Last close · 16 Oct 2026
Rs 309.56 +10.00%
Financials
ZIL Limited (ZIL) financials
19 years of annual results (FY2007 – FY2025).
ZIL Limited (ZIL) reported revenue of Rs 6.8 bn for FY2025 (Jan – Dec 2025), up 7.5% from FY2024.
Profit attributable to shareholders was Rs 50.3 mn (EPS Rs 8.21), up 17.1%, a net margin of 0.7%.
It declared a dividend of Rs 2.50 per share for FY2025 and has paid a dividend in each of the last 3 years.
The balance sheet showed net cash of Rs 54.1 mn.
Return on equity was 3.6%.
Over the last five years revenue grew at a compound 22.9% a year.
At Rs 309.56 (close on 16 Oct 2026) the shares trade at 37.7× earnings (FY2025) and 1.36× book value, with a dividend yield of 0.8%.
Fundamentals
ZIL at a glance
Revenue · FY2025
Rs 6.8 bn
▲ 7.5% year on year
Profit attributable to shareholders · FY2025
Rs 50.3 mn
▲ 17.1% year on year
EPS – basic (Rs) · FY2025
Rs 8.21
▲ 17.1% year on year
Dividend per share (Rs) · FY2025
Rs 2.50
▲ 0.0% year on year
Net margin · FY2025
0.7%
+0.1 pts year on year
Debt to equity · FY2025
16.1%
+3.2 pts year on year
Financial statements
Income statement
Revenue, costs, profit and earnings per share.
- Revenue · FY2025
- Rs 6.8 bn
- Profit attributable · FY2025
- Rs 50.3 mn
Balance sheet
Assets, liabilities, debt and shareholders' equity.
- Total assets · FY2025
- Rs 3.3 bn
- Equity · FY2025
- Rs 1.4 bn
Financial highlights
ZIL financial results
| Rs mn | FY2025 Jan – Dec 2025 | FY2024 Jan – Dec 2024 | FY2023 Jan – Dec 2023 | FY2022 Jan – Dec 2022 | FY2021 Jan – Dec 2021 |
|---|---|---|---|---|---|
| Revenue | 6,845.1 | 6,364.9 | 5,674.3 | 4,061.8 | 2,737.6 |
| Gross profit | 2,226.4 | 1,761.1 | 1,609.3 | 747.3 | 286.2 |
| Operating profit | 170.5 | 197.2 | 500.4 | 171.8 | (226.2) |
| Profit after tax | 50.3 | 42.9 | 248.0 | 23.4 | (291.6) |
| Profit attributable to shareholders | 50.3 | 42.9 | 248.0 | 23.4 | (291.6) |
| EPS – basic (Rs) Rs | 8.21 | 7.01 | 40.50 | 3.82 | (47.63) |
| Dividend per share (Rs) Rs | 2.50 | 2.50 | 2.00 | 0.00 | 0.00 |
| Total assets | 3,314.4 | 3,098.5 | 3,146.8 | 2,631.7 | 2,261.1 |
| Total equity | 1,394.9 | 1,375.8 | 1,224.9 | 979.9 | 956.8 |
| Total debt | 223.9 | 177.4 | 193.0 | 156.8 | 321.1 |
| Net cash from operating activities | 243.2 | 111.8 | 283.8 | 369.3 | (105.6) |
| Capital expenditure | (164.6) | (200.1) | (184.7) | (87.2) | (96.6) |
| Free cash flow (operating cash flow − capex) | 78.6 | (88.4) | 99.1 | 282.2 | (202.2) |
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets. Free cash flow and book value per share are calculated by Smart Money; TTM = the latest four quarters. Updated 15 Oct 2026.