Last close · 16 Oct 2026
Rs 134.48 +1.14%
Annual · FY2007 – FY2026
Security Papers Limited (SEPL) balance sheet
At the end of FY2026 (Jul 2025 – Jun 2026) Security Papers Limited had total assets of Rs 12.1 bn, up 6.7% on FY2025. Current assets of Rs 5.1 bn covered current liabilities of Rs 2.5 bn 2.10 times. Shareholders' equity was Rs 9.4 bn (Rs 158.28 per share), 77.5% of total assets.
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & short-term investments | 3.0 | 2.9 | 2.6 | 2.4 | 4.1 | |||||||||||||||
| Trade receivables | 0.5 | 1.3 | 1.3 | 1.6 | 0.8 | |||||||||||||||
| Inventories | 1.1 | 1.3 | 1.2 | 1.0 | 0.8 | |||||||||||||||
| Other current assets | — | — | — | — | — | |||||||||||||||
| Total current assets | 5.1 | 5.5 | 5.4 | 5.2 | 5.9 | |||||||||||||||
| Property, plant & equipment | 4.5 | 2.0 | 1.8 | 1.8 | 1.8 | |||||||||||||||
| Intangible assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
| Long-term investments | 2.5 | 3.8 | 3.3 | 2.9 | 1.2 | |||||||||||||||
| Other non-current assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
| Total non-current assets | 7.0 | 5.8 | 5.1 | 4.7 | 3.0 | |||||||||||||||
| Total assets | 12.1 | 11.3 | 10.5 | 9.9 | 8.9 | |||||||||||||||
| Liabilities | ||||||||||||||||||||
| Trade payables | 1.7 | 1.2 | 1.3 | 1.5 | 1.1 | |||||||||||||||
| Short-term borrowings & current portion of debt | — | — | 0.0 | 0.0 | 0.0 | |||||||||||||||
| Total current liabilities | 2.5 | 2.0 | 2.0 | 2.1 | 1.6 | |||||||||||||||
| Long-term debt | — | — | 0.0 | 0.0 | 0.0 | |||||||||||||||
| Other non-current liabilities | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | |||||||||||||||
| Total non-current liabilities | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | |||||||||||||||
| Total liabilities | 2.7 | 2.3 | 2.3 | 2.4 | 1.8 | |||||||||||||||
| Equity | ||||||||||||||||||||
| Share capital | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | |||||||||||||||
| Reserves & retained earnings | 8.8 | 8.4 | 7.6 | 6.9 | 6.5 | |||||||||||||||
| Equity attributable to shareholders | 9.4 | 9.0 | 8.2 | 7.5 | 7.1 | |||||||||||||||
| Non-controlling interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
| Total equity | 9.4 | 9.0 | 8.2 | 7.5 | 7.1 | |||||||||||||||
| Total liabilities & equity | 12.1 | 11.3 | 10.5 | 9.9 | 8.9 | |||||||||||||||
| Key figures | ||||||||||||||||||||
| Total debt | — | — | 0.0 | 0.0 | 0.0 | |||||||||||||||
| Net debt / (net cash) | (3.0) | (2.9) | (2.6) | (2.4) | (4.1) | |||||||||||||||
| Shares outstanding mn | 59.3 | 59.3 | 59.3 | 59.3 | 59.3 | |||||||||||||||
| Common equity | 9.4 | 9.0 | 8.2 | 7.5 | 7.1 | |||||||||||||||
| Book value per share (Rs) Rs | 158.28 | 151.90 | 138.73 | 126.43 | 120.45 | |||||||||||||||
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & short-term investments | +1.6% | +10.8% | +10.0% | -42.0% | +14.0% | |||||||||||||||
| Trade receivables | -58.3% | -1.6% | -15.7% | +86.9% | +3.1% | |||||||||||||||
| Inventories | -13.4% | +6.1% | +16.6% | +30.6% | +2.7% | |||||||||||||||
| Other current assets | — | — | — | — | — | |||||||||||||||
| Total current assets | -7.0% | +2.3% | +4.4% | -12.2% | +10.6% | |||||||||||||||
| Property, plant & equipment | +123.5% | +9.3% | +4.4% | -3.1% | -4.4% | |||||||||||||||
| Intangible assets | -8.1% | +12.8% | -13.9% | -12.2% | -12.6% | |||||||||||||||
| Long-term investments | -34.9% | +15.6% | +13.5% | +145.9% | +32.3% | |||||||||||||||
| Other non-current assets | — | -100.0% | -98.8% | +54.9% | +3.5% | |||||||||||||||
| Total non-current assets | +19.6% | +13.3% | +9.8% | +55.4% | +7.3% | |||||||||||||||
| Total assets | +6.7% | +7.7% | +7.0% | +10.6% | +9.5% | |||||||||||||||
| Liabilities | ||||||||||||||||||||
| Trade payables | +37.0% | -6.6% | -9.3% | +35.5% | +52.6% | |||||||||||||||
| Short-term borrowings & current portion of debt | — | — | -100.0% | -3.1% | +5.3% | |||||||||||||||
