Last close · 16 Oct 2026
Rs 21.90 -0.86%
Quarterly · Q1 FY2022 – Q4 FY2026
B.F. Modaraba (BFMOD) quarterly income statement
B.F. Modaraba reported revenue of Rs 3.6 mn for Q4 FY2026 (Apr – Jun 2026), up 32.8% on Q4 FY2025. Tax of -Rs 137,818 took -24.3% of pre-tax profit. Profit attributable to shareholders was Rs 706,131, or Rs 0.10 per share.
| Rs mn | TTM to Jun 2026 | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.8 | 3.6 | 3.2 | 3.1 | 7.9 | 2.7 | 4.3 | 20.9 | 5.2 | ||||||||||||
| Operating expenses | (12.6) | (3.1) | (2.6) | (3.2) | (3.7) | (2.4) | (2.7) | (4.9) | (3.4) | ||||||||||||
| Profit before tax | 5.2 | 0.6 | 0.6 | (0.1) | 4.2 | 0.3 | 1.7 | 16.0 | 1.8 | ||||||||||||
| Taxation | (1.0) | 0.1 | (0.4) | (0.5) | (0.3) | (4.6) | (0.1) | (0.1) | (0.4) | ||||||||||||
| Profit after tax | 4.2 | 0.7 | 0.1 | (0.5) | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 | ||||||||||||
| Profit attributable to shareholders | 4.2 | 0.7 | 0.1 | (0.5) | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 | ||||||||||||
| Per share | |||||||||||||||||||||
| EPS – basic (Rs) Rs | 0.57 | 0.10 | 0.02 | (0.07) | 0.52 | (0.56) | 0.21 | 2.12 | 0.19 | ||||||||||||
| Dividend per share (Rs) Rs | 0.50 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||||||||||
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | +32.8% | -27.4% | -85.1% | +52.6% | -21.0% | +16.8% | +479.2% | -32.4% | ||||||||||||
| Operating expenses | +28.4% | -3.5% | -35.0% | +10.0% | -1.8% | -4.8% | +114.5% | +0.2% | ||||||||||||
| Profit before tax | +62.9% | -65.9% | -100.4% | +134.2% | -66.1% | +84.8% | +1,099.2% | -58.4% | ||||||||||||
| Taxation | -103.0% | +307.8% | +757.4% | -27.1% | +678.4% | -52.2% | -61.8% | +15.4% | ||||||||||||
| Profit after tax | — | -90.5% | -103.3% | +176.8% | -1,057.7% | +127.7% | +1,235.9% | -64.4% | ||||||||||||
| Profit attributable to shareholders | — | -90.5% | -103.3% | +176.8% | -1,057.7% | +127.7% | +1,235.9% | -64.4% | ||||||||||||
| Per share | ||||||||||||||||||||
| EPS – basic (Rs) | — | -90.5% | -103.3% | +173.7% | -1,072.7% | +133.3% | +1,225.0% | -64.2% | ||||||||||||
| Dividend per share (Rs) | — | — | — | — | — | — | — | — | ||||||||||||
Change against the same quarter a year earlier; shown when the earlier figure is positive.
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expenses | (84.3%) | (82.1%) | (102.1%) | (47.4%) | (87.2%) | (61.8%) | (23.3%) | (65.7%) |
| Profit before tax | 15.7% | 17.9% | (2.1%) | 52.6% | 12.8% | 38.2% | 76.7% | 34.3% |
| Taxation | 3.8% | (13.2%) | (14.9%) | (3.4%) | (168.0%) | (2.4%) | (0.3%) | (7.2%) |
| Profit after tax | 19.5% | 4.7% | (16.9%) | 49.2% | (155.2%) | 35.8% | 76.4% | 27.1% |
| Profit attributable to shareholders | 19.5% | 4.7% | (16.9%) | 49.2% | (155.2%) | 35.8% | 76.4% | 27.1% |
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. TTM = the latest four quarters added together. Updated 16 Oct 2026.
