Last close · 16 Oct 2026
Rs 15.32 -5.72%
Quarterly · Q1 FY2022 – Q4 FY2026
Sally Textile Mills Limited (SLYT) quarterly cash flow statement
Operating activities generated -Rs 6.6 mn of cash in Q4 FY2026 (Apr – Jun 2026). Overall, cash increased by Rs 0.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | |||||||||||||||||||||
| Profit (cash-flow starting line, as reported) | (38.7) | (13.6) | (8.4) | (8.2) | (8.4) | (11.9) | (8.8) | (8.3) | (8.8) | (129.1) | (34.3) | (14.3) | (26.5) | (31.3) | (26.5) | (25.0) | (24.3) | 186.2 | (33.7) | (30.2) | (30.6) |
| Depreciation & amortisation | 27.9 | 7.0 | 7.0 | 6.9 | 7.0 | 7.3 | 7.4 | 7.3 | 7.4 | 7.8 | 7.8 | 7.9 | 7.7 | 8.2 | 9.5 | 8.3 | 8.1 | 8.6 | 8.6 | 8.6 | 8.6 |
| Net cash from operating activities | (10.7) | (6.6) | (1.4) | (1.3) | (1.4) | (4.5) | (1.4) | (1.0) | (1.4) | (5.8) | (2.5) | (1.9) | (1.5) | (9.5) | 85.0 | (4.4) | 0.8 | (3.9) | (2.9) | (1.6) | (2.0) |
| Investing activities | |||||||||||||||||||||
| Net cash from investing activities | — | — | — | — | — | — | — | — | — | 0.0 | — | — | — | 0.0 | — | — | — | 0.0 | 0.0 | — | — |
| Financing activities | |||||||||||||||||||||
| Borrowings raised / (repaid) | 10.7 | 6.6 | 1.4 | 1.3 | 1.4 | 4.5 | 1.4 | 1.0 | 1.4 | 5.1 | 3.2 | 1.7 | 1.7 | 9.5 | 3.0 | 1.9 | 1.7 | 4.1 | 3.1 | 1.6 | 2.0 |
| Net cash from financing activities | 10.7 | 6.6 | 1.4 | 1.3 | 1.4 | 4.5 | 1.4 | 1.0 | 1.4 | 5.1 | 3.2 | 1.7 | 1.7 | 9.5 | 3.0 | 1.9 | 1.7 | 4.1 | 3.1 | 1.6 | 2.0 |
| Net change in cash | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.8) | 0.8 | (0.2) | 0.2 | 0.0 | 88.0 | (2.5) | 2.5 | 0.2 | 0.1 | (0.0) | 0.0 |
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating activities | ||||||||||||||||||||
| Profit (cash-flow starting line, as reported) | — | — | — | — | — | — | — | — | — | — | — | — | -116.8% | — | — | — | — | — | — | — |
| Depreciation & amortisation | -5.1% | -5.1% | -5.1% | -5.1% | -5.4% | -4.9% | -7.1% | -3.2% | -5.2% | -18.5% | -5.3% | -5.1% | -5.2% | +10.4% | -3.9% | -6.5% | -0.4% | -5.9% | -5.9% | -5.9% |
| Net cash from operating activities | — | — | — | — | — | — | — | — | — | -102.9% | — | -297.0% | — | — | — | — | — | — | — | — |
| Investing activities | ||||||||||||||||||||
| Net cash from investing activities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -100.0% | — | — | — |
| Financing activities | ||||||||||||||||||||
| Borrowings raised / (repaid) | +46.4% | +0.4% | +30.3% | +3.1% | -11.1% | -56.3% | -42.0% | -19.6% | -46.7% | +8.9% | -11.9% | 0.0% | +131.2% | -3.5% | +22.9% | -15.0% | — | +43.0% | -64.8% | +25.0% |
| Net cash from financing activities | +46.4% | +0.4% | +30.3% | +3.1% | -11.1% | -56.3% | -42.0% | -19.6% | -46.7% | +8.9% | -11.9% | 0.0% | +131.2% | -3.5% | +22.9% | -15.0% | — | +43.0% | -64.8% | +25.0% |
| Net change in cash | — | — | — | — | — | -100.0% | — | -100.0% | -9,482.0% | -99.1% | — | -93.3% | -95.8% | +69,639.8% | — | +7,412.1% | — | — | -104.3% | +65.0% |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 17 Oct 2026.
