Power Generation & Distribution
TSPL Tri-Star Power Limited
Latest results: FY2025 · Jun 2025 Q3 FY2026 · Jan – Mar 2026
Last close · 16 Oct 2026
Rs 13.30 +0.08%
Quarterly · Q4 FY2021 – Q3 FY2026
Tri-Star Power Limited (TSPL) quarterly income statement
Tri-Star Power Limited reported revenue of Rs 3.3 mn for Q3 FY2026 (Jan – Mar 2026). Gross profit came to Rs 3.1 mn, a gross margin of 94.2%. Operating profit was -Rs 194,283 (an operating margin of -5.9%). Tax of Rs 88,658 took 29.0% of pre-tax profit. Profit attributable to shareholders was Rs 217,059, or Rs 0.01 per share.
| Rs mn | TTM to Mar 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 | Q4 FY2021 Apr – Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.9 | 3.3 | 3.3 | 3.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.0 | 0.0 | 3.0 | 3.0 | 1.6 | 3.4 | 3.4 | 3.4 | 3.4 |
| Cost of revenue | (0.5) | (0.2) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | 0.4 | (0.1) | (0.5) | (0.5) | (1.2) | (0.6) | 0.8 | (2.2) | (2.3) |
| Gross profit | 9.4 | 3.1 | 3.2 | 3.2 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | 4.9 | (0.1) | 0.4 | (0.1) | 2.6 | 2.5 | 0.5 | 2.8 | 4.3 | 1.2 | 1.1 |
| Selling, general & administrative expenses | (13.9) | (3.3) | (3.9) | (3.0) | (3.7) | (3.6) | (6.1) | (1.1) | (10.0) | (0.4) | 0.1 | (13.4) | (1.3) | (0.1) | — | (0.1) | (0.5) | (0.0) | — | (0.1) | (0.6) |
| Operating profit | (4.5) | (0.2) | (0.7) | 0.2 | (3.8) | (3.6) | (6.1) | (1.1) | (10.1) | (0.5) | 5.0 | (13.5) | (0.9) | (0.2) | 2.5 | 2.4 | 0.0 | 2.8 | 4.0 | 1.1 | 0.5 |
| Profit before tax | (4.0) | 0.3 | (0.2) | 0.7 | (4.8) | (1.2) | (3.2) | (0.6) | (4.8) | 0.0 | 5.5 | (13.0) | (0.4) | 0.3 | 3.0 | 2.9 | 0.9 | 3.3 | 4.5 | 1.6 | 1.0 |
| Taxation | (0.4) | (0.1) | (0.1) | 0.0 | (0.2) | (0.2) | 0.0 | 0.0 | (0.4) | (0.6) | (0.1) | 0.0 | 1.9 | (0.2) | (0.7) | (0.7) | (4.4) | (2.5) | (1.7) | 0.0 | 0.0 |
| Profit after tax | (4.4) | 0.2 | (0.4) | 0.7 | (5.0) | (1.5) | (3.2) | (0.6) | (5.2) | (0.6) | 5.4 | (13.0) | 1.5 | 0.1 | 2.2 | 2.2 | (3.4) | 0.8 | 2.9 | 1.6 | 1.0 |
| Profit attributable to shareholders | (4.4) | 0.2 | (0.4) | 0.7 | (5.0) | (1.5) | (3.2) | (0.6) | (5.2) | (0.6) | 5.4 | (13.0) | 1.5 | 0.1 | 2.2 | 2.2 | (3.4) | 0.8 | 2.9 | 1.6 | 1.0 |
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.28) | 0.01 | (0.02) | 0.05 | (0.32) | (0.10) | (0.22) | (0.04) | (0.35) | (0.04) | 0.36 | (0.87) | 0.10 | 0.01 | 0.15 | 0.15 | (0.23) | 0.05 | 0.19 | 0.11 | 0.07 |
| EPS – diluted (Rs) Rs | (0.28) | 0.01 | (0.02) | 0.05 | (0.32) | (0.10) | (0.22) | (0.04) | (0.35) | (0.04) | 0.36 | (0.87) | 0.10 | 0.01 | 0.15 | 0.15 | (0.23) | 0.05 | 0.19 | 0.11 | 0.07 |
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | (4.0) | (0.0) | (0.6) | 0.3 | (3.7) | (3.6) | (6.1) | (1.1) | (10.0) | (0.4) | 5.1 | (13.4) | (0.8) | (0.1) | 2.5 | 2.5 | 0.1 | 2.9 | 4.1 | 1.2 | 0.6 |
| Depreciation & amortisation | 0.5 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Weighted average shares mn | 15.0 | 15.0 | 17.7 | 13.8 | 15.6 | 14.6 | 14.7 | 15.8 | 14.8 | 13.8 | 15.0 | 14.9 | 15.0 | 15.0 | 14.9 | 14.9 | 15.0 | 15.0 | 15.0 | 14.5 | 15.0 |