| Total current liabilities | +20.9% | -0.3% | -5.3% | +37.3% | +32.0% | |||||||||||||||
| Long-term debt | — | — | -100.0% | +68.7% | -14.9% | |||||||||||||||
| Other non-current liabilities | -100.0% | — | -100.0% | +62.1% | +35.7% | |||||||||||||||
| Total non-current liabilities | -13.9% | +11.5% | +32.1% | +5.6% | -10.9% | |||||||||||||||
| Total liabilities | +16.1% | +1.2% | -1.8% | +33.5% | +25.0% | |||||||||||||||
| Equity | ||||||||||||||||||||
| Share capital | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |||||||||||||||
| Reserves & retained earnings | +4.5% | +10.2% | +10.6% | +5.4% | +6.8% | |||||||||||||||
| Equity attributable to shareholders | +4.2% | +9.5% | +9.7% | +5.0% | +6.2% | |||||||||||||||
| Non-controlling interest | — | — | — | — | — | |||||||||||||||
| Total equity | +4.2% | +9.5% | +9.7% | +5.0% | +6.2% | |||||||||||||||
| Total liabilities & equity | +6.7% | +7.7% | +7.0% | +10.6% | +9.5% | |||||||||||||||
| Key figures | ||||||||||||||||||||
| Total debt | — | — | -100.0% | +45.7% | -9.3% | |||||||||||||||
| Net debt / (net cash) | — | — | — | — | — | |||||||||||||||
| Shares outstanding | — | — | — | — | — | |||||||||||||||
| Common equity | +4.2% | +9.5% | +9.7% | +5.0% | +6.2% | |||||||||||||||
| Book value per share (Rs) | +4.2% | +9.5% | +9.7% | +5.0% | +6.2% | |||||||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & short-term investments | 24.6% | 25.8% | 25.0% | 24.4% | 46.4% | |||||||||||||||
| Trade receivables | 4.5% | 11.4% | 12.5% | 15.9% | 9.4% | |||||||||||||||
| Inventories | 9.0% | 11.0% | 11.2% | 10.3% | 8.7% | |||||||||||||||
| Other current assets | — | — | — | — | — | |||||||||||||||
| Total current assets | 42.5% | 48.7% | 51.3% | 52.5% | 66.2% | |||||||||||||||
| Property, plant & equipment | 36.9% | 17.6% | 17.3% | 17.8% | 20.3% | |||||||||||||||
| Intangible assets | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | |||||||||||||||
| Long-term investments | 20.5% | 33.5% | 31.3% | 29.5% | 13.3% | |||||||||||||||
| Other non-current assets | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% | |||||||||||||||
| Total non-current assets | 57.5% | 51.3% | 48.7% | 47.5% | 33.8% | |||||||||||||||
| Total assets | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||||||
| Liabilities | ||||||||||||||||||||
| Trade payables | 14.0% | 10.9% | 12.5% | 14.8% | 12.1% | |||||||||||||||
| Short-term borrowings & current portion of debt | — | — | 0.0% | 0.1% | 0.1% | |||||||||||||||
| Total current liabilities | 20.2% | 17.9% | 19.3% | 21.8% | 17.5% | |||||||||||||||
| Long-term debt | — | — | 0.0% | 0.3% | 0.2% | |||||||||||||||
| Other non-current liabilities | 0.0% | 0.1% | 0.0% | 0.6% | 0.4% | |||||||||||||||
| Total non-current liabilities | 2.3% | 2.8% | 2.7% | 2.2% | 2.3% | |||||||||||||||
| Total liabilities | 22.5% | 20.7% | 22.0% | 24.0% | 19.9% | |||||||||||||||
| Equity | ||||||||||||||||||||
| Share capital | 4.9% | 5.2% | 5.6% | 6.0% | 6.7% | |||||||||||||||
| Reserves & retained earnings | 72.6% | 74.1% | 72.4% | 70.0% | 73.5% | |||||||||||||||
| Equity attributable to shareholders | 77.5% | 79.3% | 78.0% | 76.0% | 80.1% | |||||||||||||||
| Non-controlling interest | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |||||||||||||||
| Total equity | 77.5% | 79.3% | 78.0% | 76.0% | 80.1% | |||||||||||||||
| Total liabilities & equity | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||||||
| Key figures | ||||||||||||||||||||
| Total debt | — | — | 0.0% | 0.4% | 0.3% | |||||||||||||||
| Net debt / (net cash) | (24.6%) | (25.8%) | (25.0%) | (24.0%) | (46.2%) | |||||||||||||||
| Common equity | 77.5% | 79.3% | 78.0% | 76.0% | 80.1% | |||||||||||||||
Each line as a percentage of total assets.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 15 Oct 2026.
