SSIC Silver Star Insurance Company Limited
Latest results: FY2013 · Dec 2013 Q3 FY2014 · Jul – Sep 2014
Last close · 31 Aug 2015
Rs 6.34 -1.40%
Quarterly · Q4 FY2009 – Q3 FY2014
Silver Star Insurance Company Limited (SSIC) quarterly income statement
Silver Star Insurance Company Limited reported total income of Rs 65.8 mn for Q3 FY2014 (Jul – Sep 2014), up 27.3% on Q3 FY2013. Tax of Rs 2.7 mn took 34.6% of pre-tax profit. Profit attributable to shareholders was Rs 5.2 mn, or Rs 0.17 per share.
| Rs mn | TTM to Sep 2014 | Q3 FY2014 Jul – Sep 2014 | Q2 FY2014 Apr – Jun 2014 | Q1 FY2014 Jan – Mar 2014 | Q4 FY2013 Oct – Dec 2013 | Q3 FY2013 Jul – Sep 2013 | Q2 FY2013 Apr – Jun 2013 | Q1 FY2013 Jan – Mar 2013 | Q4 FY2012 Oct – Dec 2012 | Q3 FY2012 Jul – Sep 2012 | Q2 FY2012 Apr – Jun 2012 | Q1 FY2012 Jan – Mar 2012 | Q4 FY2011 Oct – Dec 2011 | Q3 FY2011 Jul – Sep 2011 | Q2 FY2011 Apr – Jun 2011 | Q1 FY2011 Jan – Mar 2011 | Q4 FY2010 Oct – Dec 2010 | Q3 FY2010 Jul – Sep 2010 | Q2 FY2010 Apr – Jun 2010 | Q1 FY2010 Jan – Mar 2010 | Q4 FY2009 Oct – Dec 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net premium earned | 250.3 | 60.1 | 95.6 | 70.4 | 24.3 | 47.2 | 92.6 | 65.5 | 42.8 | 28.4 | 62.2 | 86.5 | 26.1 | 26.7 | 55.6 | 80.0 | 29.2 | 23.5 | 35.4 | 66.0 | 27.5 |
| Investment income (net) | 39.3 | 5.6 | 6.0 | 6.7 | 21.1 | 4.1 | 1.4 | 1.0 | (12.4) | 0.7 | 11.8 | 2.0 | 0.9 | 1.5 | 1.8 | (0.2) | 5.1 | 0.0 | 1.5 | 2.4 | (2.9) |
| Total income | 290.1 | 65.8 | 101.8 | 77.1 | 45.4 | 51.7 | 94.1 | 66.7 | 30.6 | 29.3 | 74.1 | 88.7 | 27.0 | 28.4 | 57.5 | 80.0 | 34.4 | 27.7 | 37.1 | 68.4 | 24.7 |
| Net claims & benefits | (9.7) | (12.5) | (19.8) | (15.0) | 37.6 | (57.8) | (63.4) | (7.1) | 33.1 | (12.1) | (42.2) | (4.2) | (4.6) | (8.7) | (10.0) | (10.7) | 1.1 | (29.4) | (5.7) | (6.9) | (12.2) |
| Profit before tax | 86.1 | 7.9 | 10.2 | 20.0 | 47.9 | (38.0) | (16.4) | 23.4 | (12.2) | 1.4 | 11.9 | 46.1 | (16.4) | 1.1 | 21.2 | 43.7 | 3.2 | (20.4) | 14.0 | 42.0 | (23.5) |
| Taxation | (11.4) | (2.7) | (2.3) | 0.6 | (7.0) | (0.8) | (0.3) | (1.8) | (0.9) | (0.2) | (1.9) | (2.7) | 3.7 | 0.0 | (2.1) | (2.1) | 3.6 | 0.0 | (1.2) | (0.2) | 2.2 |
| Profit after tax | 74.6 | 5.2 | 7.8 | 20.7 | 41.0 | (38.8) | (16.7) | 21.6 | (13.1) | 1.2 | 10.0 | 43.4 | (12.7) | 1.1 | 19.1 | 41.5 | 6.8 | (20.4) | 12.8 | 41.7 | (21.3) |
| Profit attributable to shareholders | 74.6 | 5.2 | 7.8 | 20.7 | 41.0 | (38.8) | (16.7) | 21.6 | (13.1) | 1.2 | 10.0 | 43.4 | (12.7) | 1.1 | 19.1 | 41.5 | 6.8 | (20.4) | 12.8 | 41.7 | (21.3) |
| Per share | |||||||||||||||||||||
