity - including Minority Interest & Hybrid Debt 139.5 140.8 118.3 140.7 118.7 120.5 103.9 — 109.0 — 114.8 115.0
Total Liabilities & Equity 144.4 145.0 122.8 144.9 122.9 124.6 122.9 — 125.5 — 122.4 122.3
Comprehensive Income - Other - Total 1.6 1.4 — — — — — — — — — —
Common Shares - Issued - Total mn 16.2 16.2 16.2 16.2 16.2 16.2 16.2 — 16.2 — 16.2 16.2
Common Shares - Outstanding - Total mn 16.2 16.2 16.2 16.2 16.2 16.2 16.2 — 16.2 — 16.2 16.2
Common Shares - Treasury - Total mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — 0.0 — 0.0 0.0
Common Shares - Authorized - Issue Specific mn 20.0 20.0 — — — — — — — — — —
Common Shares - Issued - Issue Specific mn 16.2 16.2 16.2 16.2 16.2 16.2 16.2 — 16.2 — 16.2 16.2
Common Shares - Outstanding - Issue Specific mn 16.2 16.2 16.2 16.2 16.2 16.2 16.2 — 16.2 — 16.2 16.2
Common Shares - Treasury - Issue Specific mn 0.0 0.0 0.0 0.0 0.0 0.0 0.0 — 0.0 — 0.0 0.0
Asset Allocation Factor - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× 1.00× — 1.00× — 1.00× 1.00×
Debt including Finance and Operating Lease Liabilities - Supplemental — — — — — — 14.9 — 12.6 — 6.8 6.6
Net Debt (0.0) (0.0) (0.2) (0.1) (0.3) (0.2) 14.6 — 11.0 — 6.8 6.5
Asset Accruals (0.0) (0.0) (0.2) (0.1) (0.3) (0.2) (0.3) — (1.6) — (0.0) (0.1)
Cash & Cash Equivalents - Total 0.0 0.0 0.2 0.1 0.3 0.2 0.3 — 1.6 — 0.0 0.1
Cash & Securities 3.7 115.0 3.5 3.6 3.7 3.8 3.9 — 4.9 — 115.1 114.8
Cash & Short Term Investments - Total 0.0 0.0 0.2 0.1 0.3 0.2 0.3 — 1.6 — 0.0 0.1
Debt - including Preferred Equity & Minority Interest - Total — — — — — — 14.9 — 12.6 — 6.8 6.6
Earning Assets 3.7 115.0 3.5 3.6 3.7 3.8 3.9 — 4.9 — 115.1 114.8
Equity Securities & Real Estate 2.5 113.7 2.2 2.3 2.4 2.6 2.6 — 3.7 — 113.9 113.5
Invested Assets - Total 3.7 115.0 3.5 3.6 3.7 3.8 3.9 — 4.9 — 115.1 114.8
Investment Securities 2.5 2.2 2.2 2.3 2.4 2.6 2.6 — 3.7 — 2.4 2.0
Investments - Permanent — 111.5 — — — — 0.0 — 0.0 — 111.5 111.5
Net Book Capital 139.5 140.7 118.1 140.7 118.4 120.3 118.5 — 120.0 — 121.5 121.5
Net Operating Assets 139.5 140.7 118.1 140.7 118.4 120.3 118.5 — 120.0 — 121.5 121.5
Non-Reserve Liabilities — — 4.5 4.2 4.2 4.1 18.9 — 16.5 — 7.6 7.3
Shareholders Equity - Common 139.5 140.8 118.3 140.7 118.7 120.5 103.9 — 109.0 — 114.8 115.0
Tangible Total Equity 139.5 140.8 118.3 140.7 118.7 120.5 103.9 — 109.0 — 114.8 115.0
Tangible Book Value 139.5 140.8 118.3 140.7 118.7 120.5 103.9 — 109.0 — 114.8 115.0
Total Book Capital 139.5 140.8 118.3 140.7 118.7 120.5 118.8 — 121.6 — 121.5 121.5
Total Capital 139.5 140.8 118.3 140.7 118.7 120.5 118.8 — 121.6 — 121.5 121.5
Total Long Term Capital 139.5 140.8 118.3 140.7 118.7 120.5 103.9 — 109.0 — 114.8 115.0
Book Value excluding Other Equity 85.0 91.0 92.1 95.9 98.1 100.2 103.9 — 109.0 — 114.8 115.0
Assets Held for Sale/Discontinued Operations - Long-Term & Short-Term 111.5 — 111.5 111.5 111.5 113.1 111.5 — 111.5 — — —
Cash & Short Term Investments - Net of Debt 0.0 0.0 0.2 0.1 0.3 0.2 (14.6) — (11.0) — (6.8) (6.5)
Interest Bearing Liabilities - Total — — — — — — 14.9 — 12.6 — 6.8 6.6
Net Debt Including Preferred Equity & Minority Interest (0.0) (0.0) (0.2) (0.1) (0.3) (0.2) 14.6 — 11.0 — 6.8 6.5
Other Short-Term & Long-Term Assets - Total 1.7 1.7 1.7 1.5 1.5 1.8 1.5 — 1.5 — 1.5 1.5
Other Short-Term & Long-Term Liabilities - Total 3.1 3.1 3.1 3.1 3.1 3.1 3.1 — 3.1 — — (0.0)
Tangible Book Value excluding Other Equity 85.0 91.0 92.1 95.9 98.1 100.2 103.9 — 109.0 — 114.8 115.0
Total Debt Excluding Islamic — — — — — — 14.9 — 12.6 — 6.8 6.6
Investment in Equity, Real Estate & Mortgages 2.5 113.7 2.2 2.3 2.4 2.6 2.6 — 3.7 — 113.9 113.5
Book Value excluding Accumulated Comprehensive Income 137.8 139.4 — — — — — — — — — —
Benefit & Claims Reserves - Gross — — 0.0 0.0 0.0 0.0 0.0 — 0.0 — 0.0 0.0
Cash in Hand & with Banks - Total 0.0 0.0 0.2 0.1 0.3 0.2 0.3 — 1.6 — 0.0 0.1

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.