Last close · 16 Oct 2026
Rs 59.00 +1.69%
Annual · FY2011 – FY2026
Prosperity Weaving Mills Limited (PRWM) income statement
Prosperity Weaving Mills Limited reported revenue of Rs 17.5 bn for FY2026 (Jul 2025 – Jun 2026), down 3.6% on FY2025. Gross profit came to Rs 1.3 bn, a gross margin of 7.5%. Operating profit was Rs 762.9 mn (an operating margin of 4.3%). Finance cost was Rs 154.1 mn, down 32.7% on FY2025. Tax of Rs 219.3 mn took 45.6% of pre-tax profit. Profit attributable to shareholders was Rs 261.7 mn, up 187.2% on FY2025, or Rs 14.16 per share.
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.5 | 18.2 | 18.7 | 14.7 | 12.9 | |||||||||||
| Cost of revenue | (16.2) | (17.0) | (17.6) | (13.6) | (11.8) | |||||||||||
| Gross profit | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 | |||||||||||
| Selling, general & administrative expenses | (0.6) | (0.6) | (0.6) | (0.5) | (0.4) | |||||||||||
| Operating profit | 0.8 | 0.6 | 0.6 | 0.6 | 0.7 | |||||||||||
| Finance cost | (0.2) | (0.2) | (0.4) | (0.2) | (0.1) | |||||||||||
| Profit before tax | 0.5 | 0.3 | 0.2 | 0.3 | 0.6 | |||||||||||
| Taxation | (0.2) | (0.2) | (0.1) | (0.2) | (0.3) | |||||||||||
| Profit after tax | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | |||||||||||
| Profit attributable to shareholders | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 | |||||||||||
| Per share & other | ||||||||||||||||
| EPS – basic (Rs) Rs | 14.16 | 4.93 | 4.69 | 8.29 | 18.93 | |||||||||||
| EPS – diluted (Rs) Rs | 14.16 | 4.93 | 4.69 | 8.29 | 18.93 | |||||||||||
| Dividend per share (Rs) Rs | 2.50 | 2.50 | 2.50 | 3.00 | 5.00 | |||||||||||
| EBITDA | 1.1 | 0.9 | 1.0 | 0.8 | 1.0 | |||||||||||
| Depreciation & amortisation | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | |||||||||||
| Weighted average shares mn | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 | |||||||||||
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3.6% | -3.0% | +27.9% | +14.0% | +57.8% | |||||||||||
| Cost of revenue | -4.5% | -3.2% | +29.5% | +15.3% | +68.5% | |||||||||||
| Gross profit | +10.5% | +0.3% | +8.2% | -0.3% | -6.3% | |||||||||||
| Selling, general & administrative expenses | -1.3% | -2.8% | +8.4% | +33.9% | +27.7% | |||||||||||
| Operating profit | +19.1% | +1.2% | +8.5% | -20.1% | -18.4% | |||||||||||
| Finance cost | -32.7% | -39.9% | +75.7% | +124.9% | +27.7% | |||||||||||
| Profit before tax | +42.0% | +48.9% | -34.0% | -44.8% | -23.3% | |||||||||||
| Taxation | -11.4% | +75.8% | -26.5% | -30.3% | +58.8% | |||||||||||
| Profit after tax | +187.2% | +5.2% | -43.4% | -56.2% | -45.5% | |||||||||||
| Profit attributable to shareholders | +187.2% | +5.2% | -43.4% | -56.2% | -45.5% | |||||||||||
| Per share & other | ||||||||||||||||
| EPS – basic (Rs) | +187.2% | +5.2% | -43.4% | -56.2% | -45.5% | |||||||||||
| EPS – diluted (Rs) | +187.2% | +5.2% | -43.4% | -56.2% | -45.5% | |||||||||||
| Dividend per share (Rs) | 0.0% | 0.0% | -16.7% | -40.0% | -50.0% | |||||||||||
| EBITDA | +14.7% | -1.9% | +15.0% | -13.1% | -13.9% | |||||||||||
| Depreciation & amortisation | +5.2% | -7.8% | +30.0% | +8.7% | +4.3% | |||||||||||
| Weighted average shares | — | — | — | — | — | |||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||
| Cost of revenue | (92.5%) | (93.5%) | (93.7%) | (92.5%) | (91.5%) | |||||||||||
| Gross profit | 7.5% | 6.5% | 6.3% | 7.5% | 8.5% | |||||||||||
| Selling, general & administrative expenses | (3.2%) | (3.1%) | (3.1%) | (3.7%) | (3.1%) | |||||||||||
| Operating profit | 4.3% | 3.5% | 3.4% | 4.0% | 5.7% | |||||||||||
| Finance cost | (0.9%) | (1.3%) | (2.0%) | (1.5%) | (0.8%) | |||||||||||
| Profit before tax | 2.7% | 1.9% | 1.2% | 2.4% | 4.9% | |||||||||||
| Taxation | (1.2%) | (1.4%) | (0.8%) | (1.3%) | (2.1%) | |||||||||||
| Profit after tax | 1.5% | 0.5% | 0.5% | 1.0% | 2.7% | |||||||||||
| Profit attributable to shareholders | 1.5% | 0.5% | 0.5% | 1.0% | 2.7% | |||||||||||
| Per share & other | ||||||||||||||||
| EBITDA | 6.2% | 5.2% | 5.1% | 5.7% | 7.5% | |||||||||||
| Depreciation & amortisation | 1.8% | 1.7% | 1.8% | 1.7% | 1.8% | |||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 15 Oct 2026.