| EPS – basic (Rs) Rs | 2.46 | 0.17 | 0.26 | 0.68 | 1.35 | (1.27) | (0.55) | 0.71 | (0.45) | 0.04 | 0.30 | 1.42 | (0.42) | 0.04 | 0.75 | 1.64 | 0.27 | (0.81) | 0.51 | 1.65 | (1.57) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Rs mn | Q3 FY2014 Jul – Sep 2014 | Q2 FY2014 Apr – Jun 2014 | Q1 FY2014 Jan – Mar 2014 | Q4 FY2013 Oct – Dec 2013 | Q3 FY2013 Jul – Sep 2013 | Q2 FY2013 Apr – Jun 2013 | Q1 FY2013 Jan – Mar 2013 | Q4 FY2012 Oct – Dec 2012 | Q3 FY2012 Jul – Sep 2012 | Q2 FY2012 Apr – Jun 2012 | Q1 FY2012 Jan – Mar 2012 | Q4 FY2011 Oct – Dec 2011 | Q3 FY2011 Jul – Sep 2011 | Q2 FY2011 Apr – Jun 2011 | Q1 FY2011 Jan – Mar 2011 | Q4 FY2010 Oct – Dec 2010 | Q3 FY2010 Jul – Sep 2010 | Q2 FY2010 Apr – Jun 2010 | Q1 FY2010 Jan – Mar 2010 | Q4 FY2009 Oct – Dec 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net premium earned | +27.2% | +3.2% | +7.4% | -43.2% | +65.9% | +48.9% | -24.3% | +64.0% | +6.5% | +11.9% | +8.1% | -10.7% | +13.8% | +56.9% | +21.3% | +6.4% | +4.3% | +15.6% | -1.9% | -5.9% |
| Investment income (net) | +34.6% | +319.2% | +547.0% | — | +502.6% | -87.8% | -47.8% | -1,555.9% | -54.9% | +537.3% | — | -83.2% | +6,667.5% | +19.5% | -107.7% | — | -98.2% | — | — | -241.7% |
| Total income | +27.3% | +8.1% | +15.6% | +48.6% | +76.6% | +27.0% | -24.7% | +13.1% | +3.2% | +28.8% | +10.9% | -21.5% | +2.2% | +55.2% | +16.8% | +39.3% | +16.1% | +22.8% | +6.7% | -21.2% |
| Net claims & benefits | -78.3% | -68.9% | +111.0% | — | +376.8% | +50.5% | +69.7% | -812.0% | +39.9% | +320.9% | -60.7% | — | -70.6% | +77.0% | +54.6% | -108.9% | +448.5% | +7.6% | +23.4% | +79.6% |
| Profit before tax | — | — | -14.4% | — | -2,837.2% | -237.9% | -49.3% | — | +21.5% | -44.1% | +5.6% | -612.4% | — | +51.7% | +4.1% | — | -434.8% | +4.1% | -1.6% | -1,686.5% |
| Taxation | +265.2% | +596.1% | -135.8% | +663.9% | +230.7% | -82.0% | -33.4% | — | — | -12.4% | +26.2% | — | — | +77.2% | +951.4% | — | -100.0% | +35.8% | -70.0% | — |
| Profit after tax | — | — | -4.3% | — | -3,437.8% | -267.0% | -50.2% | — | +1.6% | -47.6% | +4.5% | -287.4% | — | +49.3% | -0.5% | — | -445.1% | +1.8% | -0.5% | -890.2% |
| Profit attributable to shareholders | — | — | -4.3% | — | -3,437.8% | -267.0% | -50.2% | — | +1.6% | -47.6% | +4.5% | -287.4% | — | +49.3% | -0.5% | — | -445.1% | +1.8% | -0.5% | -890.2% |
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | -4.2% | — | -3,275.0% | -282.1% | -50.0% | — | 0.0% | -60.2% | -13.5% | -255.4% | — | +49.3% | -0.5% | — | -387.6% | +1.8% | -3.9% | -296.2% |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q3 FY2014 Jul – Sep 2014 | Q2 FY2014 Apr – Jun 2014 | Q1 FY2014 Jan – Mar 2014 | Q4 FY2013 Oct – Dec 2013 | Q3 FY2013 Jul – Sep 2013 | Q2 FY2013 Apr – Jun 2013 | Q1 FY2013 Jan – Mar 2013 | Q4 FY2012 Oct – Dec 2012 | Q3 FY2012 Jul – Sep 2012 | Q2 FY2012 Apr – Jun 2012 | Q1 FY2012 Jan – Mar 2012 | Q4 FY2011 Oct – Dec 2011 | Q3 FY2011 Jul – Sep 2011 | Q2 FY2011 Apr – Jun 2011 | Q1 FY2011 Jan – Mar 2011 | Q4 FY2010 Oct – Dec 2010 | Q3 FY2010 Jul – Sep 2010 | Q2 FY2010 Apr – Jun 2010 | Q1 FY2010 Jan – Mar 2010 | Q4 FY2009 Oct – Dec 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net premium earned | 91.3% | 93.9% | 91.2% | 53.6% | 91.4% | 98.4% | 98.2% | 140.1% | 97.2% | 83.9% | 97.6% | 96.7% | 94.2% | 96.6% | 100.1% | 85.0% | 84.6% | 95.5% | 96.4% | 111.3% |