| Rs mn | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 | Q4 FY2021 Apr – Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -100.0% | — | — | — | +64.5% | -100.0% | -100.0% | -100.0% | -11.5% | -11.5% | -50.8% | -2.4% | -3.5% | -6.7% | -2.2% |
| Cost of revenue | +168.9% | +97.4% | +25.8% | -10.0% | -10.0% | -10.0% | -10.0% | — | -10.0% | -83.2% | -84.7% | -137.4% | -86.2% | — | -76.9% | -48.8% | -74.3% | -130.5% | -21.9% | +2.5% |
| Gross profit | — | — | — | — | — | -101.4% | — | -118.2% | — | +91.4% | -103.1% | -11.9% | -103.1% | -39.5% | +107.8% | -55.0% | +164.2% | +381.0% | +44.6% | -10.7% |
| Selling, general & administrative expenses | -7.6% | -36.1% | +185.4% | -63.0% | +814.9% | — | -92.1% | +670.6% | +184.3% | — | +15,457.7% | +171.7% | +8,488.4% | — | -30.0% | -21.3% | -76.5% | — | +8,593.3% | -17.8% |
| Operating profit | — | — | — | — | — | -223.4% | — | — | — | +103.0% | -653.1% | -7,582.3% | -108.0% | -38.9% | +123.3% | -97.6% | +165.8% | +356.4% | +30.2% | +0.2% |
| Profit before tax | — | — | — | — | -4,593.5% | -159.1% | — | — | -89.7% | +85.8% | -541.4% | -140.3% | -91.9% | -34.7% | +84.4% | -7.2% | +104.4% | +226.6% | +18.9% | -70.8% |
| Taxation | -57.8% | — | — | -48.5% | -63.6% | -100.0% | — | — | +263.4% | -89.5% | -100.0% | -143.2% | -93.7% | -57.3% | — | — | — | — | — | — |
| Profit after tax | — | — | — | — | — | -159.9% | — | -445.4% | -604.6% | +141.4% | -681.0% | — | -86.1% | -21.5% | +40.1% | -446.7% | -51.5% | +106.2% | +18.9% | -70.8% |
| Profit attributable to shareholders | — | — | — | — | — | -159.9% | — | -445.4% | -604.6% | +141.4% | -681.0% | — | -86.1% | -21.5% | +40.1% | -446.7% | -51.5% | +106.2% | +18.9% | -70.8% |
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | — | — | — | -161.1% | — | -450.8% | -649.5% | +139.8% | -680.0% | — | -86.1% | -21.1% | +36.4% | -446.7% | -51.5% | +106.3% | +22.8% | -70.8% |
| EPS – diluted (Rs) | — | — | — | — | — | -161.1% | — | -450.8% | -649.5% | +139.8% | -680.0% | — | -86.1% | -21.1% | +36.4% | -446.7% | -51.5% | +106.3% | +22.8% | -70.8% |
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | — | — | — | — | — | -220.0% | — | — | — | +99.1% | -630.7% | -810.9% | -104.7% | -38.3% | +112.3% | -81.4% | +149.3% | +316.0% | +25.6% | -1.9% |
| Depreciation & amortisation | +166.6% | +96.0% | +25.3% | -10.0% | -10.0% | -10.0% | -10.0% | -10.0% | -10.0% | -10.0% | -10.0% | -10.0% | -10.0% | -10.0% | -10.0% | -10.0% | -10.0% | -10.0% | -10.0% | -10.0% |
| Weighted average shares | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 | Q3 FY2023 Jan – Mar 2023 | Q2 FY2023 Oct – Dec 2022 | Q1 FY2023 Jul – Sep 2022 | Q4 FY2022 Apr – Jun 2022 | Q3 FY2022 Jan – Mar 2022 | Q2 FY2022 Oct – Dec 2021 | Q1 FY2022 Jul – Sep 2021 | Q4 FY2021 Apr – Jun 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | — | — | — | — | — | — | 100.0% | — | — | — | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Cost of revenue | (5.8%) | (4.2%) | (2.7%) | — | — | — | — | — | — | (1.6%) | — | — | — | (15.4%) | (16.9%) | (70.2%) | (18.4%) | 23.8% | (64.6%) | (67.5%) |
| Gross profit | 94.2% | 95.8% | 97.3% | — | — | — | — | — | — | 98.4% | — | — | — | 84.6% | 83.1% | 29.8% | 81.6% | 123.8% | 35.4% | 32.5% |
| Selling, general & administrative expenses | (100.1%) | (117.5%) | (91.6%) | — | — | — | — | — | — | 1.1% | — | — | — | — | (2.8%) | (29.1%) | (0.0%) | — | (3.6%) | (18.2%) |
