Last close · 16 Oct 2026
Rs 4.88 -1.21%
Annual · FY2022 – FY2025
Tasdeeq Information Services Limited (TISL) income statement
Tasdeeq Information Services Limited reported revenue of Rs 318.4 mn for FY2025 (Jan – Dec 2025), up 72.3% on FY2024. Gross profit came to Rs 210.1 mn, a gross margin of 66.0%. Operating profit was Rs 59.2 mn (an operating margin of 18.6%). Finance cost was Rs 1.5 mn, down 63.1% on FY2024. Tax of -Rs 774,598 took -1.1% of pre-tax profit. Profit attributable to shareholders was Rs 70.4 mn, or Rs 0.07 per share.
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 |
|---|---|---|---|---|
| Revenue | 318.4 | 184.8 | 167.3 | 203.7 |
| Cost of revenue | (108.3) | (38.4) | (36.9) | (32.4) |
| Gross profit | 210.1 | 146.3 | 130.3 | 171.3 |
| Selling, general & administrative expenses | (149.4) | (201.2) | (170.8) | (158.2) |
| Operating profit | 59.2 | (54.8) | (40.5) | 13.2 |
| Finance cost | (1.5) | (4.2) | (14.4) | (9.0) |
| Profit before tax | 69.6 | (57.8) | (53.8) | 2.9 |
| Taxation | 0.8 | (13.7) | (15.3) | (11.6) |
| Profit after tax | 70.4 | (71.4) | (69.1) | (8.7) |
| Profit attributable to shareholders | 70.4 | (71.4) | (69.1) | (8.7) |
| Per share & other | ||||
| EPS – basic (Rs) Rs | 0.07 | (0.08) | (0.07) | (0.01) |
| EPS – diluted (Rs) Rs | 0.07 | (0.08) | (0.07) | (0.01) |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 74.8 | (38.4) | (26.7) | 24.1 |
| Depreciation & amortisation | 15.6 | 16.4 | 13.7 | 10.9 |
| Weighted average shares mn | 950.0 | 950.0 | 950.0 | 950.0 |
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 |
|---|---|---|---|---|
| Revenue | +72.3% | +10.5% | -17.9% | — |
| Cost of revenue | +182.0% | +4.0% | +14.1% | — |
| Gross profit | +43.5% | +12.3% | -23.9% | — |
| Selling, general & administrative expenses | -25.7% | +17.8% | +8.0% | — |
| Operating profit | — | — | -407.5% | — |
| Finance cost | -63.1% | -71.1% | +60.9% | — |
| Profit before tax | — | — | -1,957.6% | — |
| Taxation | -105.7% | -10.7% | +31.8% | — |
| Profit after tax | — | — | — | — |
| Profit attributable to shareholders | — | — | — | — |
| Per share & other | ||||
| EPS – basic (Rs) | — | — | — | — |
| EPS – diluted (Rs) | — | — | — | — |
| Dividend per share (Rs) | — | — | — | — |
| EBITDA | — | — | -211.1% | — |
| Depreciation & amortisation | -5.3% | +19.8% | +25.8% | — |
| Weighted average shares | — | — | — | — |
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 |
|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | (34.0%) | (20.8%) | (22.1%) | (15.9%) |
| Gross profit | 66.0% | 79.2% | 77.9% | 84.1% |
| Selling, general & administrative expenses | (46.9%) | (108.9%) | (102.1%) | (77.6%) |
| Operating profit | 18.6% | (29.7%) | (24.2%) | 6.5% |
| Finance cost | (0.5%) | (2.3%) | (8.6%) | (4.4%) |
| Profit before tax | 21.9% | (31.3%) | (32.1%) | 1.4% |
| Taxation | 0.2% | (7.4%) | (9.2%) | (5.7%) |
| Profit after tax | 22.1% | (38.7%) | (41.3%) | (4.3%) |
| Profit attributable to shareholders | 22.1% | (38.7%) | (41.3%) | (4.3%) |
| Per share & other | ||||
| EBITDA | 23.5% | (20.8%) | (16.0%) | 11.8% |
| Depreciation & amortisation | 4.9% | 8.9% | 8.2% | 5.4% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. Updated 15 Oct 2026.