All reported line items 79
| Rs mn | Q4 FY2026 Apr – Jun 2026 | Q3 FY2026 Jan – Mar 2026 | Q2 FY2026 Oct – Dec 2025 | Q1 FY2026 Jul – Sep 2025 | Q4 FY2025 Apr – Jun 2025 | Q3 FY2025 Jan – Mar 2025 | Q2 FY2025 Oct – Dec 2024 | Q1 FY2025 Jul – Sep 2024 |
|---|---|---|---|---|---|---|---|---|
| Investment Income - Gross - Investment | 1.8 | 2.8 | 3.1 | 2.2 | 3.4 | 4.1 | 3.0 | 5.1 |
| Dividend Income - Investments | 0.8 | 0.6 | 0.5 | 0.6 | 1.2 | 0.7 | 0.4 | 2.7 |
| Interest Income - Investment | 1.1 | 2.2 | 2.5 | 1.5 | 2.2 | 3.5 | 2.7 | 2.3 |
| Investments & Loans - Business - Gain/(Loss) | 1.8 | 0.3 | 0.0 | 5.8 | (0.7) | 0.2 | 17.9 | 0.1 |
| Capital Gains/(Losses) - Unrealized - Total | 0.8 | (1.8) | 0.0 | 1.0 | (0.7) | 0.2 | 0.4 | 0.1 |
| Investment Securities - Business - Gain/(Loss) | 1.0 | 2.2 | 0.0 | 4.8 | 0.0 | — | 17.5 | 0.0 |
| Investments Securities - Available for Sale/Held to Maturity - Realized Gain/(Loss) | 1.0 | 2.2 | 0.0 | — | — | — | — | — |
| Investment Securities - Unrealized Gain/(Loss) | 0.8 | (1.8) | 0.0 | 1.0 | (0.7) | 0.2 | 0.4 | 0.1 |
| Revenue from Business-Related Activities - Other - Total | — | — | — | — | — | — | — | — |
| Trading Investments/Trading Account Income - Gain/(Loss) | (0.0) | 0.0 | 0.0 | 4.8 | 0.0 | — | 17.5 | 0.0 |
| Investment Securities - Business Unclassified - Gain/(Loss) | — | — | — | — | — | — | — | — |
| Revenue from Business Activities - Total | 3.6 | 3.2 | 3.1 | 7.9 | 2.7 | 4.3 | 20.9 | 5.2 |
| Selling, General & Administrative Expenses - Total | 0.0 | (0.0) | (0.0) | 0.1 | 0.0 | 0.0 | 0.3 | 0.0 |
| Other Operating Expense/(Income) - Net | 3.0 | 2.6 | 3.2 | 3.7 | 2.4 | 2.7 | 4.5 | 3.4 |
| Other Operating Income - Total | — | — | — | — | — | — | — | — |
| Operating Expenses - Total | 3.1 | 2.6 | 3.2 | 3.7 | 2.4 | 2.7 | 4.9 | 3.4 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | 0.0 | (0.0) | (0.0) | 0.1 | 0.0 | 0.0 | 0.3 | 0.0 |
| Operating Profit before Non-Recurring Income/(Expense) | 0.6 | 0.6 | (0.1) | 4.2 | 0.3 | 1.7 | 16.0 | 1.8 |
| Other Operating Expense | 3.0 | 2.6 | 3.2 | 3.2 | 2.3 | 2.5 | 2.7 | 3.2 |
| Operating Provisions - Increase/(Decrease) | 0.1 | (0.0) | (0.0) | 0.5 | 0.0 | 0.2 | 1.8 | 0.2 |
| Other Non-Operating Income/(Expense) - Total | — | — | — | — | 0.0 | (0.0) | — | — |
| Normalized Pre-tax Profit | 0.6 | 0.6 | (0.1) | 4.2 | 0.3 | 1.7 | 16.0 | 1.8 |
| Provision for Income Tax Expense- Unclassified | — | 0.4 | 0.5 | 0.3 | 4.6 | 0.1 | 0.1 | 0.4 |
| Income before Taxes | 0.6 | 0.6 | (0.1) | 4.2 | 0.3 | 1.7 | 16.0 | 1.8 |
| Income Taxes | (0.1) | 0.4 | 0.5 | 0.3 | 4.6 | 0.1 | 0.1 | 0.4 |
| Net Income after Tax | 0.7 | 0.1 | (0.5) | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 |
| Income before Discontinued Operations & Extraordinary Items | 0.7 | 0.1 | (0.5) | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 |
| Net Income before Minority Interest | 0.7 | 0.1 | (0.5) | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 |
| Net Income after Minority Interest | 0.7 | 0.1 | (0.5) | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 |
| Income Available to Common Shares | 0.7 | 0.1 | (0.5) | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 |
| Earnings Adjustments to Net Income - Other Expense/(Income) | — | — | — | — | — | — | — | 0.0 |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | 0.7 | 0.1 | (0.5) | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 |
| Income available to Common excluding Extraordinary Items | 0.7 | 0.1 | (0.5) | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 |