| Operating profit | (5.9%) | (21.8%) | 5.7% | — | — | — | — | — | — | 99.5% | — | — | — | 80.7% | 80.3% | 0.7% | 81.5% | 116.9% | 31.8% | 14.4% |
| Profit before tax | 9.3% | (6.6%) | 20.8% | — | — | — | — | — | — | 109.6% | — | — | — | 97.1% | 96.9% | 55.8% | 96.2% | 131.6% | 46.5% | 29.6% |
| Taxation | (2.7%) | (4.1%) | 0.0% | — | — | — | — | — | — | (1.5%) | — | — | — | (23.4%) | (23.3%) | (264.3%) | (73.4%) | (48.5%) | 0.0% | 0.0% |
| Profit after tax | 6.6% | (10.7%) | 20.8% | — | — | — | — | — | — | 108.1% | — | — | — | 73.7% | 73.6% | (208.5%) | 22.8% | 83.1% | 46.5% | 29.6% |
| Profit attributable to shareholders | 6.6% | (10.7%) | 20.8% | — | — | — | — | — | — | 108.1% | — | — | — | 73.7% | 73.6% | (208.5%) | 22.8% | 83.1% | 46.5% | 29.6% |
| Per share & other | ||||||||||||||||||||
| EBITDA | (0.1%) | (17.5%) | 8.4% | — | — | — | — | — | — | 101.1% | — | — | — | 83.6% | 83.2% | 6.7% | 84.4% | 119.8% | 34.7% | 17.6% |
| Depreciation & amortisation | 5.8% | 4.3% | 2.7% | — | — | — | — | — | — | 1.6% | — | — | — | 2.9% | 2.9% | 6.0% | 2.9% | 2.9% | 2.9% | 3.3% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 17 Oct 2026.
All reported line items 74
| Rs mn | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | Q4 FY2024 Apr – Jun 2024 | Q3 FY2024 Jan – Mar 2024 | Q2 FY2024 Oct – Dec 2023 | Q1 FY2024 Jul – Sep 2023 | Q4 FY2023 Apr – Jun 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 3.3 | 3.3 | 3.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.0 |
| Sales of Goods & Services - Net - Unclassified | 3.3 | 3.3 | 3.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.0 |
| Revenue from Business Activities - Total | 3.3 | 3.3 | 3.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5.0 | 0.0 | 0.0 |
| Cost of Operating Revenue | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.4) |
| Cost of Revenues - Total | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.4) |
| Selling, General & Administrative Expenses - Total | 3.3 | 3.9 | 3.0 | 3.7 | 3.6 | 6.1 | 1.1 | 10.0 | 0.4 | (0.1) | 13.4 | 1.3 |
| Other Operating Expense/(Income) - Net | — | — | — | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Gross Profit - Industrials/Property - Total | 3.1 | 3.2 | 3.2 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | 4.9 | (0.1) | 0.4 |
| Operating Expenses - Total | 3.5 | 4.0 | 3.1 | 3.8 | 3.6 | 6.1 | 1.1 | 10.1 | 0.5 | 0.0 | 13.5 | 0.9 |
| Operating Profit before Non-Recurring Income/(Expense) | (0.2) | (0.7) | 0.2 | (3.8) | (3.6) | (6.1) | (1.1) | (10.1) | (0.5) | 5.0 | (13.5) | (0.9) |
| Financing Income/(Expense) - Net - Total | — | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) |
| Other Operating Expense | — | — | — | — | — | — | — | — | 0.0 | 0.0 | 0.0 | 0.0 |
| Non-Interest Financial Income/(Expense) - Total | — | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) |
| Non-Interest Financial Income/(Expense) - Other - Net | — | 0.0 | 0.0 | (0.0) | 0.0 | 0.0 | (0.0) | (0.0) | (0.0) | (0.0) | 0.0 | (0.0) |
| Other Non-Operating Income/(Expense) - Total | 0.5 | 0.5 | 0.5 | (1.0) | 2.4 | 2.9 | 0.5 | 5.3 | 0.5 | 0.5 | 0.5 | 0.5 |
