STYLERS Stylers International Limited

Stylers International Limited (STYLERS) income statement

Stylers International Limited reported revenue of Rs 18.9 bn for FY2026 (Jul 2025 – Jun 2026), down 8.9% on FY2025. Gross profit came to Rs 3.6 bn, a gross margin of 18.8%. Operating profit was Rs 2.1 bn (an operating margin of 11.2%). Tax of Rs 636.0 mn took 36.5% of pre-tax profit. Profit attributable to shareholders was Rs 1.1 bn, down 13.2% on FY2025, or Rs 2.26 per share.

STYLERS income statement (annual) (Rs bn)
Rs bn	FY2026 Jul 2025 – Jun 2026	FY2025 Jul 2024 – Jun 2025	FY2024 Jul 2023 – Jun 2024	FY2023 * Jul 2022 – Jun 2023
Revenue	18.9	20.7	14.4	15.2
Cost of revenue	(15.3)	(16.9)	(11.5)	(11.7)
Gross profit	3.6	3.8	3.0	3.6
Selling, general & administrative expenses	(1.4)	(1.6)	(1.0)	(1.1)
Operating profit	2.1	2.2	1.9	2.8
Finance cost	—	(0.4)	(0.3)	(0.2)
Profit before tax	1.7	1.9	1.5	2.5
Taxation	(0.6)	(0.7)	(0.1)	(0.0)
Profit after tax	1.1	1.3	1.5	2.5
Profit attributable to shareholders	1.1	1.3	1.5	2.5
Per share & other
EPS – basic (Rs) Rs	2.26	2.61	3.41	5.83
EPS – diluted (Rs) Rs	2.26	2.61	3.41	5.83
Dividend per share (Rs) Rs	1.50	1.00	0.75	0.00
EBITDA	2.8	2.7	2.2	3.1
Depreciation & amortisation	0.6	0.5	0.3	0.3
Weighted average shares mn	488.8	488.4	432.8	431.7

STYLERS income statement — year-on-year change (Rs mn)
Rs mn	FY2026 Jul 2025 – Jun 2026	FY2025 Jul 2024 – Jun 2025	FY2024 Jul 2023 – Jun 2024	FY2023 * Jul 2022 – Jun 2023
Revenue	-8.9%	+43.6%	-5.1%	—
Cost of revenue	-9.3%	+47.4%	-1.6%	—
Gross profit	-6.9%	+28.6%	-16.6%	—
Selling, general & administrative expenses	-12.4%	+61.9%	-8.2%	—
Operating profit	-4.6%	+15.3%	-32.1%	—
Finance cost	—	+36.5%	+38.7%	—
Profit before tax	-9.5%	+25.1%	-39.5%	—
Taxation	-2.4%	+973.8%	+173.0%	—
Profit after tax	-13.2%	-13.8%	-41.3%	—
Profit attributable to shareholders	-13.2%	-13.8%	-41.3%	—
Per share & other
EPS – basic (Rs)	-13.3%	-23.6%	-41.5%	—
EPS – diluted (Rs)	-13.3%	-23.6%	-41.5%	—
Dividend per share (Rs)	+50.0%	+33.3%	—	—
EBITDA	+1.9%	+22.8%	-28.9%	—
Depreciation & amortisation	+31.5%	+74.1%	+5.1%	—
Weighted average shares	—	—	—	—

Change against the previous fiscal year; shown when the earlier figure is positive.

STYLERS income statement — common size (Rs mn)
Rs mn	FY2026 Jul 2025 – Jun 2026	FY2025 Jul 2024 – Jun 2025	FY2024 Jul 2023 – Jun 2024	FY2023 * Jul 2022 – Jun 2023
Revenue	100.0%	100.0%	100.0%	100.0%
Cost of revenue	(81.2%)	(81.6%)	(79.4%)	(76.6%)
Gross profit	18.8%	18.4%	20.6%	23.4%
Selling, general & administrative expenses	(7.4%)	(7.7%)	(6.8%)	(7.0%)
Operating profit	11.2%	10.7%	13.3%	18.6%
Finance cost	—	(1.7%)	(1.8%)	(1.2%)
Profit before tax	9.2%	9.3%	10.7%	16.7%
Taxation	(3.4%)	(3.1%)	(0.4%)	(0.1%)
Profit after tax	5.9%	6.1%	10.2%	16.6%
Profit attributable to shareholders	5.9%	6.1%	10.2%	16.6%
Per share & other
EBITDA	14.6%	13.1%	15.3%	20.4%
Depreciation & amortisation	3.4%	2.4%	1.9%	1.8%

Each line as a percentage of revenue.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 15 Oct 2026.

