Last close · 16 Oct 2026
Rs 4.04 +2.02%
Annual · FY2007 – FY2026
Amtex Limited (AMTEX) balance sheet
At the end of FY2026 (Jul 2025 – Jun 2026) Amtex Limited had total assets of Rs 4.0 bn, up 13.2% on FY2025. Current assets of Rs 1.6 bn covered current liabilities of Rs 6.0 bn 0.27 times. Total debt was Rs 7.0 bn, net debt Rs 6.9 bn. Shareholders' equity was -Rs 8.1 bn (Rs -31.29 per share), -202.6% of total assets.
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & short-term investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |||||||||||||||
| Trade receivables | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | |||||||||||||||
| Inventories | 1.0 | 0.8 | 0.7 | 0.4 | 0.6 | |||||||||||||||
| Other current assets | 0.0 | 0.0 | 0.0 | — | — | |||||||||||||||
| Total current assets | 1.6 | 1.6 | 1.4 | 1.1 | 1.2 | |||||||||||||||
| Property, plant & equipment | 0.9 | 0.6 | 1.0 | 1.0 | 1.1 | |||||||||||||||
| Intangible assets | — | — | — | — | — | |||||||||||||||
| Long-term investments | 1.5 | 1.3 | 1.3 | 1.3 | 1.2 | |||||||||||||||
| Other non-current assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |||||||||||||||
| Total non-current assets | 2.4 | 1.9 | 2.3 | 2.2 | 2.4 | |||||||||||||||
| Total assets | 4.0 | 3.5 | 3.7 | 3.3 | 3.7 | |||||||||||||||
| Liabilities | ||||||||||||||||||||
| Trade payables | 0.4 | 0.5 | 0.5 | 0.2 | 0.1 | |||||||||||||||
| Short-term borrowings & current portion of debt | 2.7 | 5.8 | 6.0 | 7.5 | 8.1 | |||||||||||||||
| Total current liabilities | 6.0 | 9.2 | 9.3 | 10.5 | 11.0 | |||||||||||||||
| Long-term debt | 4.3 | 1.3 | 1.2 | 0.0 | 0.3 | |||||||||||||||
| Other non-current liabilities | 1.7 | 1.7 | 1.6 | 1.5 | 1.4 | |||||||||||||||
| Total non-current liabilities | 6.1 | 3.0 | 2.8 | 1.5 | 1.7 | |||||||||||||||
| Total liabilities | 12.1 | 12.1 | 12.1 | 11.9 | 12.8 | |||||||||||||||
| Equity | ||||||||||||||||||||
| Share capital | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 | |||||||||||||||
| Reserves & retained earnings | (10.9) | (11.4) | (11.2) | (11.4) | (11.9) | |||||||||||||||
| Equity attributable to shareholders | (8.1) | (8.6) | (8.5) | (8.6) | (9.1) | |||||||||||||||
| Non-controlling interest | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||
| Total equity | (8.1) | (8.6) | (8.5) | (8.6) | (9.1) | |||||||||||||||
| Total liabilities & equity | 4.0 | 3.5 | 3.7 | 3.3 | 3.7 | |||||||||||||||
| Key figures | ||||||||||||||||||||
| Total debt | 7.0 | 7.1 | 7.2 | 7.5 | 8.5 | |||||||||||||||
| Net debt / (net cash) | 6.9 | 7.0 | 7.1 | 7.4 | 8.4 | |||||||||||||||
| Shares outstanding mn | 259.4 | 259.4 | 259.4 | 259.4 | 259.4 | |||||||||||||||
| Common equity | (8.1) | (8.6) | (8.5) | (8.6) | (9.1) | |||||||||||||||
| Book value per share (Rs) Rs | (31.29) | (33.09) | (32.60) | (33.28) | (35.05) | |||||||||||||||
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & short-term investments | +30.1% | -22.2% | +5.5% | +35.5% | -44.7% | |||||||||||||||
| Trade receivables | -39.3% | +22.3% | -11.9% | +32.4% | +217.3% | |||||||||||||||
| Inventories | +13.8% | +18.5% | +64.5% | -31.7% | -2.1% | |||||||||||||||
