Skip to content
Smart Money
Create free account Log in

Textile Weaving

STJT Shahtaj Textile Limited

Latest results: FY2026 · Jun 2026

Watch STJT · free results alerts

Last close · 16 Oct 2026

Rs 140.00 -9.33%

Annual · FY2018 – FY2026

Shahtaj Textile Limited (STJT) income statement

Shahtaj Textile Limited reported revenue of Rs 6.0 bn for FY2026 (Jul 2025 – Jun 2026), down 9.4% on FY2025. Gross profit came to Rs 768.9 mn, a gross margin of 12.8%. Operating profit was Rs 396.7 mn (an operating margin of 6.6%). Finance cost was Rs 66.9 mn, down 45.5% on FY2025. Tax of Rs 0 took 0.0% of pre-tax profit. Profit attributable to shareholders was Rs 191.5 mn, up 72.5% on FY2025, or Rs 19.82 per share.

STJT income statement (annual) (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue 5,997.3 6,619.7 7,953.4 8,085.2 7,455.5
Cost of revenue (5,228.3) (5,971.9) (7,280.1) (7,444.2) (6,722.5)
Gross profit 768.9 647.7 673.3 640.9 733.0
Selling, general & administrative expenses (300.7) (286.2) (261.1) (245.1) (237.9)
Operating profit 396.7 346.4 405.6 378.1 465.3
Finance cost (66.9) (122.7) (207.5) (160.6) (74.7)
Profit before tax 191.5 111.0 (7.1) 237.2 401.7
Taxation 0.0 0.0 34.3 (84.1) (101.7)
Profit after tax 191.5 111.0 27.2 153.0 300.0
Profit attributable to shareholders 191.5 111.0 27.2 153.0 300.0
Per share & other
EPS – basic (Rs) Rs 19.82 11.49 2.81 15.84 31.06
EPS – diluted (Rs) Rs 19.82 11.49 2.81 15.84 31.06
Dividend per share (Rs) Rs 11.50 5.50 1.00 6.50 13.00
EBITDA 624.9 530.5 571.0 551.2 617.0
Depreciation & amortisation 228.2 184.1 165.4 173.1 151.7
Weighted average shares mn 9.7 9.7 9.7 9.7 9.7
STJT income statement — year-on-year change (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue -9.4% -16.8% -1.6% +8.4% +51.0%
Cost of revenue -12.5% -18.0% -2.2% +10.7% +53.2%
Gross profit +18.7% -3.8% +5.1% -12.6% +33.2%
Selling, general & administrative expenses +5.1% +9.6% +6.6% +3.0% +30.2%
Operating profit +14.5% -14.6% +7.3% -18.7% +38.6%
Finance cost -45.5% -40.9% +29.2% +115.1% +71.0%
Profit before tax +72.5% — -103.0% -41.0% +39.7%
Taxation — — -140.7% -17.3% +44.1%
Profit after tax +72.5% +308.1% -82.2% -49.0% +38.3%
Profit attributable to shareholders +72.5% +308.1% -82.2% -49.0% +38.3%
Per share & other
EPS – basic (Rs) +72.5% +308.1% -82.2% -49.0% +38.3%
EPS – diluted (Rs) +72.5% +308.1% -82.2% -49.0% +38.3%
Dividend per share (Rs) +109.1% +450.0% -84.6% -50.0% +13.0%
EBITDA +17.8% -7.1% +3.6% -10.7% +34.4%
Depreciation & amortisation +24.0% +11.3% -4.4% +14.1% +23.1%
Weighted average shares — — — — —

Change against the previous fiscal year; shown when the earlier figure is positive.

STJT income statement — common size (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue 100.0% 100.0% 100.0% 100.0% 100.0%
Cost of revenue (87.2%) (90.2%) (91.5%) (92.1%) (90.2%)
Gross profit 12.8% 9.8% 8.5% 7.9% 9.8%
Selling, general & administrative expenses (5.0%) (4.3%) (3.3%) (3.0%) (3.2%)
Operating profit 6.6% 5.2% 5.1% 4.7% 6.2%
Finance cost (1.1%) (1.9%) (2.6%) (2.0%) (1.0%)
Profit before tax 3.2% 1.7% (0.1%) 2.9% 5.4%
Taxation 0.0% 0.0% 0.4% (1.0%) (1.4%)
Profit after tax 3.2% 1.7% 0.3% 1.9% 4.0%
Profit attributable to shareholders 3.2% 1.7% 0.3% 1.9% 4.0%
Per share & other
EBITDA 10.4% 8.0% 7.2% 6.8% 8.3%
Depreciation & amortisation 3.8% 2.8% 2.1% 2.1% 2.0%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 15 Oct 2026.

