Last close · 16 Oct 2026
Rs 77.33 +10.00%
Quarterly · Q1 FY2022 – Q4 FY2026
Bolan Castings Limited (BCL) quarterly income statement
Bolan Castings Limited reported revenue of Rs 516.4 mn for Q4 FY2026 (Apr – Jun 2026), up 119.3% on Q4 FY2025. Gross profit came to Rs 147.9 mn, a gross margin of 28.6%. Operating profit was Rs 101.4 mn (an operating margin of 19.6%). Finance cost was Rs 2.5 mn, down 55.9% on Q4 FY2025. Tax of Rs 12.5 mn took 12.7% of pre-tax profit. Profit attributable to shareholders was Rs 86.4 mn, up 8,835.4% on Q4 FY2025, or Rs 7.56 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,694.0 | 516.4 | 462.9 | 421.9 | 292.9 | 235.5 | 622.2 | 440.9 | 414.1 | ||||||||||||
| Cost of revenue | (1,433.4) | (368.5) | (412.4) | (363.2) | (289.4) | (197.6) | (557.4) | (392.1) | (408.8) | ||||||||||||
| Gross profit | 260.6 | 147.9 | 50.4 | 58.7 | 3.5 | 37.8 | 64.8 | 48.8 | 5.2 | ||||||||||||
| Selling, general & administrative expenses | (153.9) | (42.7) | (37.3) | (39.0) | (34.9) | (31.4) | (38.9) | (31.2) | (32.0) | ||||||||||||
| Operating profit | 109.8 | 101.4 | 14.8 | (25.6) | 19.2 | 8.1 | 29.3 | 19.3 | (22.4) | ||||||||||||
| Finance cost | (13.4) | (2.5) | (2.8) | (3.6) | (4.5) | (5.7) | (6.0) | (10.5) | (12.7) | ||||||||||||
| Profit before tax | 96.4 | 98.9 | 12.1 | (29.2) | 14.7 | 2.4 | 23.3 | 8.8 | (35.1) | ||||||||||||
| Taxation | (26.6) | (12.5) | (5.5) | (4.8) | (3.8) | (1.5) | (8.0) | (5.6) | (3.5) | ||||||||||||
| Profit after tax | 69.8 | 86.4 | 6.6 | (34.0) | 10.9 | 1.0 | 15.3 | 3.2 | (38.6) | ||||||||||||
| Profit attributable to shareholders | 69.8 | 86.4 | 6.6 | (34.0) | 10.9 | 1.0 | 15.3 | 3.2 | (38.6) | ||||||||||||
| Per share & other | |||||||||||||||||||||
| EPS – basic (Rs) Rs | 6.13 | 7.56 | 0.58 | (2.97) | 0.95 | 0.08 | 1.33 | 0.28 | (3.37) | ||||||||||||
| EPS – diluted (Rs) Rs | 6.13 | 7.56 | 0.58 | (2.97) | 0.95 | 0.08 | 1.33 | 0.28 | (3.37) | ||||||||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| EBITDA | 121.5 | 101.4 | 18.9 | (21.9) | 23.1 | 12.5 | 33.8 | 23.7 | (18.0) | ||||||||||||
| Depreciation & amortisation | — | — | 4.1 | 3.7 | 3.9 | 4.4 | 4.4 | 4.4 | 4.4 | ||||||||||||
| Weighted average shares mn | 11.4 | 11.4 | 11.4 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | ||||||||||||
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +119.3% | -25.6% | -4.3% | -29.3% | -69.8% | -34.8% | -56.2% | -36.5% | ||||||||||||
| Cost of revenue | +86.5% | -26.0% | -7.4% | -29.2% | -70.9% | -28.1% | -49.9% | -28.9% | ||||||||||||
| Gross profit | +290.9% | -22.2% | +20.2% | -33.0% | -62.3% | -63.8% | -78.2% | -93.2% | ||||||||||||
| Selling, general & administrative expenses | +36.0% | -4.1% | +25.1% | +9.0% | -38.8% | -28.5% | -34.8% | -12.8% | ||||||||||||
| Operating profit | +1,151.7% | -49.4% | -232.7% | — | -84.0% | -76.2% | -88.6% | -153.0% | ||||||||||||
| Finance cost | -55.9% | -53.6% | -65.8% | -64.5% | -51.5% | -58.1% | -41.1% | -41.7% | ||||||||||||
| Profit before tax | +3,971.1% | -48.3% | -431.7% | — | -93.8% | -78.6% | -94.2% | -271.2% | ||||||||||||
