Last close · 16 Oct 2026
Rs 9.16 -0.11%
Annual · FY2007 – FY2026
Baluchistan Glass Limited (BGL) income statement
Baluchistan Glass Limited reported revenue of Rs 24.1 mn for FY2026 (Jul 2025 – Jun 2026), down 96.6% on FY2025. Gross profit came to -Rs 306.1 mn, a gross margin of -1,270.7%. Operating profit was -Rs 307.3 mn (an operating margin of -1,275.8%). Finance cost was Rs 211.0 mn, up 1.1% on FY2025. The loss attributable to shareholders was Rs 517.2 mn, or Rs -0.81 per share.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.1 | 717.8 | 161.3 | 186.0 | 1,346.1 | |||||||||||||||
| Cost of revenue | (330.1) | (1,181.6) | (448.0) | (379.7) | (1,516.6) | |||||||||||||||
| Gross profit | (306.1) | (463.8) | (286.7) | (193.7) | (170.6) | |||||||||||||||
| Selling, general & administrative expenses | (17.4) | (60.9) | (23.4) | (24.5) | (73.6) | |||||||||||||||
| Operating profit | (307.3) | (456.4) | (321.6) | 5.3 | (156.9) | |||||||||||||||
| Finance cost | (211.0) | (208.7) | (169.1) | (135.4) | (88.8) | |||||||||||||||
| Profit before tax | (524.2) | (721.2) | (514.2) | (144.5) | (261.7) | |||||||||||||||
| Taxation | 7.0 | 7.7 | 5.5 | 9.4 | (7.7) | |||||||||||||||
| Profit after tax | (517.2) | (713.5) | (508.7) | (135.1) | (269.4) | |||||||||||||||
| Profit attributable to shareholders | (517.2) | (713.5) | (508.7) | (135.1) | (269.4) | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) Rs | (0.81) | (1.85) | (1.94) | (0.52) | (1.03) | |||||||||||||||
| EPS – diluted (Rs) Rs | (0.81) | (1.85) | (1.94) | (0.52) | (1.03) | |||||||||||||||
| Dividend per share (Rs) Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||||||||
| EBITDA | (99.9) | (217.9) | (194.7) | 136.3 | (0.2) | |||||||||||||||
| Depreciation & amortisation | 207.3 | 238.5 | 126.9 | 131.0 | 156.7 | |||||||||||||||
| Weighted average shares mn | 638.5 | 385.1 | 261.6 | 261.6 | 261.6 | |||||||||||||||
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96.6% | +344.9% | -13.3% | -86.2% | +7.5% | |||||||||||||||
| Cost of revenue | -72.1% | +163.7% | +18.0% | -75.0% | +33.7% | |||||||||||||||
| Gross profit | — | — | — | — | -245.2% | |||||||||||||||
| Selling, general & administrative expenses | -71.4% | +160.2% | -4.4% | -66.7% | +21.4% | |||||||||||||||
| Operating profit | — | — | -6,115.2% | — | -225.0% | |||||||||||||||
| Finance cost | +1.1% | +23.4% | +25.0% | +52.4% | +29.9% | |||||||||||||||
| Profit before tax | — | — | — | — | -668.3% | |||||||||||||||
| Taxation | — | — | — | -222.2% | -62.6% | |||||||||||||||
| Profit after tax | — | — | — | — | -1,158.4% | |||||||||||||||
| Profit attributable to shareholders | — | — | — | — | -1,158.4% | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EPS – basic (Rs) | — | — | — | — | -1,158.5% | |||||||||||||||
| EPS – diluted (Rs) | — | — | — | — | -1,158.5% | |||||||||||||||
| Dividend per share (Rs) | — | — | — | — | — | |||||||||||||||
| EBITDA | — | — | -242.8% | — | -100.1% | |||||||||||||||
| Depreciation & amortisation | -13.1% | +88.0% | -3.1% | -16.4% | +10.9% | |||||||||||||||
| Weighted average shares | — | — | — | — | — | |||||||||||||||
Change against the previous fiscal year; shown when the earlier figure is positive.