All reported line items 126
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 17.5 | 18.2 | 18.7 | 14.7 | 12.9 |
| Sales of Goods & Services - Net - Unclassified | 17.5 | 18.2 | 18.7 | 14.7 | 12.9 |
| Revenue from Business Activities - Total | 17.5 | 18.2 | 18.7 | 14.7 | 12.9 |
| Cost of Operating Revenue | 16.2 | 17.0 | 17.6 | 13.6 | 11.8 |
| Cost of Revenues - Total | 16.2 | 17.0 | 17.6 | 13.6 | 11.8 |
| Cost of Revenues - Unclassified | 15.9 | 16.7 | 17.2 | 13.3 | 11.5 |
| Selling, General & Administrative Expenses - Total | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 |
| Selling, General & Administrative Expenses - Unclassified | 0.5 | 0.5 | 0.6 | 0.5 | 0.3 |
| Depreciation in Cost of Revenues | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
| Depreciation in Selling, General & Administrative Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues | — | — | — | — | — |
| Amortization of Intangibles in Selling, General & Administrative Expenses | — | — | — | — | 0.0 |
| Material Expenses | — | — | — | — | — |
| Material Expenses - Materials, Inventory, Own Work & Utility - Unclassified | — | — | — | — | — |
| Other Operating Expense/(Income) - Net | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Other Operating Income - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Ground leases/Rental Expenses in Cost of Revenues | — | — | — | — | — |
| Cost of Revenues - Other - Total | — | — | — | — | — |
| Gross Profit - Industrials/Property - Total | 1.3 | 1.2 | 1.2 | 1.1 | 1.1 |
| Operating Expenses - Total | 16.8 | 17.6 | 18.1 | 14.1 | 12.1 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Selling, General & Administrative Expenses - Other - Total | — | — | — | — | — |
| Advertising Expense | — | — | — | — | — |
| Rental Expense | — | — | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | 0.8 | 0.6 | 0.6 | 0.6 | 0.7 |
| Financing Income/(Expense) - Net - Total | (0.2) | (0.3) | (0.4) | (0.2) | (0.1) |
| Interest Expense - Net of (Interest Income) | 0.2 | 0.2 | 0.4 | 0.2 | 0.1 |
| Other Operating Expense | 0.0 | 0.0 | 0.0 | 0.0 | — |
| Interest Expense - Net of Capitalized Interest | 0.2 | 0.2 | 0.4 | 0.2 | 0.1 |
| Non-Interest Financial Income/(Expense) - Total | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.0) | (0.0) | (0.0) | (0.0) | (0.0) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Non-Operating Income/(Expense) - Total | (0.1) | (0.1) | — | (0.0) | (0.0) |
| Foreign Exchange Gain/(Loss) - Non-Business | — | — | — | — | — |
| Normalized Pre-tax Profit | 0.5 | 0.3 | 0.2 | 0.3 | 0.6 |
| Non-Recurring Income/Expense - Total | — | — | — | — | — |
| Dividend & Investment Income | — | — | — | — | — |
| Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) | — | — | — | — | — |
| Fair Value Adjustments - Financial Investments | — | — | — | — | — |
| Trading Derivatives - Gain/(Loss) | — | — | — | (0.0) | (0.0) |
| Derivatives - Hedging - Effective Gain/(Loss) | (0.0) | — | — | — | — |
| Non-Recurring Income/(Expense) - Other - Total | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 |
| Income before Taxes | 0.5 | 0.3 | 0.2 | 0.3 | 0.6 |
| Income Taxes | 0.2 | 0.2 | 0.1 | 0.2 | 0.3 |
| Income Taxes for the Year - Current | — | — | — | — | — |
| Income Taxes - Domestic - Current | — | — | — | — | — |
| Income Taxes - Deferred | — | — | — | — | — |
| Income Taxes - Domestic - Deferred | — | — | — | — | — |
| Income Taxes - Other - Deferred | — | — | — | — | — |
| Income Taxes - Other (by Type) | — | — | — | — | — |
| Net Income after Tax | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 |
| Income before Discontinued Operations & Extraordinary Items | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 |
| Net Income before Minority Interest | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 |
| Net Income after Minority Interest | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 |
| Income Available to Common Shares | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 |
| Earnings Adjustments to Net Income - Other Expense/(Income) | — | (0.0) | — | — | — |
| DPS - Common - Gross - Issue - By Period End Date Rs | 2.50 | 2.50 | 2.50 | 3.00 | 5.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 |
| Income available to Common excluding Extraordinary Items | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 |