| Other current assets | 0.0% | -19.3% | — | — | — | |||||||||||||||
| Total current assets | +0.1% | +15.3% | +31.1% | -11.1% | +7.3% | |||||||||||||||
| Property, plant & equipment | +49.9% | -40.6% | +2.3% | -17.0% | -4.5% | |||||||||||||||
| Intangible assets | — | — | — | — | — | |||||||||||||||
| Long-term investments | +13.5% | +3.4% | +0.9% | +1.2% | +4.7% | |||||||||||||||
| Other non-current assets | -13.2% | -48.2% | +28.9% | -70.2% | 0.0% | |||||||||||||||
| Total non-current assets | +24.4% | -15.9% | +1.7% | -8.8% | +0.0% | |||||||||||||||
| Total assets | +13.2% | -3.9% | +11.3% | -9.6% | +2.4% | |||||||||||||||
| Liabilities | ||||||||||||||||||||
| Trade payables | -19.1% | +3.7% | +107.2% | +78.0% | -18.6% | |||||||||||||||
| Short-term borrowings & current portion of debt | -53.7% | -3.4% | -20.0% | -8.3% | -1.8% | |||||||||||||||
| Total current liabilities | -34.2% | -1.7% | -11.0% | -5.0% | -1.6% | |||||||||||||||
| Long-term debt | +235.7% | +4.3% | — | -100.0% | +35.2% | |||||||||||||||
| Other non-current liabilities | +5.1% | +5.6% | +7.2% | +4.6% | +5.8% | |||||||||||||||
| Total non-current liabilities | +106.2% | +5.0% | +92.0% | -14.8% | +10.3% | |||||||||||||||
| Total liabilities | +0.0% | -0.1% | +1.7% | -6.4% | -0.2% | |||||||||||||||
| Equity | ||||||||||||||||||||
| Share capital | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |||||||||||||||
| Reserves & retained earnings | — | — | — | — | — | |||||||||||||||
| Equity attributable to shareholders | — | — | — | — | — | |||||||||||||||
| Non-controlling interest | — | — | — | — | — | |||||||||||||||
| Total equity | — | — | — | — | — | |||||||||||||||
| Total liabilities & equity | +13.2% | -3.9% | +11.3% | -9.6% | +2.4% | |||||||||||||||
| Key figures | ||||||||||||||||||||
| Total debt | -0.7% | -2.0% | -3.4% | -11.7% | -0.8% | |||||||||||||||
| Net debt / (net cash) | -1.1% | -1.7% | -3.6% | -12.2% | -0.0% | |||||||||||||||
| Shares outstanding | — | — | — | — | — | |||||||||||||||
| Common equity | — | — | — | — | — | |||||||||||||||
| Book value per share (Rs) | — | — | — | — | — | |||||||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & short-term investments | 3.0% | 2.6% | 3.2% | 3.4% | 2.3% | |||||||||||||||
| Trade receivables | 4.0% | 7.5% | 5.9% | 7.5% | 5.1% | |||||||||||||||
| Inventories | 24.1% | 24.0% | 19.4% | 13.1% | 17.4% | |||||||||||||||
| Other current assets | 0.1% | 0.1% | 0.2% | — | — | |||||||||||||||
| Total current assets | 40.9% | 46.2% | 38.5% | 32.7% | 33.3% | |||||||||||||||
| Property, plant & equipment | 21.7% | 16.4% | 26.4% | 28.8% | 31.3% | |||||||||||||||
| Intangible assets | — | — | — | — | — | |||||||||||||||
| Long-term investments | 37.2% | 37.1% | 34.5% | 38.0% | 34.0% | |||||||||||||||
| Other non-current assets | 0.2% | 0.3% | 0.5% | 0.5% | 1.4% | |||||||||||||||
| Total non-current assets | 59.1% | 53.8% | 61.5% | 67.3% | 66.7% | |||||||||||||||
| Total assets | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||||||
| Liabilities | ||||||||||||||||||||
| Trade payables | 10.3% | 14.4% | 13.3% | 7.1% | 3.6% | |||||||||||||||
