Skip to content
Smart Money

Automobile Parts & Accessories

TBL Treet Battery Limited.

Latest results: FY2025 · Jun 2025

Last close · 16 Oct 2026

Rs 9.57 -2.05%

Quarterly · Q1 FY2024 – Q4 FY2025

Treet Battery Limited. (TBL) quarterly cash flow statement

TBL cash flow statement (quarterly) (Rs mn)
Rs mn TTM to Jun 2025 Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023
Operating activities
Profit (cash-flow starting line, as reported) — — (19.2) (108.7) (19.7) 9.9 (20.9) (233.9) (20.9)
Depreciation & amortisation — — 6.2 87.0 82.3 79.9 69.8 77.3 69.8
Net cash from operating activities — — (796.9) (20.2) (180.3) (646.2) (367.3) 833.0 (367.3)
Investing activities
Capital expenditure — — (39.3) (1.8) (9.3) (55.4) (2.9) (53.0) (2.9)
Net cash from investing activities — — (44.1) 7.6 (11.8) (41.7) 675.9 (1,387.4) 675.9
Financing activities
Borrowings raised / (repaid) — — 0.0 130.5 (283.3) (852.5) 387.2 (5.2) 387.2
Net cash from financing activities — — 472.5 130.5 (283.3) (154.3) (311.0) 692.9 (311.0)
Net change in cash — — (368.6) 117.9 (475.4) (842.3) (2.3) 138.5 (2.3)
Key figures
Free cash flow (operating cash flow − capex) — — (836.3) (22.0) (189.6) (701.7) (370.2) 780.0 (370.2)
TBL cash flow statement — year-on-year change (Rs mn)
Rs mn Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023
Operating activities
Profit (cash-flow starting line, as reported) — — — — — — — —
Depreciation & amortisation — -91.1% +12.5% +17.9% — — — —
Net cash from operating activities — — -102.4% — — — — —
Investing activities
Capital expenditure — +1,275.6% -96.6% +225.1% — — — —
Net cash from investing activities — -106.5% — -101.7% — — — —
Financing activities
Borrowings raised / (repaid) — -100.0% — -173.2% — — — —
Net cash from financing activities — — -81.2% — — — — —
Net change in cash — — -14.9% — — — — —
Key figures
Free cash flow (operating cash flow − capex) — — -102.8% — — — — —

Change against the same quarter a year earlier; shown when the earlier figure is positive.

Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 17 Oct 2026.