All reported line items 96

STYLERS income statement — all reported line items (Rs bn)
Rs bn	FY2026 Jul 2025 – Jun 2026	FY2025 Jul 2024 – Jun 2025	FY2024 Jul 2023 – Jun 2024	FY2023 Jul 2022 – Jun 2023
Revenue from Goods & Services	18.9	20.7	14.4	15.2
Sales of Goods & Services - Net - Unclassified	18.9	20.7	14.4	15.2
Revenue from Business Activities - Total	18.9	20.7	14.4	15.2
Cost of Operating Revenue	15.3	16.9	11.5	11.7
Cost of Revenues - Total	15.3	16.9	11.5	11.7
Cost of Revenues - Unclassified	14.8	16.5	11.2	11.4
Selling, General & Administrative Expenses - Total	1.4	1.6	1.0	1.1
Selling, General & Administrative Expenses - Unclassified	1.3	1.5	0.9	1.0
Depreciation in Cost of Revenues	0.5	0.4	0.2	0.2
Depreciation in Selling, General & Administrative Expenses	0.1	0.1	0.1	0.0
Amortization of Intangibles in Selling, General & Administrative Expenses	0.0	—	—	—
Other Operating Expense/(Income) - Net	0.0	0.0	0.1	(0.3)
Other Operating Income - Total	0.2	0.2	0.2	0.8
Gross Profit - Industrials/Property - Total	3.6	3.8	3.0	3.6
Operating Expenses - Total	16.8	18.5	12.5	12.4
Operating Profit before Non-Recurring Income/(Expense)	2.1	2.2	1.9	2.8
Financing Income/(Expense) - Net - Total	(0.4)	(0.3)	(0.2)	(0.1)
Interest Expense - Net of (Interest Income)	—	0.4	0.3	0.2
Other Operating Expense	0.3	0.2	0.3	0.4
Interest Expense - Net of Capitalized Interest	—	0.4	0.3	0.2
Non-Interest Financial Income/(Expense) - Total	(0.4)	0.1	0.0	0.1
Non-Interest Financial Income/(Expense) - Other - Net	(0.4)	—	—	—
Sale of Tangible & Intangible Fixed Assets - Gain/Loss	0.0	0.0	0.0	(0.0)
Other Non-Operating Income/(Expense) - Total	0.0	(0.0)	(0.2)	(0.2)
Normalized Pre-tax Profit	1.7	1.9	1.5	2.5
Non-Recurring Income/Expense - Total	—	0.0	0.0	0.0
Sale of Investments Held for Sale, Maturity & Trading - Gain/(Loss)	—	0.1	0.0	0.1
Early Extinguishment of Lease Related Debts - Gain/(Loss)	—	0.0	0.0	0.0
Provision for Income Tax Expense- Unclassified	0.6	0.7	0.1	0.0
Income before Taxes	1.7	1.9	1.5	2.5
Income Taxes	0.6	0.7	0.1	0.0
Net Income after Tax	1.1	1.3	1.5	2.5
Income before Discontinued Operations & Extraordinary Items	1.1	1.3	1.5	2.5
Net Income before Minority Interest	1.1	1.3	1.5	2.5
Net Income after Minority Interest	1.1	1.3	1.5	2.5
Income Available to Common Shares	1.1	1.3	1.5	2.5
DPS - Common - Gross - Issue - By Period End Date Rs	1.50	1.00	0.75	0.00
Net Income - Basic - including Extraordinary Items Applicable to Common - Total	1.1	1.3	1.5	2.5
Income available to Common excluding Extraordinary Items	1.1	1.3	1.5	2.5
Shares used to calculate Basic EPS - Total mn	488.8	488.4	432.8	431.7
EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs	2.26	2.61	3.41	5.83
EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs	2.26	2.61	3.41	5.83
EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs	2.26	2.61	3.37	5.82
Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific	1.1	1.3	1.5	2.5
Earnings Allocation Factor - Basic - Issue Specific	1.00×	1.00×	1.00×	1.00×
Shares used to calculate Basic EPS - Issue Specific mn	488.8	488.4	432.8	431.7
EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs	2.26	2.61	3.41	5.83
EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs	2.26	2.61	3.41	5.83
EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs	2.26	2.61	3.37	5.82