All reported line items 171
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Cash & Cash Equivalents | 0.2 | 0.2 | 0.5 | 0.4 | 0.8 |
| Cash & Short Term Investments | 3.0 | 2.9 | 2.6 | 2.4 | 4.1 |
| Short-Term Investments - Total | 2.8 | 2.7 | 2.2 | 2.0 | 3.4 |
| Loans & Receivables - Net - Short-Term | 1.1 | 1.4 | 1.6 | 1.8 | 1.0 |
| Loans & Receivables - Total | 1.1 | 1.4 | 1.6 | 1.8 | 1.0 |
| Trade Accounts & Trade Notes Receivable - Net | 0.5 | 1.3 | 1.3 | 1.6 | 0.8 |
| Trade Accounts & Trade Notes Receivable - Gross | — | — | — | — | — |
| Provision - Trade Accounts & Trade Notes Receivable | — | — | — | — | — |
| Loans - Short-Term | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 |
| Receivables - Other - Total | — | — | 0.1 | 0.1 | 0.0 |
| Accounts & Notes Receivable - Trade - Gross - Total | — | — | — | — | — |
| Inventories - Total | 1.1 | 1.3 | 1.2 | 1.0 | 0.8 |
| Inventories - Raw Materials | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 |
| Inventories - Work in Progress | — | — | — | — | — |
| Inventories - Finished Goods | 0.7 | 0.9 | 0.9 | 0.8 | 0.6 |
| Inventories - Other - Total | — | — | — | — | — |
| Prepaid Expenses - Short-Term | — | — | — | — | — |
| Investments - Total | 5.3 | 6.5 | 5.5 | 4.9 | 4.6 |
| Other Current Assets - Total | — | — | — | — | — |
| Property, Plant & Equipment - Net - Total | 4.5 | 2.0 | 1.8 | 1.8 | 1.8 |
| Restricted Accounts - Short-Term | — | — | — | — | — |
| Property, Plant & Equipment - Gross - Total | — | — | — | — | — |
| Property, Plant & Equipment - Accumulated Depreciation & Impairment - Total | — | — | — | — | — |
| Other Assets - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Intangible Assets - Total - Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Current Assets | 5.1 | 5.5 | 5.4 | 5.2 | 5.9 |
| Intangible Assets - excluding Goodwill - Net - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Investments - Long-Term | 2.5 | 3.8 | 3.3 | 2.9 | 1.2 |
| Investments - Available for Sale/Held to Maturity - Long-Term | 2.5 | 3.8 | 3.3 | 2.9 | 1.2 |
| Property, Plant & Equipment - excluding Assets Leased Out - Net - Total | — | — | 1.8 | 1.8 | 1.8 |
| Land & Buildings - Net | — | — | — | — | — |
| Land/Improvements - Net | — | — | — | — | — |
| Buildings - Net | — | — | — | — | — |
| Leasehold Improvements - Net | — | — | — | — | — |
| Plant, Machinery & Equipment - Net | — | — | — | — | — |
| Transportation Equipment - Net | — | — | — | — | — |
| Computer Software & Equipment - Net | — | — | — | — | — |
| Construction in Progress - Net | — | — | — | — | — |
| Right of Use Tangible Assets - Total - Net | — | — | 0.0 | 0.0 | 0.0 |
| Right of Use Tangible Assets - Capital/Finance Lease - Net | — | — | 0.0 | 0.0 | 0.0 |
| Property, Plant & Equipment - Other - Net | — | — | 1.8 | 1.7 | 1.8 |
| Property, Plant & Equipment - excluding Assets Leased Out - Gross | — | — | — | — | — |
| Land & Buildings - Gross | — | — | — | — | — |
| Land/Improvements - Gross | — | — | — | — | — |
| Buildings - Gross | — | — | — | — | — |
| Leasehold Improvements - Gross | — | — | — | — | — |