| Taxation | +757.5% | -32.1% | -13.5% | +7.0% | -98.6% | -80.2% | -88.2% | -57.8% | ||||||||||||
| Profit after tax | +8,835.4% | -56.9% | -1,156.6% | — | — | -77.7% | -96.9% | -416.4% | ||||||||||||
| Profit attributable to shareholders | +8,835.4% | -56.9% | -1,156.6% | — | — | -77.7% | -96.9% | -416.4% | ||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | +8,878.1% | -56.5% | -1,159.5% | — | — | -77.7% | -96.9% | -416.4% | ||||||||||||
| EPS – diluted (Rs) | +8,878.1% | -56.5% | -1,159.5% | — | — | -77.7% | -96.9% | -416.4% | ||||||||||||
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | ||||||||||||
| EBITDA | +709.6% | -44.0% | -192.4% | — | -77.1% | -73.7% | -86.3% | -138.3% | ||||||||||||
| Depreciation & amortisation | — | -8.1% | -15.6% | -11.3% | +9.5% | -8.5% | -5.8% | -5.7% | ||||||||||||
| Weighted average shares | — | — | — | — | — | — | — | — | ||||||||||||
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | ||||||||||||
| Cost of revenue | (71.4%) | (89.1%) | (86.1%) | (98.8%) | (83.9%) | (89.6%) | (88.9%) | (98.7%) | ||||||||||||
| Gross profit | 28.6% | 10.9% | 13.9% | 1.2% | 16.1% | 10.4% | 11.1% | 1.3% | ||||||||||||
| Selling, general & administrative expenses | (8.3%) | (8.1%) | (9.3%) | (11.9%) | (13.3%) | (6.3%) | (7.1%) | (7.7%) | ||||||||||||
| Operating profit | 19.6% | 3.2% | (6.1%) | 6.5% | 3.4% | 4.7% | 4.4% | (5.4%) | ||||||||||||
| Finance cost | (0.5%) | (0.6%) | (0.9%) | (1.5%) | (2.4%) | (1.0%) | (2.4%) | (3.1%) | ||||||||||||
| Profit before tax | 19.2% | 2.6% | (6.9%) | 5.0% | 1.0% | 3.8% | 2.0% | (8.5%) | ||||||||||||
| Taxation | (2.4%) | (1.2%) | (1.1%) | (1.3%) | (0.6%) | (1.3%) | (1.3%) | (0.8%) | ||||||||||||
| Profit after tax | 16.7% | 1.4% | (8.1%) | 3.7% | 0.4% | 2.5% | 0.7% | (9.3%) | ||||||||||||
| Profit attributable to shareholders | 16.7% | 1.4% | (8.1%) | 3.7% | 0.4% | 2.5% | 0.7% | (9.3%) | ||||||||||||
| Per share & other | ||||||||||||||||||||
| EBITDA | 19.6% | 4.1% | (5.2%) | 7.9% | 5.3% | 5.4% | 5.4% | (4.4%) | ||||||||||||
| Depreciation & amortisation | — | 0.9% | 0.9% | 1.3% | 1.9% | 0.7% | 1.0% | 1.1% | ||||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 80
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue from Goods & Services | 516.4 | 462.9 | 421.9 | 292.9 | 235.5 | 622.2 | 440.9 | 414.1 |
| Sales of Goods & Services - Net - Unclassified | 516.4 | 462.9 | 421.9 | 292.9 | 235.5 | 622.2 | 440.9 | 414.1 |
| Revenue from Business Activities - Total | 516.4 | 462.9 | 421.9 | 292.9 | 235.5 | 622.2 | 440.9 | 414.1 |
| Cost of Operating Revenue | 368.5 | 412.4 | 363.2 | 289.4 | 197.6 | 557.4 | 392.1 | 408.8 |
| Cost of Revenues - Total | 368.5 | 412.4 | 363.2 | 289.4 | 197.6 | 557.4 | 392.1 | 408.8 |
| Selling, General & Administrative Expenses - Total | 42.7 | 37.3 | 39.0 | 34.9 | 31.4 | 38.9 | 31.2 | 32.0 |
| Other Operating Expense/(Income) - Net | 3.8 | (1.7) | 45.3 | (50.6) | (1.6) | (3.4) | (1.7) | (4.4) |
| Other Operating Income - Total | 3.6 | 1.7 | — | 51.7 | 1.6 | 3.4 | 1.7 | 4.4 |