| Investment income (net) | 8.5% | 5.9% | 8.6% | 46.4% | 8.0% | 1.5% | 1.5% | (40.6%) | 2.3% | 15.9% | 2.2% | 3.2% | 5.4% | 3.2% | (0.2%) | 14.7% | 0.1% | 4.2% | 3.5% | (11.8%) |
| Total income | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Net claims & benefits | (19.0%) | (19.4%) | (19.4%) | 82.8% | (111.9%) | (67.4%) | (10.6%) | 108.3% | (41.4%) | (56.9%) | (4.7%) | (17.2%) | (30.5%) | (17.4%) | (13.3%) | 3.2% | (106.1%) | (15.3%) | (10.1%) | (49.6%) |
| Profit before tax | 12.1% | 10.0% | 26.0% | 105.5% | (73.6%) | (17.4%) | 35.1% | (39.9%) | 4.7% | 16.0% | 52.0% | (60.6%) | 4.0% | 36.9% | 54.6% | 9.3% | (73.6%) | 37.8% | 61.3% | (95.1%) |
| Taxation | (4.2%) | (2.3%) | 0.8% | (15.3%) | (1.5%) | (0.4%) | (2.7%) | (3.0%) | (0.8%) | (2.5%) | (3.0%) | 13.6% | 0.0% | (3.7%) | (2.7%) | 10.4% | 0.0% | (3.2%) | (0.3%) | 9.0% |
| Profit after tax | 7.9% | 7.7% | 26.8% | 90.2% | (75.1%) | (17.8%) | 32.4% | (42.8%) | 4.0% | 13.5% | 49.0% | (47.1%) | 4.0% | 33.2% | 52.0% | 19.7% | (73.6%) | 34.5% | 61.0% | (86.1%) |
| Profit attributable to shareholders | 7.9% | 7.7% | 26.8% | 90.2% | (75.1%) | (17.8%) | 32.4% | (42.8%) | 4.0% | 13.5% | 49.0% | (47.1%) | 4.0% | 33.2% | 52.0% | 19.7% | (73.6%) | 34.5% | 61.0% | (86.1%) |
Each line as a percentage of total income.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 17 Oct 2026.
All reported line items 82
| Rs mn | Q3 FY2014 Jul – Sep 2014 | Q2 FY2014 Apr – Jun 2014 | Q1 FY2014 Jan – Mar 2014 | Q4 FY2013 Oct – Dec 2013 | Q3 FY2013 Jul – Sep 2013 | Q2 FY2013 Apr – Jun 2013 | Q1 FY2013 Jan – Mar 2013 | Q4 FY2012 Oct – Dec 2012 | Q3 FY2012 Jul – Sep 2012 | Q2 FY2012 Apr – Jun 2012 | Q1 FY2012 Jan – Mar 2012 | Q4 FY2011 Oct – Dec 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Premiums Earned | 60.1 | 95.6 | 70.4 | 24.3 | 47.2 | 92.6 | 65.5 | 42.8 | 28.4 | 62.2 | 86.5 | 26.1 |
| Fees & Commissions Income | 0.1 | 0.2 | 0.1 | 0.0 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 |
| Fees & Commissions Expense | 16.3 | 15.8 | 13.5 | 7.9 | 6.1 | 2.1 | 12.1 | 4.4 | 6.3 | 4.3 | 13.7 | 6.2 |
| Investment Income/(Expense) - Net - Insurance | 5.6 | 6.0 | 6.7 | 21.1 | 4.1 | 1.4 | 1.0 | (12.4) | 0.7 | 11.8 | 2.0 | 0.9 |
| Revenue from Business-Related Activities - Other - Total | 0.1 | 0.2 | 0.1 | 0.0 | 0.3 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.0 |
| Revenue from Business Activities - Total | 65.8 | 101.8 | 77.1 | 45.4 | 51.7 | 94.1 | 66.7 | 30.6 | 29.3 | 74.1 | 88.7 | 27.0 |
| Insurance Claims/Reserves - Total | 12.5 | 19.8 | 15.0 | (37.6) | 57.8 | 63.4 | 7.1 | (33.1) | 12.1 | 42.2 | 4.2 | 4.6 |
| Insurance Benefits Paid - Current | 12.5 | 19.8 | 15.0 | (37.6) | 57.8 | 63.4 | 7.1 | (33.1) | 12.1 | 42.2 | 4.2 | 4.6 |