| Plant, Machinery & Equipment - Gross | — | — | — | — | — |
| Transportation Equipment - Gross | — | — | — | — | — |
| Computer Software & Equipment - Gross | — | — | — | — | — |
| Construction in Progress - Gross | — | — | — | — | — |
| Total Assets | 12.1 | 11.3 | 10.5 | 9.9 | 8.9 |
| Property, Plant & Equipment - Other - Gross | — | — | — | — | — |
| Debt - Total | — | — | 0.0 | 0.0 | 0.0 |
| Short-Term Debt & Current Portion of Long-Term Debt | — | — | 0.0 | 0.0 | 0.0 |
| Property, Plant & Equipment - excluding Assets Leased Out - Accumulated Depreciation & Impairment - Total | — | — | — | — | — |
| Land & Buildings - Accumulated Depreciation & Impairment | — | — | — | — | — |
| Land/Improvements - Accumulated Depreciation & Impairment | — | — | — | — | — |
| Buildings - Accumulated Depreciation & Impairment | — | — | — | — | — |
| Leasehold Improvements - Accumulated Depreciation & Impairment | — | — | — | — | — |
| Current Portion of Long-Term Debt including Capitalized Leases | — | — | 0.0 | 0.0 | 0.0 |
| Plant, Machinery & Equipment - Accumulated Depreciation & Impairment | — | — | — | — | — |
| Transportation Equipment - Accumulated Depreciation & Impairment | — | — | — | — | — |
| Capitalized Leases - Current Portion | — | — | 0.0 | 0.0 | 0.0 |
| Computer Software & Equipment - Accumulated Depreciation & Impairment | — | — | — | — | — |
| Short-Term Debt & Notes Payable | — | — | — | — | — |
| Debt - Long-Term - Total | — | — | 0.0 | 0.0 | 0.0 |
| Property, Plant & Equipment - Other - Accumulated Depreciation & Impairment | — | — | — | — | — |
| Current Portion of Long-Term Debt excluding Capitalized Leases | — | — | — | — | — |
| Capitalized Lease Obligations - Long-Term | — | — | 0.0 | 0.0 | 0.0 |
| Long-Term Debt excluding Capitalized Leases | — | — | — | — | — |
| Other Non-Current Assets - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Debt - Non-Convertible - Long-Term | — | — | — | — | — |
| Dividends Payable | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 |
| Deferred Tax & Investment Tax Credits - Long-Term | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 |
| Deferred Tax - Liability - Long-Term | 0.3 | 0.3 | 0.3 | 0.1 | 0.2 |
| Payables & Accrued Expenses | 1.7 | 1.2 | 1.3 | 1.5 | 1.1 |
| Trade Account Payables - Total | 1.7 | 1.2 | 1.3 | 1.5 | 1.1 |
| Pension Assets - Long-Term | 0.0 | 0.0 | 0.0 | — | — |
| Other Non-Current Assets | — | — | 0.0 | 0.0 | 0.0 |
| Accrued Expenses | — | — | — | — | — |
| Licenses, Franchises, Copyrights, Property Rights, Prototypes, Contract Based, Models & Designs - Net | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Total Liabilities | 2.7 | 2.3 | 2.3 | 2.4 | 1.8 |
| Shareholders' Equity - Attributable to Parent Shareholders - Total | 9.4 | 9.0 | 8.2 | 7.5 | 7.1 |
| Total Non-Current Assets | 7.0 | 5.8 | 5.1 | 4.7 | 3.0 |
| Common Equity Attributable to Parent Shareholders | 9.4 | 9.0 | 8.2 | 7.5 | 7.1 |
| Common Equity - Contributed | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| Common Stock - Issued & Paid | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| Equity - Non-Contributed - Reserves & Retained Earnings | 8.8 | 8.4 | 7.6 | 6.9 | 6.5 |