| Gross Profit - Industrials/Property - Total | 147.9 | 50.4 | 58.7 | 3.5 | 37.8 | 64.8 | 48.8 | 5.2 |
| Operating Expenses - Total | 415.0 | 448.0 | 447.5 | 273.7 | 227.4 | 592.8 | 421.6 | 436.5 |
| Operating Profit before Non-Recurring Income/(Expense) | 101.4 | 14.8 | (25.6) | 19.2 | 8.1 | 29.3 | 19.3 | (22.4) |
| Financing Income/(Expense) - Net - Total | (2.5) | (2.8) | (3.6) | (4.5) | (5.7) | (6.0) | (10.5) | (12.7) |
| Interest Expense - Net of (Interest Income) | 2.5 | 2.8 | 3.6 | 4.5 | 5.7 | 6.0 | 10.5 | 12.7 |
| Other Operating Expense | 7.4 | — | — | 1.1 | — | — | — | — |
| Interest Expense - Net of Capitalized Interest | 2.5 | 2.8 | 3.6 | 4.5 | 5.7 | 6.0 | 10.5 | 12.7 |
| Normalized Pre-tax Profit | 98.9 | 12.1 | (29.2) | 14.7 | 2.4 | 23.3 | 8.8 | (35.1) |
| Provision for Income Tax Expense- Unclassified | 12.5 | 5.5 | 4.8 | — | 1.5 | 8.0 | 5.6 | — |
| Income before Taxes | 98.9 | 12.1 | (29.2) | 14.7 | 2.4 | 23.3 | 8.8 | (35.1) |
| Income Taxes | 12.5 | 5.5 | 4.8 | 3.8 | 1.5 | 8.0 | 5.6 | 3.5 |
| Income Taxes for the Year - Current | — | — | — | 4.4 | — | — | — | 5.9 |
| Income Taxes - Domestic - Current | — | — | — | 3.7 | — | — | — | 5.3 |
| Income Taxes - Other (KFAS/NLST) - Current | — | — | — | 0.7 | — | — | — | 0.6 |
| Income Taxes - Deferred | — | — | — | (0.6) | — | — | — | (2.4) |
| Net Income after Tax | 86.4 | 6.6 | (34.0) | 10.9 | 1.0 | 15.3 | 3.2 | (38.6) |
| Income before Discontinued Operations & Extraordinary Items | 86.4 | 6.6 | (34.0) | 10.9 | 1.0 | 15.3 | 3.2 | (38.6) |
| Net Income before Minority Interest | 86.4 | 6.6 | (34.0) | 10.9 | 1.0 | 15.3 | 3.2 | (38.6) |
| Net Income after Minority Interest | 86.4 | 6.6 | (34.0) | 10.9 | 1.0 | 15.3 | 3.2 | (38.6) |
| Income Available to Common Shares | 86.4 | 6.6 | (34.0) | 10.9 | 1.0 | 15.3 | 3.2 | (38.6) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 86.4 | 6.6 | (34.0) | 10.9 | 1.0 | 15.3 | 3.2 | (38.6) |
| Income available to Common excluding Extraordinary Items | 86.4 | 6.6 | (34.0) | 10.9 | 1.0 | 15.3 | 3.2 | (38.6) |
| Shares used to calculate Basic EPS - Total mn | 11.4 | 11.4 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 7.56 | 0.58 | (2.97) | 0.95 | 0.08 | 1.33 | 0.28 | (3.37) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 7.56 | 0.58 | (2.97) | 0.95 | 0.08 | 1.33 | 0.28 | (3.37) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 7.56 | 0.58 | (2.97) | 0.95 | 0.08 | 1.33 | 0.28 | (3.37) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 86.4 | 6.6 | (34.0) | 10.9 | 1.0 | 15.3 | 3.2 | (38.6) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 11.4 | 11.4 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 7.56 | 0.58 | (2.97) | 0.95 | 0.08 | 1.33 | 0.28 | (3.37) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 7.56 | 0.58 | (2.97) | 0.95 | 0.08 | 1.33 | 0.28 | (3.37) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 7.56 | 0.58 | (2.97) | 0.95 | 0.08 | 1.33 | 0.28 | (3.37) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 86.4 | 6.6 | (34.0) | 10.9 | 1.0 | 15.3 | 3.2 | (38.6) |