| Short-term borrowings & current portion of debt | 66.7% | 163.1% | 162.2% | 225.8% | 222.5% | |||||||||||||||
| Total current liabilities | 150.7% | 259.1% | 253.2% | 316.6% | 301.4% | |||||||||||||||
| Long-term debt | 108.4% | 36.6% | 33.7% | 0.0% | 8.7% | |||||||||||||||
| Other non-current liabilities | 43.5% | 46.8% | 42.6% | 44.2% | 38.2% | |||||||||||||||
| Total non-current liabilities | 151.9% | 83.4% | 76.3% | 44.2% | 47.0% | |||||||||||||||
| Total liabilities | 302.6% | 342.5% | 329.5% | 360.8% | 348.4% | |||||||||||||||
| Equity | ||||||||||||||||||||
| Share capital | 64.7% | 73.3% | 70.4% | 78.4% | 70.9% | |||||||||||||||
| Reserves & retained earnings | (271.9%) | (321.0%) | (304.9%) | (344.7%) | (324.2%) | |||||||||||||||
| Equity attributable to shareholders | (202.6%) | (242.5%) | (229.5%) | (260.8%) | (248.4%) | |||||||||||||||
| Non-controlling interest | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | |||||||||||||||
| Total equity | (202.6%) | (242.5%) | (229.5%) | (260.8%) | (248.4%) | |||||||||||||||
| Total liabilities & equity | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||||||
| Key figures | ||||||||||||||||||||
| Total debt | 175.1% | 199.7% | 195.8% | 225.8% | 231.2% | |||||||||||||||
| Net debt / (net cash) | 172.1% | 197.1% | 192.6% | 222.4% | 229.0% | |||||||||||||||
| Common equity | (202.6%) | (242.5%) | (229.5%) | (260.8%) | (248.4%) | |||||||||||||||
Each line as a percentage of total assets.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 145
| Rs bn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Cash & Cash Equivalents | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Cash & Short Term Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Loans & Receivables - Net - Short-Term | 0.5 | 0.7 | 0.6 | 0.5 | 0.5 |
| Loans & Receivables - Total | 0.5 | 0.7 | 0.6 | 0.5 | 0.5 |
| Trade Accounts & Trade Notes Receivable - Net | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 |
| Loans - Short-Term | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Income Tax - Receivables - Short-Term | 0.1 | 0.2 | 0.3 | 0.2 | 0.2 |
| Receivables - Other - Total | 0.2 | 0.2 | 0.1 | 0.0 | 0.1 |
| Inventories - Total | 1.0 | 0.8 | 0.7 | 0.4 | 0.6 |
| Inventories - Raw Materials | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 |
| Inventories - Work in Progress | — | — | — | — | — |
| Inventories - Finished Goods | — | — | — | — | — |
| Inventories - Other - Total | 0.7 | 0.6 | 0.5 | 0.3 | 0.5 |
| Prepaid Expenses - Short-Term | — | — | — | 0.0 | 0.0 |
| Investments - Total | 1.5 | 1.3 | 1.3 | 1.3 | 1.2 |
| Assets Held for Sale/Discontinued Operations - Short-Term | 0.0 | — | — | — | — |
| Other Current Assets - Total | 0.0 | 0.0 | 0.0 | — | — |
| Property, Plant & Equipment - Net - Total | 0.9 | 0.6 | 1.0 | 1.0 | 1.1 |
| Property, Plant & Equipment - Gross - Total | — | — | — | — | — |
| Property, Plant & Equipment - Accumulated Depreciation & Impairment - Total | — | — | — | — | — |
| Other Current Assets | 0.0 | 0.0 | 0.0 | — | — |