| Selling, General & Administrative Expenses - Total | 30.2 | 56.8 | 29.2 | 27.2 | 27.9 | 45.7 | 24.6 | 78.3 | 10.4 | 16.5 | 25.3 | 33.6 |
| Operating Expenses - Total | 59.1 | 92.3 | 57.7 | (2.5) | 91.8 | 111.2 | 43.8 | 49.6 | 28.8 | 63.0 | 43.2 | 44.4 |
| Operating Profit before Non-Recurring Income/(Expense) | 6.7 | 9.4 | 19.4 | 47.9 | (40.1) | (17.0) | 22.9 | (19.0) | 0.4 | 11.1 | 45.5 | (17.4) |
| Other Non-Operating Income/(Expense) - Total | 1.2 | 0.7 | 0.6 | (0.0) | 2.1 | 0.6 | 0.5 | 6.8 | 0.9 | 0.8 | 0.7 | 1.0 |
| Normalized Pre-tax Profit | 7.9 | 10.2 | 20.0 | 47.9 | (38.0) | (16.4) | 23.4 | (12.2) | 1.4 | 11.9 | 46.1 | (16.4) |
| Provision for Income Tax Expense- Unclassified | — | (0.0) | — | — | — | — | — | — | — | — | — | — |
| Income before Taxes | 7.9 | 10.2 | 20.0 | 47.9 | (38.0) | (16.4) | 23.4 | (12.2) | 1.4 | 11.9 | 46.1 | (16.4) |
| Income Taxes | 2.7 | 2.3 | (0.6) | 7.0 | 0.8 | 0.3 | 1.8 | 0.9 | 0.2 | 1.9 | 2.7 | (3.7) |
| Income Taxes for the Year - Current | (6.1) | 18.4 | 1.2 | 3.0 | 0.5 | 0.2 | 1.4 | (0.4) | 0.1 | 1.8 | 2.5 | 1.1 |
| Income Taxes - Deferred | 8.8 | (16.0) | (1.8) | 4.0 | 0.3 | 0.1 | 0.4 | 1.3 | 0.1 | 0.1 | 0.2 | (4.7) |
| Net Income after Tax | 5.2 | 7.8 | 20.7 | 41.0 | (38.8) | (16.7) | 21.6 | (13.1) | 1.2 | 10.0 | 43.4 | (12.7) |
| Income before Discontinued Operations & Extraordinary Items | 5.2 | 7.8 | 20.7 | 41.0 | (38.8) | (16.7) | 21.6 | (13.1) | 1.2 | 10.0 | 43.4 | (12.7) |
| Net Income before Minority Interest | 5.2 | 7.8 | 20.7 | 41.0 | (38.8) | (16.7) | 21.6 | (13.1) | 1.2 | 10.0 | 43.4 | (12.7) |
| Net Income after Minority Interest | 5.2 | 7.8 | 20.7 | 41.0 | (38.8) | (16.7) | 21.6 | (13.1) | 1.2 | 10.0 | 43.4 | (12.7) |
| Income Available to Common Shares | 5.2 | 7.8 | 20.7 | 41.0 | (38.8) | (16.7) | 21.6 | (13.1) | 1.2 | 10.0 | 43.4 | (12.7) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 5.2 | 7.8 | 20.7 | 41.0 | (38.8) | (16.7) | 21.6 | (13.1) | 1.2 | 10.0 | 43.4 | (12.7) |
| Income available to Common excluding Extraordinary Items | 5.2 | 7.8 | 20.7 | 41.0 | (38.8) | (16.7) | 21.6 | (13.1) | 1.2 | 10.0 | 43.4 | (12.7) |
| Shares used to calculate Basic EPS - Total mn | 30.6 | 30.1 | 30.4 | 30.4 | 30.5 | 30.6 | 30.4 | 29.3 | 29.1 | 33.3 | 30.6 | 30.5 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.17 | 0.26 | 0.68 | 1.35 | (1.27) | (0.55) | 0.71 | (0.45) | 0.04 | 0.30 | 1.42 | (0.42) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 0.17 | 0.26 | 0.68 | 1.35 | (1.27) | (0.55) | 0.71 | (0.45) | 0.04 | 0.30 | 1.42 | (0.42) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 0.17 | 0.26 | 0.68 | 1.35 | (1.27) | (0.55) | 0.71 | (0.45) | 0.04 | 0.30 | 1.42 | (0.42) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 5.2 | 7.8 | 20.7 | — | (38.8) | (16.7) | 21.6 | — | — | — | — | — |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | — | 1.00× | 1.00× | 1.00× | — | — | — | — | — |
