Last close · 16 Oct 2026
Rs 73.98 -0.48%
Annual · FY2016 – FY2026
Sardar Chemical Industries Limited (SARC) income statement
Sardar Chemical Industries Limited reported revenue of Rs 528.6 mn for FY2026 (Jul 2025 – Jun 2026), down 1.0% on FY2025. Gross profit came to Rs 164.0 mn, a gross margin of 31.0%. Operating profit was Rs 75.1 mn (an operating margin of 14.2%). Finance cost was Rs 6.5 mn, down 45.4% on FY2025. Tax of Rs 32.4 mn took 46.0% of pre-tax profit. Profit attributable to shareholders was Rs 38.0 mn, down 16.8% on FY2025, or Rs 6.33 per share.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 528.6 | 533.9 | 503.9 | 366.3 | 412.7 | ||||||
| Cost of revenue | (364.5) | (385.5) | (328.4) | (262.3) | (313.5) | ||||||
| Gross profit | 164.0 | 148.4 | 175.5 | 104.0 | 99.2 | ||||||
| Selling, general & administrative expenses | (86.7) | (82.6) | (85.2) | (61.1) | (51.6) | ||||||
| Operating profit | 75.1 | 65.9 | 88.6 | 41.6 | 44.7 | ||||||
| Finance cost | (6.5) | (11.9) | (10.8) | (10.5) | (4.4) | ||||||
| Profit before tax | 70.3 | 53.5 | 77.3 | 30.9 | 40.4 | ||||||
| Taxation | (32.4) | (7.9) | (24.7) | (6.5) | (11.3) | ||||||
| Profit after tax | 38.0 | 45.6 | 52.5 | 24.3 | 29.0 | ||||||
| Profit attributable to shareholders | 38.0 | 45.6 | 52.5 | 24.3 | 29.0 | ||||||
| Per share & other | |||||||||||
| EPS – basic (Rs) Rs | 6.33 | 7.60 | 8.76 | 4.05 | 4.84 | ||||||
| EPS – diluted (Rs) Rs | 6.33 | 7.60 | 8.76 | 4.05 | 4.84 | ||||||
| Dividend per share (Rs) Rs | 1.50 | 1.50 | 2.00 | 0.00 | 0.00 | ||||||
| EBITDA | 85.1 | 76.1 | 94.6 | 46.9 | 51.0 | ||||||
| Depreciation & amortisation | 10.0 | 10.1 | 6.0 | 5.4 | 6.4 | ||||||
| Weighted average shares mn | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 | ||||||
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.0% | +6.0% | +37.6% | -11.2% | +21.2% | ||||||
| Cost of revenue | -5.4% | +17.4% | +25.2% | -16.3% | +34.9% | ||||||
| Gross profit | +10.5% | -15.4% | +68.7% | +4.8% | -8.2% | ||||||
| Selling, general & administrative expenses | +4.9% | -3.0% | +39.5% | +18.4% | +8.1% | ||||||
| Operating profit | +14.0% | -25.5% | +113.0% | -6.9% | -20.4% | ||||||
| Finance cost | -45.4% | +9.8% | +3.5% | +135.1% | +43.5% | ||||||
| Profit before tax | +31.5% | -30.8% | +150.3% | -23.5% | -25.3% | ||||||
| Taxation | +312.2% | -68.3% | +277.8% | -42.1% | -25.2% | ||||||
| Profit after tax | -16.8% | -13.2% | +115.9% | -16.3% | -25.3% | ||||||
| Profit attributable to shareholders | -16.8% | -13.2% | +115.9% | -16.3% | -25.3% | ||||||
| Per share & other | |||||||||||
| EPS – basic (Rs) | -16.8% | -13.2% | +115.9% | -16.3% | -25.3% | ||||||
| EPS – diluted (Rs) | -16.8% | -13.2% | +115.9% | -16.3% | -25.3% | ||||||
| Dividend per share (Rs) | 0.0% | -25.0% | — | — | — | ||||||
| EBITDA | +11.9% | -19.6% | +101.4% | -8.0% | -17.4% | ||||||
| Depreciation & amortisation | -1.8% | +68.6% | +12.0% | -15.6% | +12.7% | ||||||
| Weighted average shares | — | — | — | — | — | ||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||||
| Cost of revenue | (69.0%) | (72.2%) | (65.2%) | (71.6%) | (76.0%) | ||||||
| Gross profit | 31.0% | 27.8% | 34.8% | 28.4% | 24.0% | ||||||
| Selling, general & administrative expenses | (16.4%) | (15.5%) | (16.9%) | (16.7%) | (12.5%) | ||||||
| Operating profit | 14.2% | 12.4% | 17.6% | 11.4% | 10.8% | ||||||
| Finance cost | (1.2%) | (2.2%) | (2.1%) | (2.9%) | (1.1%) | ||||||
| Profit before tax | 13.3% | 10.0% | 15.3% | 8.4% | 9.8% | ||||||
| Taxation | (6.1%) | (1.5%) | (4.9%) | (1.8%) | (2.7%) | ||||||
| Profit after tax | 7.2% | 8.5% | 10.4% | 6.6% | 7.0% | ||||||
| Profit attributable to shareholders | 7.2% | 8.5% | 10.4% | 6.6% | 7.0% | ||||||
| Per share & other | |||||||||||
| EBITDA | 16.1% | 14.2% | 18.8% | 12.8% | 12.4% | ||||||
| Depreciation & amortisation | 1.9% | 1.9% | 1.2% | 1.5% | 1.5% | ||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 15 Oct 2026.