| Normalized Pre-tax Profit | 0.3 | (0.2) | 0.7 | (4.8) | (1.2) | (3.2) | (0.6) | (4.8) | 0.0 | 5.5 | (13.0) | (0.4) |
| Provision for Income Tax Expense- Unclassified | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.4 | 0.6 | 0.1 | 0.0 | (1.9) |
| Income before Taxes | 0.3 | (0.2) | 0.7 | (4.8) | (1.2) | (3.2) | (0.6) | (4.8) | 0.0 | 5.5 | (13.0) | (0.4) |
| Income Taxes | 0.1 | 0.1 | 0.0 | 0.2 | 0.2 | 0.0 | 0.0 | 0.4 | 0.6 | 0.1 | 0.0 | (1.9) |
| Net Income after Tax | 0.2 | (0.4) | 0.7 | (5.0) | (1.5) | (3.2) | (0.6) | (5.2) | (0.6) | 5.4 | (13.0) | 1.5 |
| Income before Discontinued Operations & Extraordinary Items | 0.2 | (0.4) | 0.7 | (5.0) | (1.5) | (3.2) | (0.6) | (5.2) | (0.6) | 5.4 | (13.0) | 1.5 |
| Net Income before Minority Interest | 0.2 | (0.4) | 0.7 | (5.0) | (1.5) | (3.2) | (0.6) | (5.2) | (0.6) | 5.4 | (13.0) | 1.5 |
| Net Income after Minority Interest | 0.2 | (0.4) | 0.7 | (5.0) | (1.5) | (3.2) | (0.6) | (5.2) | (0.6) | 5.4 | (13.0) | 1.5 |
| Income Available to Common Shares | 0.2 | (0.4) | 0.7 | (5.0) | (1.5) | (3.2) | (0.6) | (5.2) | (0.6) | 5.4 | (13.0) | 1.5 |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 0.2 | (0.4) | 0.7 | (5.0) | (1.5) | (3.2) | (0.6) | (5.2) | (0.6) | 5.4 | (13.0) | 1.5 |
| Income available to Common excluding Extraordinary Items | 0.2 | (0.4) | 0.7 | (5.0) | (1.5) | (3.2) | (0.6) | (5.2) | (0.6) | 5.4 | (13.0) | 1.5 |
| Shares used to calculate Basic EPS - Total mn | 15.0 | 17.7 | 13.8 | 15.6 | 14.6 | 14.7 | 15.8 | 14.8 | 13.8 | 15.0 | 14.9 | 15.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.01 | (0.02) | 0.05 | (0.32) | (0.10) | (0.22) | (0.04) | (0.35) | (0.04) | 0.36 | (0.87) | 0.10 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 0.01 | (0.02) | 0.05 | (0.32) | (0.10) | (0.22) | (0.04) | (0.35) | (0.04) | 0.36 | (0.87) | 0.10 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 0.01 | (0.02) | 0.05 | (0.32) | (0.10) | (0.22) | (0.04) | (0.35) | (0.04) | 0.36 | (0.87) | 0.10 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.2 | (0.4) | 0.7 | (5.0) | (1.5) | (3.2) | (0.6) | (5.2) | (0.6) | 5.4 | (13.0) | 1.5 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 15.0 | 17.7 | 13.8 | 15.6 | 14.6 | 14.7 | 15.8 | 14.8 | 13.8 | 15.0 | 14.9 | 15.0 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.01 | (0.02) | 0.05 | (0.32) | (0.10) | (0.22) | (0.04) | (0.35) | (0.04) | 0.36 | (0.87) | 0.10 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.01 | (0.02) | 0.05 | (0.32) | (0.10) | (0.22) | (0.04) | (0.35) | (0.04) | 0.36 | (0.87) | 0.10 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.01 | (0.02) | 0.05 | (0.32) | (0.10) | (0.22) | (0.04) | (0.35) | (0.04) | 0.36 | (0.87) | 0.10 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 0.2 | (0.4) | 0.7 | (5.0) | (1.5) | (3.2) | (0.6) | (5.2) | (0.6) | 5.4 | (13.0) | 1.5 |
| Diluted Income available to Common excluding Extraordinary Items | 0.2 | (0.4) | 0.7 | (5.0) | (1.5) | (3.2) | (0.6) | (5.2) | (0.6) | 5.4 | (13.0) | 1.5 |