| Other Assets - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Intangible Assets - Total - Net | — | — | — | — | — |
| Total Current Assets | 1.6 | 1.6 | 1.4 | 1.1 | 1.2 |
| Intangible Assets - excluding Goodwill - Net - Total | — | — | — | — | — |
| Investments - Long-Term | 1.5 | 1.3 | 1.3 | 1.3 | 1.2 |
| Investment Property - Net | 1.5 | 1.3 | 1.3 | 1.3 | 1.2 |
| Intangible Assets - Gross - Total | — | — | — | — | — |
| Intangible Assets - Accumulated Amortization & Impairment - Total | — | — | — | — | — |
| Intangible Assets - excluding Goodwill - Accumulated Amortization & Impairment - Total | — | — | — | — | — |
| Intangible Assets - Other - Net | — | — | — | — | — |
| Property, Plant & Equipment - excluding Assets Leased Out - Net - Total | — | — | — | — | — |
| Intangible Assets - Other - Accumulated Amortization & Impairment | — | — | — | — | — |
| Property, Plant & Equipment - excluding Assets Leased Out - Gross | — | — | — | — | — |
| Land & Buildings - Gross | — | — | — | — | — |
| Land/Improvements - Gross | — | — | — | — | — |
| Buildings - Gross | — | — | — | — | — |
| Plant, Machinery & Equipment - Gross | — | — | — | — | — |
| Construction in Progress - Gross | — | — | — | — | — |
| Total Assets | 4.0 | 3.5 | 3.7 | 3.3 | 3.7 |
| Property, Plant & Equipment - Other - Gross | — | — | — | — | — |
| Debt - Total | 7.0 | 7.1 | 7.2 | 7.5 | 8.5 |
| Short-Term Debt & Current Portion of Long-Term Debt | 2.7 | 5.8 | 6.0 | 7.5 | 8.1 |
| Property, Plant & Equipment - excluding Assets Leased Out - Accumulated Depreciation & Impairment - Total | — | — | — | — | — |
| Current Portion of Long-Term Debt including Capitalized Leases | 0.9 | 0.7 | 0.8 | 2.1 | 2.2 |
| Capitalized Leases - Current Portion | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Short-Term Debt & Notes Payable | 1.8 | 5.0 | 5.2 | 5.4 | 6.0 |
| Debt - Long-Term - Total | 4.3 | 1.3 | 1.2 | 0.0 | 0.3 |
| Current Portion of Long-Term Debt excluding Capitalized Leases | 0.8 | 0.7 | 0.8 | 2.0 | 2.1 |
| Capitalized Lease Obligations - Long-Term | — | — | — | 0.0 | 0.0 |
| Long-Term Debt excluding Capitalized Leases | 4.3 | 1.3 | 1.2 | 0.0 | 0.3 |
| Other Non-Current Assets - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Debt - Non-Convertible - Long-Term | 4.3 | 1.3 | 1.2 | 0.0 | 0.3 |
| Payables & Accrued Expenses | 0.4 | 0.5 | 0.5 | 0.2 | 0.1 |
| Trade Account Payables - Total | 0.4 | 0.5 | 0.5 | 0.2 | 0.1 |
| Other Non-Current Assets | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Accrued Expenses | — | — | — | — | — |
| Total Liabilities | 12.1 | 12.1 | 12.1 | 11.9 | 12.8 |
| Shareholders' Equity - Attributable to Parent Shareholders - Total | (8.1) | (8.6) | (8.5) | (8.6) | (9.1) |
| Total Non-Current Assets | 2.4 | 1.9 | 2.3 | 2.2 | 2.4 |
| Common Equity Attributable to Parent Shareholders | (8.1) | (8.6) | (8.5) | (8.6) | (9.1) |
| Common Equity - Contributed | 2.8 | 2.8 | 2.8 | 2.8 | 2.8 |
| Common Stock - Issued & Paid | 2.6 | 2.6 | 2.6 | 2.6 | 2.6 |
| Equity - Non-Contributed - Reserves & Retained Earnings | (10.9) | (11.4) | (11.2) | (11.4) | (11.9) |
| Retained Earnings - Total | (12.0) | (12.1) | (12.4) | (12.6) | (12.9) |