All reported line items 116
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 |
|---|---|---|---|---|
| Revenue from Goods & Services | 318.4 | 184.8 | 167.3 | 203.7 |
| Revenue Taxes | 43.7 | 25.9 | 24.3 | 31.1 |
| Gross Revenue from Business Activities - Total | 362.1 | 210.7 | 191.6 | 234.8 |
| Revenue from Business Activities - Total | 318.4 | 184.8 | 167.3 | 203.7 |
| Cost of Operating Revenue | 108.3 | 38.4 | 36.9 | 32.4 |
| Cost of Revenues - Total | 108.3 | 38.4 | 36.9 | 32.4 |
| Cost of Revenues - Unclassified | 52.3 | 32.7 | 31.0 | 27.6 |
| Selling, General & Administrative Expenses - Total | 149.4 | 201.2 | 170.8 | 158.2 |
| Selling, General & Administrative Expenses - Unclassified | 32.8 | 42.0 | 41.0 | 46.0 |
| Amortization in Cost of Revenues | 1.1 | 1.4 | 1.6 | 0.8 |
| Depreciation in Cost of Revenues | 7.5 | 4.3 | 4.3 | 4.0 |
| Depreciation in Selling, General & Administrative Expenses | 7.0 | 10.7 | 7.8 | 6.1 |
| Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues | 47.4 | — | — | — |
| Other Operating Expense/(Income) - Net | 1.5 | — | — | — |
| Gross Profit - Industrials/Property - Total | 210.1 | 146.3 | 130.3 | 171.3 |
| Operating Expenses - Total | 259.2 | 239.6 | 207.7 | 190.6 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 94.4 | 132.3 | 110.9 | 100.0 |
| Selling, General & Administrative Expenses - Other - Total | 14.9 | 15.5 | 8.9 | 5.3 |
| Advertising Expense | 13.2 | 15.4 | 8.2 | 4.6 |
| Operations & Maintenance (Utility) | 0.4 | 0.7 | 2.2 | 0.8 |
| Operating Profit before Non-Recurring Income/(Expense) | 59.2 | (54.8) | (40.5) | 13.2 |
| Financing Income/(Expense) - Net - Total | (1.1) | (2.9) | (25.2) | (11.7) |
| Interest Expense - Net of (Interest Income) | 1.0 | 2.8 | 12.2 | 6.0 |
| Other Operating Expense | 1.5 | — | — | — |
| Interest Expense - Net of Capitalized Interest | 1.5 | 4.2 | 14.4 | 9.0 |
| Provision for Doubtful Accounts & Write-off | 1.7 | 0.2 | 0.7 | 0.7 |
| Non-Interest Financial Income/(Expense) - Total | (0.1) | (0.1) | (13.0) | (5.8) |
| Non-Interest Financial Income/(Expense) - Other - Net | (0.1) | (0.1) | (11.7) | (5.3) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | 4.0 | 0.0 | 11.9 | 0.0 |
| Other Non-Operating Income/(Expense) - Total | 7.6 | — | — | 1.5 |
| Sale of Leased Fixed Assets - Gain/(Loss) | — | — | 1.8 | — |
| Foreign Exchange Gain/(Loss) - Non-Business | — | (0.0) | (1.3) | (0.5) |
| Normalized Pre-tax Profit | 69.6 | (57.8) | (53.8) | 2.9 |
| Interest Income - Non-Bank | 0.5 | 1.3 | 2.2 | 3.0 |
| Provision for Income Tax Expense- Unclassified | (13.8) | 6.4 | 15.3 | 11.6 |
| Income before Taxes | 69.6 | (57.8) | (53.8) | 2.9 |
| Income Taxes | (0.8) | 13.7 | 15.3 | 11.6 |
| Income Taxes - Other (by Type) | 13.0 | 7.3 | — | — |
| Net Income after Tax | 70.4 | (71.4) | (69.1) | (8.7) |
| After-Tax Adjustments - Other - Income/(Expense) - Total | — | 0.0 | — | — |
| Income before Discontinued Operations & Extraordinary Items | 70.4 | (71.4) | (69.1) | (8.7) |
| Net Income before Minority Interest | 70.4 | (71.4) | (69.1) | (8.7) |
| Net Income after Minority Interest | 70.4 | (71.4) | (69.1) | (8.7) |
| Income Available to Common Shares | 70.4 | (71.4) | (69.1) | (8.7) |
| Other Comprehensive Income - Starting Line | 70.4 | (71.4) | (69.1) | (8.7) |
| Other Comprehensive Income - Pension Related | 5.8 | 8.8 | 0.9 | (0.8) |
| Other Comprehensive Income - Income Tax | (1.7) | (2.6) | (0.2) | 0.2 |
| Other Comprehensive Income - Net of Tax - Total | 4.1 | 6.3 | 0.6 | (0.6) |
| Comprehensive Income before Minority Interest - Total | 74.6 | (65.2) | (68.5) | (9.3) |
| Comprehensive Income - Attributable to Parent Company Equity Holders - Total | 74.6 | (65.2) | (68.5) | (9.3) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 70.4 | (71.4) | (69.1) | (8.7) |
| Income available to Common excluding Extraordinary Items | 70.4 | (71.4) | (69.1) | (8.7) |