All reported line items 89
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 528.6 | 533.9 | 503.9 | 366.3 | 412.7 |
| Sales of Goods & Services - Net - Unclassified | 528.6 | 533.9 | 503.9 | 366.3 | 412.7 |
| Revenue from Business Activities - Total | 528.6 | 533.9 | 503.9 | 366.3 | 412.7 |
| Cost of Operating Revenue | 364.5 | 385.5 | 328.4 | 262.3 | 313.5 |
| Cost of Revenues - Total | 364.5 | 385.5 | 328.4 | 262.3 | 313.5 |
| Cost of Revenues - Unclassified | 354.6 | — | — | 256.9 | 307.1 |
| Selling, General & Administrative Expenses - Total | 86.7 | 82.6 | 85.2 | 61.1 | 51.6 |
| Depreciation in Cost of Revenues | 9.9 | — | — | 5.4 | 6.4 |
| Other Operating Expense/(Income) - Net | 2.2 | (0.1) | 1.8 | 1.3 | 3.0 |
| Other Operating Income - Total | 3.1 | 4.1 | 4.0 | 0.9 | 0.1 |
| Gross Profit - Industrials/Property - Total | 164.0 | 148.4 | 175.5 | 104.0 | 99.2 |
| Operating Expenses - Total | 453.4 | 467.9 | 415.3 | 324.7 | 368.0 |
| Operating Profit before Non-Recurring Income/(Expense) | 75.1 | 65.9 | 88.6 | 41.6 | 44.7 |
| Financing Income/(Expense) - Net - Total | (7.3) | (12.5) | (11.3) | (10.7) | (4.6) |
| Interest Expense - Net of (Interest Income) | 6.5 | 11.9 | 10.8 | 10.5 | 4.4 |
| Other Operating Expense | 5.3 | 4.0 | 5.7 | 2.3 | 3.0 |
| Interest Expense - Net of Capitalized Interest | 6.5 | 11.9 | 10.8 | 10.5 | 4.4 |
| Non-Interest Financial Income/(Expense) - Total | (0.8) | (0.6) | (0.5) | (0.2) | (0.1) |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.8) | (0.6) | (0.5) | (0.2) | (0.1) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 2.4 | — | — | 0.0 | 0.3 |
| Other Non-Operating Income/(Expense) - Total | — | — | — | (0.0) | — |
| Normalized Pre-tax Profit | 70.3 | 53.5 | 77.3 | 30.9 | 40.4 |
| Provision for Income Tax Expense- Unclassified | 32.4 | 7.9 | 24.7 | 6.5 | 11.3 |
| Income before Taxes | 70.3 | 53.5 | 77.3 | 30.9 | 40.4 |
| Income Taxes | 32.4 | 7.9 | 24.7 | 6.5 | 11.3 |
| Net Income after Tax | 38.0 | 45.6 | 52.5 | 24.3 | 29.0 |
| After-Tax Adjustments - Other - Income/(Expense) - Total | — | — | — | — | — |
| Income before Discontinued Operations & Extraordinary Items | 38.0 | 45.6 | 52.5 | 24.3 | 29.0 |
| Net Income before Minority Interest | 38.0 | 45.6 | 52.5 | 24.3 | 29.0 |
| Net Income after Minority Interest | 38.0 | 45.6 | 52.5 | 24.3 | 29.0 |
| Income Available to Common Shares | 38.0 | 45.6 | 52.5 | 24.3 | 29.0 |
| Earnings Adjustments to Net Income - Other Expense/(Income) | — | — | — | (0.0) | (0.0) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 1.50 | 1.50 | 2.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 38.0 | 45.6 | 52.5 | 24.3 | 29.0 |
| Income available to Common excluding Extraordinary Items | 38.0 | 45.6 | 52.5 | 24.3 | 29.0 |
| Shares used to calculate Basic EPS - Total mn | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 6.33 | 7.60 | 8.76 | 4.05 | 4.84 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 6.33 | 7.60 | 8.76 | 4.05 | 4.84 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 6.33 | 7.60 | 8.76 | 4.05 | 4.84 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 38.0 | 45.6 | 52.5 | 24.3 | 29.0 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 6.33 | 7.60 | 8.76 | 4.05 | 4.84 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 6.33 | 7.60 | 8.76 | 4.05 | 4.84 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 6.33 | 7.60 | 8.76 | 4.05 | 4.84 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 38.0 | 45.6 | 52.5 | 24.3 | 29.0 |