| Shares used to calculate Basic EPS - Issue Specific mn | 30.6 | 30.1 | 30.4 | — | 30.5 | 30.6 | 30.4 | — | — | — | — | — |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.17 | 0.26 | 0.68 | 1.35 | (1.27) | (0.55) | 0.71 | (0.45) | 0.04 | 0.30 | 1.42 | (0.42) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.17 | 0.26 | 0.68 | 1.35 | (1.27) | (0.55) | 0.71 | (0.45) | 0.04 | 0.30 | 1.42 | (0.42) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.17 | 0.26 | 0.68 | 1.35 | (1.27) | (0.55) | 0.71 | (0.45) | 0.04 | 0.30 | 1.42 | (0.42) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dilution Adjustment | — | — | — | — | — | — | — | — | — | — | — | 0.0 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 5.2 | 7.8 | 20.7 | 41.0 | (38.8) | (16.7) | 21.6 | (13.1) | 1.2 | 10.0 | 43.4 | (12.7) |
| Diluted Income available to Common excluding Extraordinary Items | 5.2 | 7.8 | 20.7 | 41.0 | (38.8) | (16.7) | 21.6 | (13.1) | 1.2 | 10.0 | 43.4 | (12.7) |
| Shares used to calculate Diluted EPS - Total mn | 30.6 | 30.1 | 30.4 | 30.4 | 30.5 | 30.6 | 30.4 | 29.3 | 29.1 | 33.3 | 30.6 | 30.5 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 0.17 | 0.26 | 0.68 | 1.35 | (1.27) | (0.55) | 0.71 | (0.45) | 0.04 | 0.30 | 1.42 | (0.42) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.17 | 0.26 | 0.68 | 1.35 | (1.27) | (0.55) | 0.71 | (0.45) | 0.04 | 0.30 | 1.42 | (0.42) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.17 | 0.26 | 0.68 | 1.35 | (1.27) | (0.55) | 0.71 | (0.45) | 0.04 | 0.30 | 1.42 | (0.42) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 5.2 | 7.8 | 20.7 | — | (38.8) | (16.7) | 21.6 | — | — | — | — | — |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | — | 1.00× | 1.00× | 1.00× | — | — | — | — | — |
| Shares used to calculate Diluted EPS - Issue Specific mn | 30.6 | 30.1 | 30.4 | — | 30.5 | 30.6 | 30.4 | — | — | — | — | — |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.17 | 0.26 | 0.68 | 1.35 | (1.27) | (0.55) | 0.71 | (0.45) | 0.04 | 0.30 | 1.42 | (0.42) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.17 | 0.26 | 0.68 | 1.35 | (1.27) | (0.55) | 0.71 | (0.45) | 0.04 | 0.30 | 1.42 | (0.42) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.17 | 0.26 | 0.68 | 1.35 | (1.27) | (0.55) | 0.71 | (0.45) | 0.04 | 0.30 | 1.42 | (0.42) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 6.7 | 9.4 | 19.4 | 47.9 | (40.1) | (17.0) | 22.9 | (19.0) | 0.4 | 11.1 | 45.5 | (17.4) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 10.5 | 13.0 | 23.0 | 47.9 | (35.1) | 39.1 | 26.6 | (19.0) | 8.6 | 14.3 | 48.6 | (13.4) |
| Depreciation & Amortization - Supplemental | — | — | — | — | — | — | — | — | 8.2 | 3.2 | 3.1 | 3.7 |
| Depreciation Expense - Total - Supplemental | — | — | — | — | — | — | — | — | 8.2 | 3.2 | 3.1 | 3.7 |