| Shares used to calculate Diluted EPS - Total mn | 15.0 | 17.7 | 13.8 | 15.6 | 14.6 | 14.7 | 15.8 | 14.8 | 13.8 | 15.0 | 14.9 | 15.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 0.01 | (0.02) | 0.05 | (0.32) | (0.10) | (0.22) | (0.04) | (0.35) | (0.04) | 0.36 | (0.87) | 0.10 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.01 | (0.02) | 0.05 | (0.32) | (0.10) | (0.22) | (0.04) | (0.35) | (0.04) | 0.36 | (0.87) | 0.10 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.01 | (0.02) | 0.05 | (0.32) | (0.10) | (0.22) | (0.04) | (0.35) | (0.04) | 0.36 | (0.87) | 0.10 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.2 | (0.4) | 0.7 | (5.0) | (1.5) | (3.2) | (0.6) | (5.2) | (0.6) | 5.4 | (13.0) | 1.5 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 15.0 | 17.7 | 13.8 | 15.6 | 14.6 | 14.7 | 15.8 | 14.8 | 13.8 | 15.0 | 14.9 | 15.0 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.01 | (0.02) | 0.05 | (0.32) | (0.10) | (0.22) | (0.04) | (0.35) | (0.04) | 0.36 | (0.87) | 0.10 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.01 | (0.02) | 0.05 | (0.32) | (0.10) | (0.22) | (0.04) | (0.35) | (0.04) | 0.36 | (0.87) | 0.10 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.01 | (0.02) | 0.05 | (0.32) | (0.10) | (0.22) | (0.04) | (0.35) | (0.04) | 0.36 | (0.87) | 0.10 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (0.2) | (0.7) | 0.2 | (3.8) | (3.6) | (6.1) | (1.1) | (10.1) | (0.5) | 5.0 | (13.5) | (0.9) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (0.0) | (0.6) | 0.3 | (3.7) | (3.6) | (6.1) | (1.1) | (10.0) | (0.4) | 5.1 | (13.4) | (0.8) |
| Depreciation, Depletion & Amortization - Total | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Depreciation - Total | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Normalized after Tax Profit | 0.2 | (0.4) | 0.7 | (5.0) | (1.5) | (3.2) | (0.6) | (5.2) | (0.6) | 5.4 | (13.0) | 1.5 |
| Normalized Net Income from Continuing Operations | 0.2 | (0.4) | 0.7 | (5.0) | (1.5) | (3.2) | (0.6) | (5.2) | (0.6) | 5.4 | (13.0) | 1.5 |
| Normalized Net Income - Bottom Line | 0.2 | (0.4) | 0.7 | (5.0) | (1.5) | (3.2) | (0.6) | (5.2) | (0.6) | 5.4 | (13.0) | 1.5 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 0.3 | (0.2) | 0.7 | (4.8) | (1.2) | (3.2) | (0.6) | (4.8) | 0.0 | 5.5 | (13.0) | (0.4) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 0.5 | (0.1) | 0.8 | (4.7) | (1.2) | (3.2) | (0.6) | (4.7) | 0.1 | 5.6 | (12.9) | (0.3) |
| Operating Expenses | 3.5 | 4.0 | 3.1 | 3.8 | 3.6 | 6.1 | 1.1 | 10.1 | 0.5 | 0.0 | 13.5 | 0.9 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 3.3 | 3.9 | 3.0 | 3.7 | 3.6 | 6.1 | 1.1 | 10.0 | 0.4 | (0.1) | 13.4 | 1.3 |
| Income before Taxes & Provision for Loan Losses | 0.3 | (0.2) | 0.7 | (4.8) | (1.2) | (3.2) | (0.6) | (4.8) | 0.0 | 5.5 | (13.0) | (0.4) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.4) |
| Cost of Revenues excluding Depreciation | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | (0.4) |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 0.2 | — | 0.7 | — | — | — | — | — | (0.6) | 5.4 | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 3.3 | 3.9 | 3.0 | 3.7 | 3.6 | 6.1 | 1.1 | 10.0 | 0.4 | (0.1) | 13.4 | 0.8 |
| Income Available to Common Shares before Depreciation & Amortization | 0.4 | (0.2) | 0.8 | (4.9) | (1.4) | (3.2) | (0.6) | (5.1) | (0.5) | 5.5 | (12.9) | 1.6 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed. Latest 12 periods; the table above goes back further.