All reported line items 28
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit/(Loss) - Starting Line - Cash Flow | (13.6) | (8.4) | (8.2) | (8.4) | (11.9) | (8.8) | (8.3) | (8.8) | (129.1) | (34.3) | (14.3) | (26.5) |
| Non-cash Items & Reconciliation Adjustments - Cash Flow | 7.0 | 7.0 | 6.9 | 7.0 | 7.3 | 7.4 | 7.3 | 7.4 | 123.2 | 31.9 | 12.5 | 24.8 |
| Other Non-Cash Items & Reconciliation Adjustments - Cash Flow - to Reconcile | — | — | — | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | 125.8 | 24.1 | (0.5) | 12.0 |
| Financial Income/(Expense) - Cash Flow - to Reconcile | — | — | — | — | — | 0.0 | 0.0 | 0.0 | (10.3) | 0.0 | 5.1 | 5.2 |
| Depreciation, Depletion & Amortization including Impairment - Cash Flow - to Reconcile | 7.0 | 7.0 | 6.9 | 7.0 | 7.3 | 7.4 | 7.3 | 7.4 | 7.8 | 7.8 | 7.9 | 7.7 |
| Depreciation & Depletion - Property, Plant & Equipment - Cash Flow - to Reconcile | 7.0 | 7.0 | 6.9 | 7.0 | 7.3 | 7.4 | 7.3 | 7.4 | 7.8 | 7.8 | 7.9 | 7.7 |
| Income Taxes - Paid/(Reimbursed) - Cash Flow | — | — | — | — | — | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 |
| Cash Flow from Operating Activities before Changes in Working Capital | (6.6) | (1.4) | (1.3) | (1.4) | (4.5) | (1.4) | (1.0) | (1.4) | (5.8) | (2.5) | (1.7) | (1.6) |
| Working Capital - Increase/(Decrease) - Cash Flow | — | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | (0.0) | 0.0 | (0.1) | 0.1 |
| Accounts Receivables - Decrease/(Increase) - Cash Flow | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | 1.9 | (0.0) | (0.0) | 0.0 |
| Inventories - Decrease/(Increase) - Cash Flow | — | — | — | 0.0 | 0.0 | — | — | 0.0 | 31.6 | 11.6 | — | 0.0 |
| Other Assets - Decrease/(Increase) - Cash Flow | — | — | — | — | — | 0.0 | — | — | — | — | 0.0 | 0.0 |
| Accounts Payable and Accrued Expenses - Increase/(Decrease) - Cash Flow | — | 0.0 | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | 0.0 | (33.5) | (11.6) | (0.1) | 0.1 |
| Net Cash Flow from Operating Activities | (6.6) | (1.4) | (1.3) | (1.4) | (4.5) | (1.4) | (1.0) | (1.4) | (5.8) | (2.5) | (1.9) | (1.5) |
| Net Cash Flow from Investing Activities | — | — | — | — | — | — | — | — | 0.0 | — | — | — |
| Debt - Long-Term & Short-Term - Issuance/(Retirement) - Total - Cash Flow | 6.6 | 1.4 | 1.3 | 1.4 | 4.5 | 1.4 | 1.0 | 1.4 | 5.1 | 3.2 | 1.7 | 1.7 |
| Debt - Issued/(Reduced) - Short-Term - Total - Cash Flow | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 |
| Debt - Issued/Reduced - Long-Term - Cash Flow | 6.6 | 1.4 | 1.3 | 1.4 | 4.5 | 1.4 | 1.0 | 1.4 | 5.1 | 3.2 | 1.7 | 1.7 |
| Debt - Issued - Long-Term - Cash Flow | 6.6 | 1.4 | 1.3 | 1.4 | 4.5 | 1.4 | 1.0 | 1.4 | 5.1 | 3.2 | 1.7 | 1.7 |
| Net Cash Flow from Financing Activities | 6.6 | 1.4 | 1.3 | 1.4 | 4.5 | 1.4 | 1.0 | 1.4 | 5.1 | 3.2 | 1.7 | 1.7 |
| Net Change in Cash - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.8) | 0.8 | (0.2) | 0.2 |
| Net Cash from Continuing Operations | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.8) | 0.8 | (0.2) | 0.2 |
| Net Cash - Beginning Balance | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 3.4 | 2.6 | 2.8 | 2.6 |
| Net Cash - Ending Balance | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | 3.4 | 2.6 | 2.8 |
| Income Taxes - Paid/(Reimbursed) - Cash Flow - Supplemental | — | — | — | — | — | 0.0 | 0.0 | 0.0 | — | — | 0.0 | 0.0 |
| CF from Optg Activities before Change in WC & Int Payments | (6.6) | (1.4) | (1.3) | (1.4) | (4.5) | (1.4) | (1.0) | (1.4) | (5.8) | (2.5) | (1.7) | (1.6) |
| Depreciation, Depletion & Amortization - Cash Flow | 7.0 | 7.0 | 6.9 | 7.0 | 7.3 | 7.4 | 7.3 | 7.4 | 7.8 | 7.8 | 7.9 | 7.7 |
| Free Cash Flow to Equity | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.8) | 0.8 | (0.2) | 0.2 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.