| Diluted Income available to Common excluding Extraordinary Items | 86.4 | 6.6 | (34.0) | 10.9 | 1.0 | 15.3 | 3.2 | (38.6) |
| Shares used to calculate Diluted EPS - Total mn | 11.4 | 11.4 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 7.56 | 0.58 | (2.97) | 0.95 | 0.08 | 1.33 | 0.28 | (3.37) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 7.56 | 0.58 | (2.97) | 0.95 | 0.08 | 1.33 | 0.28 | (3.37) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 7.56 | 0.58 | (2.97) | 0.95 | 0.08 | 1.33 | 0.28 | (3.37) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 86.4 | 6.6 | (34.0) | 10.9 | 1.0 | 15.3 | 3.2 | (38.6) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 11.4 | 11.4 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 | 11.5 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 7.56 | 0.58 | (2.97) | 0.95 | 0.08 | 1.33 | 0.28 | (3.37) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 7.56 | 0.58 | (2.97) | 0.95 | 0.08 | 1.33 | 0.28 | (3.37) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 7.56 | 0.58 | (2.97) | 0.95 | 0.08 | 1.33 | 0.28 | (3.37) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 101.4 | 14.8 | (25.6) | 19.2 | 8.1 | 29.3 | 19.3 | (22.4) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 101.4 | 18.9 | (21.9) | 23.1 | 12.5 | 33.8 | 23.7 | (18.0) |
| Depreciation, Depletion & Amortization - Total | — | 4.1 | 3.7 | 3.9 | 4.4 | 4.4 | 4.4 | 4.4 |
| Depreciation - Total | — | 4.1 | 3.7 | 3.9 | 4.4 | 4.4 | 4.4 | 4.4 |
| Normalized after Tax Profit | 86.4 | 6.6 | (34.0) | 10.9 | 1.0 | 15.3 | 3.2 | (38.6) |
| Normalized Net Income from Continuing Operations | 86.4 | 6.6 | (34.0) | 10.9 | 1.0 | 15.3 | 3.2 | (38.6) |
| Normalized Net Income - Bottom Line | 86.4 | 6.6 | (34.0) | 10.9 | 1.0 | 15.3 | 3.2 | (38.6) |
| Earnings before Interest & Taxes (EBIT) - Normalized | 101.4 | 14.8 | (25.6) | 19.2 | 8.1 | 29.3 | 19.3 | (22.4) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | — | 18.9 | (21.9) | 23.1 | 12.5 | 33.8 | 23.7 | (18.0) |
| Interest Expense | 2.5 | 2.8 | 3.6 | 4.5 | 5.7 | 6.0 | 10.5 | 12.7 |
| Operating Expenses | 415.0 | 448.0 | 447.5 | 273.7 | 227.4 | 592.8 | 421.6 | 436.5 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 42.7 | 37.3 | 39.0 | 34.9 | 31.4 | 38.9 | 31.2 | 32.0 |
| Income before Taxes & Provision for Loan Losses | 98.9 | 12.1 | (29.2) | 14.7 | 2.4 | 23.3 | 8.8 | (35.1) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 368.5 | 412.4 | 363.2 | 289.4 | 197.6 | 557.4 | 392.1 | 408.8 |
| Cost of Revenues excluding Depreciation | 368.5 | 412.4 | 363.2 | 289.4 | 197.6 | 557.4 | 392.1 | 408.8 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 88.5 | 8.1 | — | 14.3 | 3.2 | 19.2 | 7.1 | — |
| Operating Expenses excluding Non-Cash Charges - Total | — | 444.0 | 443.8 | 269.8 | 222.9 | 588.4 | 417.2 | 432.1 |
| Income Available to Common Shares before Depreciation & Amortization | — | 10.7 | (30.3) | 14.8 | 5.4 | 19.7 | 7.6 | (34.2) |
| Fixed Charges | 2.5 | 2.8 | 3.6 | 4.5 | 5.7 | 6.0 | 10.5 | 12.7 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.