| Shares used to calculate Basic EPS - Total mn | 7.1 | 7.4 | 7.5 | 7.5 | 7.5 | 7.4 | 7.5 | 7.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | 0.10 | 0.02 | (0.07) | 0.52 | (0.56) | 0.21 | 2.12 | 0.19 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | 0.10 | 0.02 | (0.07) | 0.52 | (0.56) | 0.21 | 2.12 | 0.19 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | 0.10 | 0.02 | (0.07) | 0.52 | (0.56) | 0.21 | 2.12 | 0.19 |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.7 | 0.1 | (0.5) | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 7.1 | 7.4 | 7.5 | 7.5 | 7.5 | 7.4 | 7.5 | 7.4 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.10 | 0.02 | (0.07) | 0.52 | (0.56) | 0.21 | 2.12 | 0.19 |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.10 | 0.02 | (0.07) | 0.52 | (0.56) | 0.21 | 2.12 | 0.19 |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.10 | 0.02 | (0.07) | 0.52 | (0.56) | 0.21 | 2.12 | 0.19 |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | 0.7 | 0.1 | (0.5) | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 |
| Diluted Income available to Common excluding Extraordinary Items | 0.7 | 0.1 | (0.5) | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 |
| Shares used to calculate Diluted EPS - Total mn | 7.1 | 7.4 | 7.5 | 7.5 | 7.5 | 7.4 | 7.5 | 7.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | 0.10 | 0.02 | (0.07) | 0.52 | (0.56) | 0.21 | 2.12 | 0.19 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | 0.10 | 0.02 | (0.07) | 0.52 | (0.56) | 0.21 | 2.12 | 0.19 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | 0.10 | 0.02 | (0.07) | 0.52 | (0.56) | 0.21 | 2.12 | 0.19 |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | 0.7 | 0.1 | (0.5) | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 7.1 | 7.4 | 7.5 | 7.5 | 7.5 | 7.4 | 7.5 | 7.4 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | 0.10 | 0.02 | (0.07) | 0.52 | (0.56) | 0.21 | 2.12 | 0.19 |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | 0.10 | 0.02 | (0.07) | 0.52 | (0.56) | 0.21 | 2.12 | 0.19 |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | 0.10 | 0.02 | (0.07) | 0.52 | (0.56) | 0.21 | 2.12 | 0.19 |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | 0.6 | 0.6 | (0.1) | 4.2 | 0.3 | 1.7 | 16.0 | 1.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | 0.6 | 0.6 | (0.1) | 4.2 | 0.3 | 1.7 | 16.0 | 1.8 |
| Depreciation, Depletion & Amortization - Total | 0.1 | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Depreciation - Total | 0.1 | — | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Normalized after Tax Profit | 0.7 | 0.1 | (0.5) | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 |
| Normalized Net Income from Continuing Operations | 0.7 | 0.1 | (0.5) | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 |
| Normalized Net Income - Bottom Line | 0.7 | 0.1 | (0.5) | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 |
| Earnings before Interest & Taxes (EBIT) - Normalized | 0.6 | 0.6 | (0.1) | 4.2 | 0.3 | 1.7 | 16.0 | 1.8 |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | 0.6 | — | — | 4.2 | 0.3 | 1.7 | 16.0 | 1.8 |
| Operating Expenses | 3.1 | 2.6 | 3.2 | 3.7 | 2.4 | 2.7 | 4.9 | 3.4 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 0.0 | (0.0) | (0.0) | 0.1 | 0.0 | 0.0 | 0.3 | 0.0 |
| Income before Taxes & Provision for Loan Losses | 0.6 | 0.6 | (0.1) | 4.2 | 0.3 | 1.7 | 16.0 | 1.8 |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | 0.7 | 0.1 | — | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 |
| Operating Expenses excluding Non-Cash Charges - Total | 3.0 | — | — | 3.7 | 2.4 | 2.7 | 4.9 | 3.4 |
| Income Available to Common Shares before Depreciation & Amortization | 0.8 | — | — | 3.9 | (4.2) | 1.6 | 16.0 | 1.4 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.