All reported line items 45
TBL cash flow statement — all reported line items (Rs mn)
Rs mn Q4 FY2025 Apr – Jun 2025 Q3 FY2025 Jan – Mar 2025 Q2 FY2025 Oct – Dec 2024 Q1 FY2025 Jul – Sep 2024 Q4 FY2024 Apr – Jun 2024 Q3 FY2024 Jan – Mar 2024 Q2 FY2024 Oct – Dec 2023 Q1 FY2024 Jul – Sep 2023
Profit/(Loss) - Starting Line - Cash Flow — (19.2) (108.7) (19.7) 9.9 (20.9) (233.9) (20.9)
Non-cash Items & Reconciliation Adjustments - Cash Flow — (214.2) 14.2 354.8 691.6 (168.3) 837.6 (168.3)
Other Non-Cash Items & Reconciliation Adjustments - Cash Flow - to Reconcile — 50.3 (58.3) (0.3) (79.8) (241.9) 450.2 (241.9)
Financial Income/(Expense) - Cash Flow - to Reconcile — (270.6) (14.5) 272.8 683.6 11.8 302.0 11.8
Depreciation, Depletion & Amortization including Impairment - Cash Flow - to Reconcile — 6.2 87.0 82.3 79.9 69.8 77.3 69.8
Depreciation & Depletion - Property, Plant & Equipment - Cash Flow - to Reconcile — 6.2 87.0 82.3 79.9 69.8 77.3 69.8
Assets Sale - Gain/(Loss) - Cash Flow - to Reconcile — 0.0 — — 8.0 (8.0) 8.0 (8.0)
Income Taxes - Paid/(Reimbursed) - Cash Flow — 0.0 103.4 0.0 (123.4) 53.3 42.6 53.3
Interest Paid - Cash — — — 128.3 — — — —
Interest & Dividends - Received - Total - Cash Flow — — 128.3 — — — — —
Cash Flow from Operating Activities before Changes in Working Capital — (233.4) (69.5) 206.8 824.9 (242.5) 561.1 (242.5)
Working Capital - Increase/(Decrease) - Cash Flow — (563.5) 49.3 (387.1) (1,471.1) (124.8) 271.9 (124.8)
Accounts Receivables - Decrease/(Increase) - Cash Flow — — 47.1 (47.1) (238.6) — — —
Inventories - Decrease/(Increase) - Cash Flow — (369.2) (77.8) 417.7 (233.6) (250.1) 474.7 (250.1)
Prepaid Expenses - Decrease/(Increase) - Cash Flow — (158.2) 30.7 326.4 (950.7) (47.4) 51.6 (47.4)
Other Liabilities - Increase/(Decrease) -Total - Cash Flow — (36.2) 49.3 (1,084.1) (48.2) 172.7 (254.5) 172.7
Net Cash Flow from Operating Activities — (796.9) (20.2) (180.3) (646.2) (367.3) 833.0 (367.3)
Capital Expenditures - Net - Cash Flow — 39.3 1.8 9.3 55.4 (5.1) 53.0 (5.1)
Property, Plant & Equipment - Purchased/(Sold) - Net - Cash Flow — 39.3 1.8 9.3 55.4 (5.1) 53.0 (5.1)
Property, Plant & Equipment - Purchased - Cash Flow — 39.3 1.8 9.3 55.4 2.9 53.0 2.9
Property, Plant & Equipment Sold - Cash Flow — 0.0 0.0 0.0 — 7.9 — 7.9
Capital Expenditures - Total — 39.3 1.8 9.3 55.4 2.9 53.0 2.9
Other Investing Cash Flow - Decrease/(Increase) — (4.8) 9.4 (2.5) 13.7 670.9 (1,334.4) 670.9
Net Cash Flow from Investing Activities — (44.1) 7.6 (11.8) (41.7) 675.9 (1,387.4) 675.9
Debt - Long-Term & Short-Term - Issuance/(Retirement) - Total - Cash Flow — 0.0 130.5 (283.3) (852.5) 387.2 (5.2) 387.2
Debt - Issued/(Reduced) - Short-Term - Total - Cash Flow — — 134.6 (283.3) (849.0) 387.2 (1.9) 387.2
Debt - Issued - Short-Term - Cash Flow — — — — — 387.2 — 387.2
Debt - Issued/Reduced - Long-Term - Cash Flow — 0.0 (4.0) — (3.5) 0.0 (3.3) 0.0
Lease liabilities - Issued/(Reduced) - Cash Flow — 0.0 (4.0) — (3.5) 0.0 (3.3) 0.0
Debt - Reduced - Long-Term - Cash Flow — 0.0 4.0 — 3.5 0.0 3.3 0.0
Lease liabilities - Reduced - Cash flow represents cash outflow due to the repayment of lease liability/debt of the company. It includes finance leases, capitalized lease, and hire-purchase agreement. Applicable to all industries. If Lease liability issue — 0.0 4.0 — 3.5 0.0 3.3 0.0
Other Financing Cash Flow - Increase/(Decrease) — 472.5 — — 698.1 (698.1) 698.1 (698.1)
Net Cash Flow from Financing Activities — 472.5 130.5 (283.3) (154.3) (311.0) 692.9 (311.0)
Net Change in Cash - Total — (368.6) 117.9 (475.4) (842.3) (2.3) 138.5 (2.3)
Net Cash from Continuing Operations — — 117.9 (475.4) (842.3) (2.3) 138.5 (2.3)
Net Cash - Beginning Balance — — (27.6) 447.8 158.9 161.2 22.7 161.2
Net Cash - Ending Balance — (278.3) 90.2 (27.6) (683.4) 158.9 161.2 158.9
Income Taxes - Paid/(Reimbursed) - Cash Flow - Supplemental — 0.0 103.4 0.0 (123.4) 53.3 42.6 53.3
Interest Paid - Cash Flow - Supplemental — — — 128.3 — — — —
Interest & Dividends - Received - Cash Flow - Supplemental — — 128.3 — — — — —
CF from Optg Activities before Change in WC & Int Payments — (233.4) (69.5) 335.1 824.9 (242.5) 561.1 (242.5)
Depreciation, Depletion & Amortization - Cash Flow — 6.2 87.0 82.3 79.9 69.8 77.3 69.8
Free Cash Flow to Equity — (836.3) 108.5 (472.9) (1,554.1) 24.9 774.8 24.9
Free Cash Flow Net of Dividends — (836.3) (22.0) (189.6) (701.7) (370.2) 780.0 (370.2)
Free Cash Flow — (836.3) (22.0) (189.6) (701.7) (370.2) 780.0 (370.2)

Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 8 periods; the table above goes back further.