| Trade Accounts Payable & Accruals - Short-Term | 0.4 | 0.5 | 0.5 | 0.2 | 0.1 |
| Comprehensive Income - Accumulated - Total | 0.9 | 0.5 | 0.9 | 0.9 | 0.8 |
| Trade Accounts & Trade Notes Payable - Short-Term | 0.4 | 0.5 | 0.5 | 0.2 | 0.1 |
| Accrued Expenses - Short-Term | — | — | — | — | — |
| Other Reserves/Equity - Total | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Income Taxes - Payable - Short-Term | — | — | — | — | — |
| Other Current Liabilities - Total | 3.0 | 2.9 | 2.9 | 2.8 | 2.8 |
| Common Equity - Total | (8.1) | (8.6) | (8.5) | (8.6) | (9.1) |
| Deferred Income - Short-Term | 0.4 | 0.3 | 0.2 | 0.0 | 0.0 |
| Common Stock - Additional Paid in Capital including Option Reserve | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| Customer Advances - Short-Term | — | — | — | — | — |
| Total Shareholders' Equity - including Minority Interest & Hybrid Debt | (8.1) | (8.6) | (8.5) | (8.6) | (9.1) |
| Total Liabilities & Equity | 4.0 | 3.5 | 3.7 | 3.3 | 3.7 |
| Other Current Liabilities | 2.6 | 2.6 | 2.7 | 2.7 | 2.7 |
| Revaluation Reserves | 0.9 | 0.5 | 0.9 | 0.9 | 0.8 |
| Total Current Liabilities | 6.0 | 9.2 | 9.3 | 10.5 | 11.0 |
| Hybrid Financial Instrument - Liability - Long-Term | — | — | — | 0.0 | 0.0 |
| Other Mandatorily Redeemable Equity Instruments - Long-Term | — | — | — | 0.0 | 0.0 |
| Other Non-Current Liabilities - Total | 1.7 | 1.7 | 1.6 | 1.5 | 1.4 |
| Provisions - Long-Term | — | — | — | — | — |
| Post Employment Benefits - Pension & Other - Long-Term | — | — | — | — | — |
| Other Non-Current Liabilities | 1.7 | 1.7 | 1.6 | 1.5 | 1.4 |
| Total Non-Current Liabilities | 6.1 | 3.0 | 2.8 | 1.5 | 1.7 |
| Common Shares - Issued - Total mn | 259.4 | 259.4 | 259.4 | 259.4 | 259.4 |
| Common Shares - Outstanding - Total mn | 259.4 | 259.4 | 259.4 | 259.4 | 259.4 |
| Common Shares - Treasury - Total mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Common Shares - Authorized - Issue Specific mn | 260.0 | 260.0 | 260.0 | 260.0 | 260.0 |
| Common Shares - Issued - Issue Specific mn | 259.4 | 259.4 | 259.4 | 259.4 | 259.4 |
| Common Shares - Outstanding - Issue Specific mn | 259.4 | 259.4 | 259.4 | 259.4 | 259.4 |
| Common Shares - Treasury - Issue Specific mn | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Asset Allocation Factor - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Finance and Operating Lease Liabilities - Total - Supplemental | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Debt including Finance and Operating Lease Liabilities - Supplemental | 7.0 | 7.1 | 7.2 | 7.5 | 8.5 |
| Net Debt | 6.9 | 7.0 | 7.1 | 7.4 | 8.4 |
| Debt - Long-Term - Maturities - Total | — | — | — | — | — |
| Debt - Long-Term - Maturities - within 1 Year | — | — | — | — | — |
| Debt - Long-Term - Maturities - Year 5 | — | — | — | — | — |
| Capital Lease Maturities - Total | — | — | — | — | — |
| Debt - Long-Term - Maturities - 4-5 Years | — | — | — | — | — |
| Capital Lease Maturities - Due within 1 Year | — | — | — | — | — |
| Capital Lease Maturities - Due in Year 5 | — | — | — | — | — |