| Shares used to calculate Basic EPS - Total mn | 950.0 | 950.0 | 950.0 | 950.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.07 | (0.08) | (0.07) | (0.01) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 0.07 | (0.08) | (0.07) | (0.01) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 0.07 | (0.08) | (0.07) | (0.01) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 70.4 | (71.4) | (69.1) | (8.7) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 950.0 | 950.0 | 950.0 | 950.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.07 | (0.08) | (0.07) | (0.01) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.07 | (0.08) | (0.07) | (0.01) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.07 | (0.08) | (0.07) | (0.01) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Basic - Issue Specific Rs | 0.08 | (0.07) | (0.07) | (0.01) |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 70.4 | (71.4) | (69.1) | (8.7) |
| Diluted Income available to Common excluding Extraordinary Items | 70.4 | (71.4) | (69.1) | (8.7) |
| Shares used to calculate Diluted EPS - Total mn | 950.0 | 950.0 | 950.0 | 950.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 0.07 | (0.08) | (0.07) | (0.01) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.07 | (0.08) | (0.07) | (0.01) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.07 | (0.08) | (0.07) | (0.01) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 70.4 | (71.4) | (69.1) | (8.7) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 950.0 | 950.0 | 950.0 | 950.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.07 | (0.08) | (0.07) | (0.01) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.07 | (0.08) | (0.07) | (0.01) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.07 | (0.08) | (0.07) | (0.01) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| Comprehensive Earnings Per Share - Diluted - Issue Specific Rs | 0.08 | (0.07) | (0.07) | (0.01) |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 59.2 | (54.8) | (40.5) | 13.2 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 74.8 | (38.4) | (26.7) | 24.1 |
| Depreciation & Amortization - Supplemental | 15.6 | 16.4 | 13.7 | 10.9 |
| Depreciation Expense - Total - Supplemental | 14.5 | 15.0 | 12.1 | 10.2 |
| Depreciation - Financial Lease Right-of-Use Assets - Supplemental | 2.3 | 2.7 | 2.7 | 3.1 |
| Amortization - Total - Supplemental | 1.1 | 1.4 | 1.6 | 0.8 |
| Intangible Amortization - Other - Supplemental | 1.1 | 1.4 | 1.6 | 0.8 |
| Amortization of Computer Software - Supplemental | 1.1 | 1.4 | 1.6 | 0.8 |
| Depreciation, Depletion & Amortization - Total | 15.6 | 16.4 | 13.7 | 10.9 |
| Depreciation - Total | 14.5 | 15.0 | 12.1 | 10.2 |
| Amortization of Intangible Assets excluding Goodwill - Total | 1.1 | 1.4 | 1.6 | 0.8 |
| Labor & Related Expenses - Total | 141.8 | 132.3 | 110.9 | 100.0 |
| Labor & Related Expenses - Supplemental | 141.8 | 132.3 | 110.9 | 100.0 |
| Normalized after Tax Profit | 70.4 | (71.4) | (69.1) | (8.7) |
| Normalized Net Income from Continuing Operations | 70.4 | (71.4) | (69.1) | (8.7) |
| Normalized Net Income - Bottom Line | 70.4 | (71.4) | (69.1) | (8.7) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 70.7 | (54.9) | (41.6) | 8.9 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 86.3 | (38.5) | (27.8) | 19.8 |
| Interest Expense on Financial Lease Liabilities - Supplemental | 0.5 | 0.4 | 0.8 | 0.8 |
| Advertising Expenses - Supplemental | 13.2 | 15.4 | 8.2 | 4.6 |
| Interest Expense | 1.5 | 4.2 | 14.4 | 9.0 |
| Operating Expenses | 259.2 | 239.6 | 207.7 | 190.6 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 149.4 | 201.2 | 170.8 | 158.2 |
| Income before Taxes & Provision for Loan Losses | 69.6 | (57.8) | (53.8) | 2.9 |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 108.7 | 39.1 | 39.2 | 33.2 |
| Cost of Revenues excluding Depreciation | 99.7 | 32.7 | 31.0 | 27.6 |
| Generation Cost | 108.7 | 39.1 | 39.2 | 33.2 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 72.0 | — | — | (35.8) |
| Operating Expenses excluding Non-Cash Charges - Total | 243.6 | 223.1 | 194.0 | 179.7 |
| Income Available to Common Shares before Depreciation & Amortization | 86.0 | (55.0) | (55.4) | 2.2 |
| Fixed Charges | 1.5 | 4.2 | 14.4 | 9.0 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 4 periods; the table above goes back further.