All reported line items 111
STJT income statement — all reported line items (Rs mn)
Rs mn FY2026 Jul 2025 – Jun 2026 FY2025 Jul 2024 – Jun 2025 FY2024 Jul 2023 – Jun 2024 FY2023 Jul 2022 – Jun 2023 FY2022 Jul 2021 – Jun 2022
Revenue from Goods & Services 5,997.3 6,619.7 7,953.4 8,085.2 7,455.5
Sales of Goods & Services - Net - Unclassified 5,997.3 28.4 — — 8,492.3
Sales Returns, Allowances & Other Revenue Adjustments — 92.2 79.5 86.2 —
Revenue Taxes — 1,020.6 1,199.5 1,131.5 1,045.3
Gross Revenue from Business Activities - Total — 7,704.1 9,232.4 9,302.8 8.5
Revenue from Business Activities - Total 5,997.3 6,619.7 7,953.4 8,085.2 7,455.5
Cost of Operating Revenue 5,228.3 5,971.9 7,280.1 7,444.2 6,722.5
Cost of Revenues - Total 5,228.3 5,971.9 7,280.1 7,444.2 6,722.5
Cost of Revenues - Unclassified 5,008.7 5,794.8 7,121.3 7,278.2 6,578.2
Selling, General & Administrative Expenses - Total 300.7 286.2 261.1 245.1 237.9
Selling, General & Administrative Expenses - Unclassified 292.2 279.3 254.5 238.1 230.6
Depreciation in Cost of Revenues 219.6 177.2 158.8 166.0 144.3
Depreciation in Selling, General & Administrative Expenses 8.6 6.9 6.6 7.0 7.4
Other Operating Expense/(Income) - Net 71.5 15.1 6.6 17.8 29.8
Gross Profit - Industrials/Property - Total 768.9 647.7 673.3 640.9 733.0
Operating Expenses - Total 5,600.6 6,273.3 7,547.8 7,707.1 6,990.2
Operating Profit before Non-Recurring Income/(Expense) 396.7 346.4 405.6 378.1 465.3
Financing Income/(Expense) - Net - Total (130.6) (152.8) (316.9) (141.8) (64.4)
Interest Expense - Net of (Interest Income) 66.9 116.0 175.5 160.6 74.7
Other Operating Expense 71.5 15.1 6.6 17.8 29.8
Interest Expense - Net of Capitalized Interest 66.9 122.7 207.5 160.6 74.7
Non-Interest Financial Income/(Expense) - Total (63.7) (36.7) (141.3) 18.8 10.2
Non-Interest Financial Income/(Expense) - Other - Net (66.3) (66.6) (110.5) (53.7) (11.8)
Sale of Tangible & Intangible Fixed Assets - Gain/Loss 7.3 3.9 2.5 1.1 0.5
Other Non-Operating Income/(Expense) - Total (81.7) (85.5) (94.8) 2.1 1.3
Foreign Exchange Gain/(Loss) - Non-Business — 29.9 (30.8) 72.5 22.0
Normalized Pre-tax Profit 191.7 112.1 (3.5) 239.5 402.6
Non-Recurring Income/Expense - Total (0.2) (1.1) (3.5) (2.4) (0.9)
Impairment - Tangible & Intangible Fixed Assets 0.2 — — 0.0 0.1
Impairment - Fixed Assets 0.2 — — 0.0 0.1
Interest Income - Non-Bank — 6.7 31.9 — —
Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss) 2.6 — — — —
Provision for Income Tax Expense- Unclassified 0.0 0.0 — — —
Income before Taxes 191.5 111.0 (7.1) 237.2 401.7
Income Taxes 0.0 0.0 (34.3) 84.1 101.7
Income Taxes for the Year - Current — — — 100.7 91.2
Income Taxes - Domestic - Current — — — 100.1 —
Income Taxes - Other (KFAS/NLST) - Current — — — 0.6 —
Income Taxes - Deferred — — (34.3) (16.5) 10.5
Valuation of Inventory - Gain/(Loss) — (1.1) (3.5) (2.4) (0.8)
Net Income after Tax 191.5 111.0 27.2 153.0 300.0
Income before Discontinued Operations & Extraordinary Items 191.5 111.0 27.2 153.0 300.0
Net Income before Minority Interest 191.5 111.0 27.2 153.0 300.0
Net Income after Minority Interest 191.5 111.0 27.2 153.0 300.0
Income Available to Common Shares 191.5 111.0 27.2 153.0 300.0
Other Comprehensive Income - Starting Line — 111.0 27.2 — —
Other Comprehensive Income - Other — 477.6 — — —
Other Comprehensive Income - Pension Related — (1.2) 8.4 — —
Other Comprehensive Income - Income Tax — 0.0 31.1 — —
Other Comprehensive Income - Net of Tax - Total — 476.4 39.5 — —
Comprehensive Income before Minority Interest - Total — 587.4 66.7 — —
Comprehensive Income - Attributable to Parent Company Equity Holders - Total — 587.4 66.7 — —
DPS - Common - Gross - Issue - By Period End Date Rs 11.50 5.50 1.00 6.50 13.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total 191.5 111.0 27.2 153.0 300.0
Income available to Common excluding Extraordinary Items 191.5 111.0 27.2 153.0 300.0
Shares used to calculate Basic EPS - Total mn 9.7 9.7 9.7 9.7 9.7
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs 19.82 11.49 2.81 15.84 31.06