| Diluted Income available to Common excluding Extraordinary Items | 38.0 | 45.6 | 52.5 | 24.3 | 29.0 |
| Shares used to calculate Diluted EPS - Total mn | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 6.33 | 7.60 | 8.76 | 4.05 | 4.84 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 6.33 | 7.60 | 8.76 | 4.05 | 4.84 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 6.33 | 7.60 | 8.76 | 4.05 | 4.84 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 38.0 | 45.6 | 52.5 | 24.3 | 29.0 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 6.0 | 6.0 | 6.0 | 6.0 | 6.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 6.33 | 7.60 | 8.76 | 4.05 | 4.84 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 6.33 | 7.60 | 8.76 | 4.05 | 4.84 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 6.33 | 7.60 | 8.76 | 4.05 | 4.84 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 1.50 | 2.00 | 0.00 | 0.00 | 1.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 1.35 | 1.80 | 0.00 | 0.00 | 0.90 |
| Earnings before Interest & Taxes (EBIT) | 75.1 | 65.9 | 88.6 | 41.6 | 44.7 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 85.1 | 76.1 | 94.6 | 46.9 | 51.0 |
| Depreciation & Amortization - Supplemental | 10.0 | 10.1 | 6.0 | 5.4 | 6.4 |
| Depreciation Expense - Total - Supplemental | 10.0 | 10.1 | 6.0 | 5.4 | 6.4 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | 1.6 | 2.2 | 2.5 | — | — |
| Depreciation, Depletion & Amortization - Total | 10.0 | 10.1 | 6.0 | 5.4 | 6.4 |
| Depreciation - Total | 10.0 | 10.1 | 6.0 | 5.4 | 6.4 |
| Normalized after Tax Profit | 38.0 | 45.6 | 52.5 | 24.3 | 29.0 |
| Normalized Net Income from Continuing Operations | 38.0 | 45.6 | 52.5 | 24.3 | 29.0 |
| Normalized Net Income - Bottom Line | 38.0 | 45.6 | 52.5 | 24.3 | 29.0 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 76.8 | 65.3 | 88.1 | 41.3 | 44.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 86.8 | 75.5 | 94.1 | 46.7 | 51.2 |
| Depreciation of Financial Lease Right-of-Use Assets | 1.6 | 2.2 | 2.5 | — | — |
| Interest Expense on Financial Lease Liabilities - Supplemental | 0.9 | 1.4 | 1.7 | 2.2 | — |
| Interest Expense | 6.5 | 11.9 | 10.8 | 10.5 | 4.4 |
| Operating Expenses | 453.4 | 467.9 | 415.3 | 324.7 | 368.0 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 86.7 | 82.6 | 85.2 | 61.1 | 51.6 |
| Income before Taxes & Provision for Loan Losses | 70.3 | 53.5 | 77.3 | 30.9 | 40.4 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 364.5 | 385.5 | 328.4 | 262.3 | 313.5 |
| Cost of Revenues excluding Depreciation | 354.6 | 385.5 | 328.4 | 256.9 | 307.1 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 1.50 | 2.00 | 0.00 | 0.00 | 1.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 1.50 | 2.00 | 0.00 | 0.00 | 1.00 |
| Tax Adjusted Operating Income | 41.5 | 55.7 | 59.9 | 32.6 | 32.3 |
| Operating Expenses excluding Non-Cash Charges - Total | 443.5 | 457.8 | 409.3 | 319.3 | 361.7 |
| Income Available to Common Shares before Depreciation & Amortization | 47.9 | 55.7 | 58.5 | 29.7 | 35.4 |
| Fixed Charges | 6.5 | 11.9 | 10.8 | 10.5 | 4.4 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 1.50 | 2.00 | 0.00 | 0.00 | 1.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.