| Shares used to calculate Basic EPS - Total mn | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 14.16 | 4.93 | 4.69 | 8.29 | 18.93 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 14.16 | 4.93 | 4.69 | 8.29 | 18.93 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 14.16 | 4.93 | 4.69 | 8.29 | 18.93 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 14.16 | 4.93 | 4.69 | 8.29 | 18.93 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 14.16 | 4.93 | 4.69 | 8.29 | 18.93 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 14.16 | 4.93 | 4.69 | 8.29 | 18.93 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dilution Adjustment | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 |
| Diluted Income available to Common excluding Extraordinary Items | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 |
| Shares used to calculate Diluted EPS - Total mn | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 14.16 | 4.93 | 4.69 | 8.29 | 18.93 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 14.16 | 4.93 | 4.69 | 8.29 | 18.93 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 14.16 | 4.93 | 4.69 | 8.29 | 18.93 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 14.16 | 4.93 | 4.69 | 8.29 | 18.93 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 14.16 | 4.93 | 4.69 | 8.29 | 18.93 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 14.16 | 4.93 | 4.69 | 8.29 | 18.93 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 2.50 | 2.50 | 3.00 | 5.00 | 2.50 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 2.25 | 2.25 | 2.70 | 4.50 | 2.25 |
| Earnings before Interest & Taxes (EBIT) | 0.8 | 0.6 | 0.6 | 0.6 | 0.7 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 1.1 | 0.9 | 1.0 | 0.8 | 1.0 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | — | — | — | — |
| Depreciation & Amortization - Supplemental | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
| Depreciation Expense - Total - Supplemental | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
| Amortization - Total - Supplemental | — | — | — | — | 0.0 |
| Depreciation, Depletion & Amortization - Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
| Depreciation - Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 |
| Amortization of Intangible Assets excluding Goodwill - Total | — | — | — | — | 0.0 |
| Labor & Related Expenses - Total | — | — | — | — | — |
| Labor & Related Expenses - Supplemental | — | — | — | — | — |
| Auditor Fees | — | — | — | — | — |
| Audit-Related Fees | — | — | — | — | — |
| Fees - Other | — | — | — | — | — |
| Normalized after Tax Profit | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 |
| Normalized Net Income from Continuing Operations | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 |
| Normalized Net Income - Bottom Line | 0.3 | 0.1 | 0.1 | 0.2 | 0.3 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 1.0 | 0.9 | 0.9 | 0.8 | 1.0 |
| Derivatives - Hedging - Gain/(Loss) - Total - Supplemental | (0.0) | — | — | (0.0) | (0.0) |
| Rental/Operating Lease Expense | — | — | — | — | — |
| Advertising Expenses - Supplemental | — | — | — | — | — |
| Derivatives - Hedging - Realized Gain/(Loss) - Total - Supplemental | (0.0) | — | — | — | — |
| Derivatives - Hedging - Effective Gain/(Loss) - Supplemental | (0.0) | — | — | — | — |
| Interest Expense | 0.2 | 0.2 | 0.4 | 0.2 | 0.1 |
| Trading Derivatives - Gain/(Loss) - Supplemental | — | — | — | (0.0) | (0.0) |
| Operating Expenses | 16.8 | 17.6 | 18.1 | 14.1 | 12.1 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 |
| Income before Taxes & Provision for Loan Losses | 0.5 | 0.3 | 0.2 | 0.3 | 0.6 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 16.2 | 17.0 | 17.6 | 13.6 | 11.8 |
| Cost of Revenues excluding Depreciation | 15.9 | 16.7 | 17.2 | 13.3 | 11.5 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 2.50 | 2.50 | 3.00 | 5.00 | 2.50 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 2.50 | 2.50 | 3.00 | 5.00 | 2.50 |
| Tax Adjusted Operating Income | 0.3 | 0.2 | 0.2 | 0.2 | 0.4 |
| Operating Expenses excluding Non-Cash Charges - Total | 16.5 | 17.2 | 17.8 | 13.8 | 11.9 |
| Income Available to Common Shares before Depreciation & Amortization | 0.6 | 0.4 | 0.4 | 0.4 | 0.6 |
| Fixed Charges | 0.2 | 0.2 | 0.4 | 0.2 | 0.1 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 2.50 | 2.50 | 3.00 | 5.00 | 2.50 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.