| Retained Earnings - Total | 0.9 | 1.4 | 1.4 | 0.9 | 1.0 |
| Trade Accounts Payable & Accruals - Short-Term | 1.7 | 1.2 | 1.3 | 1.5 | 1.1 |
| Comprehensive Income - Accumulated - Total | — | — | — | — | — |
| Trade Accounts & Trade Notes Payable - Short-Term | 1.7 | 1.2 | 1.3 | 1.5 | 1.1 |
| Investments - Unrealized Gain/Loss | — | — | — | — | — |
| Accrued Expenses - Short-Term | — | — | — | — | — |
| Other Reserves/Equity - Total | 7.9 | 7.0 | 6.2 | 6.0 | 5.6 |
| Income Taxes - Payable - Short-Term | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 |
| Dividends/Distributions Payable | 0.7 | 0.6 | 0.6 | 0.5 | 0.4 |
| Other Current Liabilities - Total | — | — | 0.0 | 0.0 | 0.0 |
| Common Equity - Total | 9.4 | 9.0 | 8.2 | 7.5 | 7.1 |
| Customer Advances - Short-Term | — | — | — | — | — |
| Total Shareholders' Equity - including Minority Interest & Hybrid Debt | 9.4 | 9.0 | 8.2 | 7.5 | 7.1 |
| Total Liabilities & Equity | 12.1 | 11.3 | 10.5 | 9.9 | 8.9 |
| Other Current Liabilities | — | — | 0.0 | 0.0 | 0.0 |
| Revaluation Reserves | — | — | — | — | — |
| Total Current Liabilities | 2.5 | 2.0 | 2.0 | 2.1 | 1.6 |
| Other Non-Current Liabilities - Total | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Provisions - Long-Term | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Post Employment Benefits - Pension & Other - Long-Term | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 |
| Total Non-Current Liabilities | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
| Common Shares - Issued - Total mn | 59.3 | 59.3 | 59.3 | 59.3 | 59.3 |
| Common Shares - Outstanding - Total mn | 59.3 | 59.3 | 59.3 | 59.3 | 59.3 |
| Common Shares - Treasury - Total mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Common Shares - Authorized - Issue Specific mn | 70.0 | 70.0 | 70.0 | 70.0 | 70.0 |
| Common Shares - Issued - Issue Specific mn | 59.3 | 59.3 | 59.3 | 59.3 | 59.3 |
| Common Shares - Outstanding - Issue Specific mn | 59.3 | 59.3 | 59.3 | 59.3 | 59.3 |
| Common Shares - Treasury - Issue Specific mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Asset Allocation Factor - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Right of Use Tangible Assets - Total - Net - Supplemental | — | — | 0.0 | 0.0 | 0.0 |
| Right of Use Tangible Assets - Capital/Finance Lease - Net - Supplemental | — | — | 0.0 | 0.0 | 0.0 |
| Property, Plant & Equipment - excluding Right of Use Tangible Assets & Capital Leases - Net - Supplemental | — | — | 1.8 | 1.7 | 1.8 |
| Finance and Operating Lease Liabilities - Total - Supplemental | — | — | 0.0 | 0.0 | 0.0 |
| Debt including Finance and Operating Lease Liabilities - Supplemental | — | — | 0.0 | 0.0 | 0.0 |
| Net Debt | (3.0) | (2.9) | (2.6) | (2.4) | (4.1) |
| Islamic Investments & Deposits | — | — | — | — | — |
| Debt - Long-Term - Maturities - Total | — | — | — | — | — |
| Debt - Long-Term - Maturities - within 1 Year | — | — | — | — | — |
| Debt - Long-Term - Maturities - Year 2 | — | — | — | — | — |