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs 19.82 11.49 2.81 15.84 31.06
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs 19.84 11.61 3.18 16.08 31.15
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific 191.5 111.0 27.2 153.0 300.0
Earnings Allocation Factor - Basic - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Basic EPS - Issue Specific mn 9.7 9.7 9.7 9.7 9.7
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs 19.82 11.49 2.81 15.84 31.06
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 19.82 11.49 2.81 15.84 31.06
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs 19.84 11.61 3.18 16.08 31.15
EPS - Basic from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Basic - Issue Specific Rs — 60.80 6.90 — —
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total 191.5 111.0 27.2 153.0 300.0
Diluted Income available to Common excluding Extraordinary Items 191.5 111.0 27.2 153.0 300.0
Shares used to calculate Diluted EPS - Total mn 9.7 9.7 9.7 9.7 9.7
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs 19.82 11.49 2.81 15.84 31.06
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs 19.82 11.49 2.81 15.84 31.06
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs 19.84 11.61 3.18 16.08 31.15
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific 191.5 111.0 27.2 153.0 300.0
Earnings Allocation Factor - Diluted - Issue Specific 1.00× 1.00× 1.00× 1.00× 1.00×
Shares used to calculate Diluted EPS - Issue Specific mn 9.7 9.7 9.7 9.7 9.7
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs 19.82 11.49 2.81 15.84 31.06
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs 19.82 11.49 2.81 15.84 31.06
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs 19.84 11.61 3.18 16.08 31.15
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs 0.00 0.00 0.00 0.00 0.00
Comprehensive Earnings Per Share - Diluted - Issue Specific Rs — 60.80 6.90 — —
DPS - Common - Gross - Issue - By Announcement Date Rs 5.50 1.00 6.50 13.00 11.50
DPS - Common - Net - Issue - By Announcement Date Rs 4.95 0.90 5.85 11.70 10.35
Earnings before Interest & Taxes (EBIT) 396.7 346.4 405.6 378.1 465.3
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) 624.9 530.5 571.0 551.2 617.0
Depreciation & Amortization - Supplemental 228.2 184.1 165.4 173.1 151.7
Depreciation Expense - Total - Supplemental 228.2 184.1 165.4 173.1 151.7
Depreciation, Depletion & Amortization - Total 228.2 184.1 165.4 173.1 151.7
Depreciation - Total 228.2 184.1 165.4 173.1 151.7
Auditor Fees — 1.0 1.5 1.1 1.1
Audit-Related Fees — 1.0 1.0 0.9 0.9
Fees - Other — — 0.5 0.3 0.3
Normalized after Tax Profit 191.7 112.1 30.7 155.4 300.9
Normalized Net Income from Continuing Operations 191.7 112.1 30.7 155.4 300.9
Normalized Net Income - Bottom Line 191.7 112.1 30.7 155.4 300.9
Earnings before Interest & Taxes (EBIT) - Normalized 258.6 228.2 172.0 400.1 477.3
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized 486.8 412.3 337.4 573.2 629.0
Interest Expense 66.9 122.7 207.5 160.6 74.7
Operating Expenses 5,600.6 6,273.3 7,547.8 7,707.1 6,990.2
Selling, General & Administrative Expenses excluding Research & Development Expenses 300.7 286.2 261.1 245.1 237.9
Income before Taxes & Provision for Loan Losses 191.5 111.0 (7.1) 237.2 401.7
Cost of Revenue including Operation & Maintenance (Utility) - Total 5,228.3 5,971.9 7,280.1 7,444.2 6,722.5
Cost of Revenues excluding Depreciation 5,008.7 5,794.8 7,121.3 7,278.2 6,578.2
DPS - Common - Gross - Issue - By Payable Date Rs 5.50 1.00 6.50 13.00 11.50
DPS - Common - Gross - Issue - By Ex Date Rs 5.50 1.00 6.50 13.00 11.50
Tax Adjusted Operating Income 258.4 233.7 — 256.6 355.8
Operating Expenses excluding Non-Cash Charges - Total 5,372.4 6,089.2 7,382.4 7,534.0 6,838.5
Income Available to Common Shares before Depreciation & Amortization 419.7 295.1 192.6 326.1 451.7
Fixed Charges 66.9 122.7 207.5 160.6 74.7
Estimated Tax Rate 0.29× 0.29× 0.29× 0.29× 0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs 5.50 1.00 6.50 13.00 11.50

Every line the company reported, in the original order and wording, without regrouping or signs changed.