EPS - Basic from Discontinued Operations & Extraordinary Items Rs	0.00	0.00	0.00	0.00
Net Income - Diluted - including Extraordinary Items Applicable to Common - Total	1.1	1.3	1.5	2.5
Diluted Income available to Common excluding Extraordinary Items	1.1	1.3	1.5	2.5
Shares used to calculate Diluted EPS - Total mn	488.8	488.4	432.8	431.7
EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs	2.26	2.61	3.41	5.83
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs	2.26	2.61	3.41	5.83
EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs	2.26	2.61	3.37	5.82
Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific	1.1	1.3	1.5	2.5
Earnings Allocation Factor - Diluted - Issue Specific	1.00×	1.00×	1.00×	1.00×
Shares used to calculate Diluted EPS - Issue Specific mn	488.8	488.4	432.8	431.7
EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs	2.26	2.61	3.41	5.83
EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs	2.26	2.61	3.41	5.83
EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs	2.26	2.61	3.37	5.82
EPS - Diluted from Discontinued Operations & Extraordinary Items Rs	0.00	0.00	0.00	0.00
DPS - Common - Gross - Issue - By Announcement Date Rs	1.50	1.00	0.00	0.00
DPS - Common - Net - Issue - By Announcement Date Rs	1.35	0.90	0.00	0.00
Earnings before Interest & Taxes (EBIT)	2.1	2.2	1.9	2.8
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA)	2.8	2.7	2.2	3.1
Depreciation & Amortization - Supplemental	0.6	0.5	0.3	0.3
Depreciation Expense - Total - Supplemental	0.6	0.5	0.3	0.3
Depreciation - Financial Lease Right-of-Use Assets - Supplemental	—	0.0	0.0	0.1
Amortization - Total - Supplemental	0.0	0.0	0.0	0.0
Intangible Amortization - Other - Supplemental	0.0	0.0	0.0	0.0
Amortization of Licenses, Copyrights, Property Rights & Designs - Supplemental	—	0.0	0.0	0.0
Amortization of Computer Software - Supplemental	0.0	—	—	—
Depreciation, Depletion & Amortization - Total	0.6	0.5	0.3	0.3
Depreciation - Total	0.6	0.5	0.3	0.3
Amortization of Intangible Assets excluding Goodwill - Total	0.0	0.0	0.0	0.0
Normalized after Tax Profit	1.1	1.3	1.5	2.5
Normalized Net Income from Continuing Operations	1.1	1.3	1.5	2.5
Normalized Net Income - Bottom Line	1.1	1.3	1.5	2.5
Earnings before Interest & Taxes (EBIT) - Normalized	1.7	2.3	1.8	2.7
Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized	2.4	2.8	2.1	3.0
Interest Expense	—	0.4	0.3	0.2
Operating Expenses	16.8	18.5	12.5	12.4
Selling, General & Administrative Expenses excluding Research & Development Expenses	1.4	1.6	1.0	1.1
Income before Taxes & Provision for Loan Losses	1.7	1.9	1.5	2.5
Cost of Revenue including Operation & Maintenance (Utility) - Total	15.3	16.9	11.5	11.7
Cost of Revenues excluding Depreciation	14.8	16.5	11.2	11.4
DPS - Common - Gross - Issue - By Payable Date Rs	1.50	1.00	0.00	0.00
DPS - Common - Gross - Issue - By Ex Date Rs	1.50	1.00	0.00	0.00
Tax Adjusted Operating Income	1.1	1.5	1.7	2.7
Operating Expenses excluding Non-Cash Charges - Total	16.1	18.0	12.2	12.1
Income Available to Common Shares before Depreciation & Amortization	1.8	1.8	1.8	2.8
Fixed Charges	—	0.4	0.3	0.2
Estimated Tax Rate	0.29×	0.29×	0.29×	0.29×
Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs	1.50	1.00	0.00	0.00

Every line the company reported, in the original order and wording, without regrouping or signs changed.