| Debt - Long-Term - Maturities - Year 5 | — | — | — | — | — |
| Debt - Long-Term - Maturities - 2-3 Years | — | — | — | — | — |
| Capital Lease Maturities - Total | — | — | — | — | — |
| Debt - Long-Term - Maturities - 4-5 Years | — | — | — | — | — |
| Capital Lease Maturities - Due within 1 Year | — | — | — | — | — |
| Capital Lease Maturities - Due in Year 5 | — | — | — | — | — |
| Capital Lease Maturities - Due in 4-5 Years | — | — | — | — | — |
| Asset Accruals | 11.9 | 11.1 | 10.1 | 9.5 | 8.1 |
| Cash & Cash Equivalents - Total | 0.2 | 0.2 | 0.5 | 0.4 | 0.8 |
| Cash & Short Term Investments - Total | 3.0 | 2.9 | 2.6 | 2.4 | 4.1 |
| Debt - including Preferred Equity & Minority Interest - Total | — | — | 0.0 | 0.0 | 0.0 |
| Investments - Permanent | 2.5 | 3.8 | 3.3 | 2.9 | 1.2 |
| Net Book Capital | 6.4 | 6.1 | 5.6 | 5.1 | 3.0 |
| Net Operating Assets | 6.4 | 6.1 | 5.6 | 5.1 | 3.0 |
| Provisions - Total | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 |
| Shareholders Equity - Common | 9.4 | 9.0 | 8.2 | 7.5 | 7.1 |
| Tangible Total Equity | 9.4 | 9.0 | 8.2 | 7.5 | 7.1 |
| Tangible Book Value | 9.4 | 9.0 | 8.2 | 7.5 | 7.1 |
| Total Book Capital | 9.4 | 9.0 | 8.2 | 7.5 | 7.2 |
| Total Capital | 9.4 | 9.0 | 8.2 | 7.5 | 7.2 |
| Total Long Term Capital | 9.7 | 9.3 | 8.5 | 7.7 | 7.3 |
| Unearned Revenue - Total | — | — | — | — | — |
| Book Value excluding Other Equity | 1.5 | 2.0 | 2.0 | 1.5 | 1.5 |
| Income Taxes - Payable - Long-Term & Short-Term | 0.0 | 0.2 | 0.2 | 0.2 | 0.1 |
| Accruals - Short-Term | 2.5 | 3.3 | 2.9 | 2.6 | 3.6 |
| Cash & Short Term Investments - Net of Debt | 3.0 | 2.9 | 2.6 | 2.4 | 4.1 |
| Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments | — | — | 0.0 | 0.0 | 0.0 |
| Total Fixed Assets - Net | 7.0 | 5.8 | 5.1 | 4.7 | 3.0 |
| Working Capital | 2.7 | 3.5 | 3.4 | 3.0 | 4.3 |
| Interest Bearing Liabilities - Total | — | — | 0.0 | 0.0 | 0.0 |
| Working Capital - Non-Cash | (0.3) | 0.6 | 0.7 | 0.6 | 0.2 |
| Working Capital excluding Other Current Assets & Liabilities | — | — | 3.4 | 3.0 | 4.3 |
| Net Debt Including Preferred Equity & Minority Interest | (3.0) | (2.9) | (2.6) | (2.4) | (4.1) |
| Other Short-Term & Long-Term Assets - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other Short-Term & Long-Term Liabilities - Total | — | — | 0.0 | 0.0 | 0.0 |
| Total Current Assets excluding Total Inventories | 4.1 | 4.3 | 4.2 | 4.2 | 5.1 |
| Tangible Book Value excluding Other Equity | 1.5 | 2.0 | 2.0 | 1.5 | 1.5 |
| Total Debt Excluding Islamic | — | — | 0.0 | 0.0 | 0.0 |
| Trade Accounts & Trade Notes Receivable - Net - Total | 0.5 | 1.3 | 1.3 | 1.6 | 0.8 |
| Provision for Doubtful Accounts & Notes Receivable - Total | — | — | — | — | — |
| Current Liabilities excluding Current Debt - Total | — | — | 2.0 | 2.1 | 1.6 |
| Cash in Hand & with Banks - Total | 0.2 | 0.2 | 0.5 | 0.4 | 0.8 |
| Current Assets excluding Cash & Short Term Investments - Total | 2.2 | 2.6 | 2.8 | 2.8 | 1.8 |
| Cash, Short Term Investments & Accounts Receivable - Total | 3.5 | 4.2 | 4.0 | 4.0 | 5.0 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.