| Depreciation, Depletion & Amortization - Total | 3.8 | 3.6 | 3.6 | — | 5.0 | 56.2 | 3.6 | — | 8.2 | 3.2 | 3.1 | 4.1 |
| Depreciation - Total | — | — | — | — | 5.0 | 56.2 | 3.6 | — | 8.2 | 3.2 | 3.1 | 3.7 |
| Amortization of Intangible Assets including Goodwill - Total | — | — | — | — | — | — | — | 0.3 | — | — | — | 0.4 |
| Normalized after Tax Profit | 5.2 | 7.8 | 20.7 | 41.0 | (38.8) | (16.7) | 21.6 | (13.1) | 1.2 | 10.0 | 43.4 | (12.7) |
| Normalized Net Income from Continuing Operations | 5.2 | 7.8 | 20.7 | 41.0 | (38.8) | (16.7) | 21.6 | (13.1) | 1.2 | 10.0 | 43.4 | (12.7) |
| Normalized Net Income - Bottom Line | 5.2 | 7.8 | 20.7 | 41.0 | (38.8) | (16.7) | 21.6 | (13.1) | 1.2 | 10.0 | 43.4 | (12.7) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 7.9 | 10.2 | 20.0 | 47.9 | (38.0) | (16.4) | 23.4 | (12.2) | 1.4 | 11.9 | 46.1 | (16.4) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 11.7 | 13.8 | 23.6 | — | (33.0) | 39.8 | 27.1 | — | 9.5 | 15.1 | 49.2 | (12.3) |
| Investment Income - Insurance | 5.6 | 6.0 | 6.7 | 21.1 | 4.1 | 1.4 | 1.0 | (12.4) | 0.7 | 11.8 | 2.0 | 0.9 |
| Losses, Benefits & Adjustments - Insurance | 12.5 | 19.8 | 15.0 | (37.6) | 57.8 | 63.4 | 7.1 | (33.1) | 12.1 | 42.2 | 4.2 | 4.6 |
| Operating Expenses | 59.1 | 92.3 | 57.7 | (2.5) | 91.8 | 111.2 | 43.8 | 49.6 | 28.8 | 63.0 | 43.2 | 44.4 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 30.2 | 56.8 | 29.2 | 27.2 | 27.9 | 45.7 | 24.6 | 78.3 | 10.4 | 16.5 | 25.3 | 33.6 |
| Total Claim & Loss Expense | 12.5 | 19.8 | 15.0 | (37.6) | 57.8 | 63.4 | 7.1 | (33.1) | 12.1 | 42.2 | 4.2 | 4.6 |
| Underwriting Expenses - Insurance | 46.5 | 72.6 | 42.7 | 35.1 | 34.0 | 47.7 | 36.7 | 82.7 | 16.7 | 20.8 | 39.0 | 39.8 |
| Income before Taxes & Provision for Loan Losses | 7.9 | 10.2 | 20.0 | 47.9 | (38.0) | (16.4) | 23.4 | (12.2) | 1.4 | 11.9 | 46.1 | (16.4) |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 5.2 | 7.8 | 20.7 | 41.0 | — | — | 21.6 | — | 1.2 | 10.0 | 43.4 | — |
| Underwriting Expenses minus Losses, Benefits & Adjustments - Insurance | 34.0 | 52.8 | 27.7 | 72.7 | (23.8) | (15.7) | 29.6 | 115.8 | 4.6 | (21.3) | 34.8 | 35.2 |
| Operating Expenses excluding Non-Cash Charges - Total | 55.3 | 88.7 | 54.1 | — | 86.8 | 55.0 | 40.2 | — | 20.7 | 59.8 | 40.1 | 40.4 |
| Premiums Earned - Total | 60.2 | 95.7 | 70.5 | 24.4 | 47.5 | 92.7 | 65.7 | 43.0 | 28.6 | 62.3 | 86.7 | 26.2 |
| Losses, Benefits & Adjustments - Total | 12.5 | 19.8 | 15.0 | (37.6) | 57.8 | 63.4 | 7.1 | (33.1) | 12.1 | 42.2 | 4.2 | 4.6 |
| Income Available to Common Shares before Depreciation & Amortization | 9.0 | 11.4 | 24.3 | — | (33.8) | 39.4 | 25.3 | — | 9.3 | 13.2 | 46.5 | (8.7) |
| Estimated Tax Rate | 0.34× | 0.34× | 0.34× | 0.35× | 0.35× | 0.35× | 0.35× | 0.35× | 0.35× | 0.35× | 0.35× | 0.35× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.