| Capital Lease Maturities - Due in 4-5 Years | — | — | — | — | — |
| Asset Accruals | 3.9 | 3.4 | 3.6 | 3.2 | 3.6 |
| Cash & Cash Equivalents - Total | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Cash & Short Term Investments - Total | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Debt - including Preferred Equity & Minority Interest - Total | 7.0 | 7.1 | 7.2 | 7.5 | 8.5 |
| Investments - Permanent | 1.5 | 1.3 | 1.3 | 1.3 | 1.2 |
| Net Book Capital | (1.2) | (1.6) | (1.4) | (1.3) | (0.7) |
| Net Operating Assets | (1.2) | (1.6) | (1.4) | (1.3) | (0.7) |
| Provisions - Total | — | — | — | — | — |
| Shareholders Equity - Common | (8.1) | (8.6) | (8.5) | (8.6) | (9.1) |
| Tangible Total Equity | (8.1) | (8.6) | (8.5) | (8.6) | (9.1) |
| Tangible Book Value | (8.1) | (8.6) | (8.5) | (8.6) | (9.1) |
| Total Book Capital | (1.1) | (1.5) | (1.2) | (1.2) | (0.6) |
| Total Capital | (1.1) | (1.5) | (1.2) | (1.2) | (0.6) |
| Total Long Term Capital | (2.0) | (5.6) | (5.6) | (7.2) | (7.4) |
| Unearned Revenue - Total | 0.4 | 0.3 | 0.2 | 0.0 | 0.0 |
| Book Value excluding Other Equity | (8.4) | (8.8) | (8.7) | (8.9) | (9.3) |
| Assets Held for Sale/Discontinued Operations - Long-Term & Short-Term | 0.0 | — | — | — | — |
| Income Taxes - Payable - Long-Term & Short-Term | — | — | — | — | — |
| Contract Liabilities - Short-Term - Advance Consideration & Progress Billings in Excess of Unbilled Revenue | 0.4 | 0.3 | 0.2 | 0.0 | 0.0 |
| Accruals - Short-Term | (4.5) | (7.6) | (8.0) | (9.5) | (9.9) |
| Cash & Short Term Investments - Net of Debt | (6.9) | (7.0) | (7.1) | (7.4) | (8.4) |
| Current Portion of Long-Term Debt including Capitalized Leases & Hybrid Financial Instruments | 0.9 | 0.7 | 0.8 | 2.1 | 2.2 |
| Total Fixed Assets - Net | 2.4 | 1.9 | 2.3 | 2.2 | 2.4 |
| Working Capital | (4.4) | (7.5) | (7.9) | (9.4) | (9.8) |
| Interest Bearing Liabilities - Total | 7.0 | 7.1 | 7.2 | 7.5 | 8.5 |
| Working Capital - Non-Cash | (4.5) | (7.6) | (8.0) | (9.5) | (9.9) |
| Working Capital excluding Other Current Assets & Liabilities | (1.4) | (4.7) | (5.1) | (6.6) | (7.1) |
| Net Debt Including Preferred Equity & Minority Interest | 6.9 | 7.0 | 7.1 | 7.4 | 8.4 |
| Other Short-Term & Long-Term Assets - Total | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Other Short-Term & Long-Term Liabilities - Total | 4.7 | 4.5 | 4.4 | 4.2 | 4.2 |
| Total Current Assets excluding Total Inventories | 0.7 | 0.8 | 0.7 | 0.6 | 0.6 |
| Tangible Book Value excluding Other Equity | (8.4) | (8.8) | (8.7) | (8.9) | (9.3) |
| Total Debt Excluding Islamic | 7.0 | 7.1 | 7.2 | 7.5 | 8.5 |
| Trade Accounts & Trade Notes Receivable - Net - Total | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 |
| Current Liabilities excluding Current Debt - Total | 3.4 | 3.4 | 3.4 | 3.0 | 2.9 |
| Cash in Hand & with Banks - Total | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Current Assets excluding Cash & Short Term Investments - Total | 1.5 | 1.5 | 1.3 | 1.0 | 1.1 |
| Cash, Short Term Investments & Accounts Receivable - Total | 0.3 | 0.4 | 0.3 | 0.4 | 0.3 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.