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||||||
| Cost of revenue | (1,370.7%) | (164.6%) | (277.7%) | (204.1%) | (112.7%) | |||||||||||||||
| Gross profit | (1,270.7%) | (64.6%) | (177.7%) | (104.1%) | (12.7%) | |||||||||||||||
| Selling, general & administrative expenses | (72.3%) | (8.5%) | (14.5%) | (13.2%) | (5.5%) | |||||||||||||||
| Operating profit | (1,275.8%) | (63.6%) | (199.3%) | 2.9% | (11.7%) | |||||||||||||||
| Finance cost | (876.0%) | (29.1%) | (104.8%) | (72.8%) | (6.6%) | |||||||||||||||
| Profit before tax | (2,176.7%) | (100.5%) | (318.7%) | (77.7%) | (19.4%) | |||||||||||||||
| Taxation | 29.1% | 1.1% | 3.4% | 5.1% | (0.6%) | |||||||||||||||
| Profit after tax | (2,147.5%) | (99.4%) | (315.3%) | (72.6%) | (20.0%) | |||||||||||||||
| Profit attributable to shareholders | (2,147.5%) | (99.4%) | (315.3%) | (72.6%) | (20.0%) | |||||||||||||||
| Per share & other | ||||||||||||||||||||
| EBITDA | (414.9%) | (30.3%) | (120.7%) | 73.3% | (0.0%) | |||||||||||||||
| Depreciation & amortisation | 860.8% | 33.2% | 78.7% | 70.4% | 11.6% | |||||||||||||||
Each line as a percentage of revenue.
Figures in Pakistani rupees as reported by the company; costs and cash outflows in brackets; "—" = not reported. * Figures in this period do not fully reconcile in the source data (hover the * for details). Updated 16 Oct 2026.
All reported line items 114
| Rs mn | FY2026 Jul 2025 – Jun 2026 | FY2025 Jul 2024 – Jun 2025 | FY2024 Jul 2023 – Jun 2024 | FY2023 Jul 2022 – Jun 2023 | FY2022 Jul 2021 – Jun 2022 |
|---|---|---|---|---|---|
| Revenue from Goods & Services | 24.1 | 717.8 | 161.3 | 186.0 | 1,346.1 |
| Sales of Goods & Services - Net - Unclassified | 24.1 | 717.8 | 161.3 | 186.0 | 1,346.1 |
| Revenue Taxes | — | — | — | — | — |
| Gross Revenue from Business Activities - Total | — | — | — | — | — |
| Revenue from Business Activities - Total | 24.1 | 717.8 | 161.3 | 186.0 | 1,346.1 |
| Cost of Operating Revenue | 330.1 | 1,181.6 | 448.0 | 379.7 | 1,516.6 |
| Cost of Revenues - Total | 330.1 | 1,181.6 | 448.0 | 379.7 | 1,516.6 |
| Cost of Revenues - Unclassified | 126.3 | 947.1 | 323.3 | 250.9 | 1,362.6 |
| Selling, General & Administrative Expenses - Total | 17.4 | 60.9 | 23.4 | 24.5 | 73.6 |
| Selling, General & Administrative Expenses - Unclassified | 13.9 | 56.9 | 21.3 | 22.3 | 70.9 |
| Depreciation in Cost of Revenues | 203.8 | 234.5 | 124.8 | 128.8 | 154.1 |
| Depreciation in Selling, General & Administrative Expenses | 3.5 | 4.0 | 2.1 | 2.2 | 2.6 |
| Labor & Related Expenses including Stock-Based Compensation in Cost of Revenues | — | — | — | — | — |
| Material Expenses | — | — | — | — | — |
| Material Expenses - Materials, Inventory, Own Work & Utility - Unclassified | — | — | — | — | — |
| Other Operating Expense/(Income) - Net | (16.2) | (68.4) | 11.5 | (223.5) | (87.2) |
| Changes in Inventory | — | — | — | — | — |
| Other Operating Income - Total | 16.2 | 68.6 | 0.0 | 234.0 | 104.0 |
| Materials Purchased | — | — | — | — | — |
| Cost of Revenues - Other - Total | — | — | — | — | — |
| Gross Profit - Industrials/Property - Total | (306.1) | (463.8) | (286.7) | (193.7) | (170.6) |
| Operating Expenses - Total | 331.4 | 1,174.2 | 482.9 | 180.7 | 1,503.0 |
| Labor & Related Expenses including Stock-Based Compensation in Selling, General & Administrative Expenses | — | — | — | — | — |
| Selling, General & Administrative Expenses - Other - Total | — | — | — | — | — |
| Advertising Expense | — | — | — | — | — |
| Operations & Maintenance (Utility) | — | — | — | — | — |
| Operating Profit before Non-Recurring Income/(Expense) | (307.3) | (456.4) | (321.6) | 5.3 | (156.9) |
| Financing Income/(Expense) - Net - Total | (214.9) | (255.9) | (190.6) | (147.5) | (105.5) |
| Interest Expense - Net of (Interest Income) | 211.0 | 208.7 | 169.1 | 135.4 | 88.8 |
| Other Operating Expense | 0.0 | 0.3 | 11.5 | 10.5 | 16.8 |
| Interest Expense - Net of Capitalized Interest | 211.0 | 208.7 | 169.1 | 135.4 | 88.8 |
| Non-Interest Financial Income/(Expense) - Total | (3.9) | (47.1) | (21.5) | (12.1) | (16.7) |
| Non-Interest Financial Income/(Expense) - Other - Net | (3.9) | (47.1) | (21.5) | (12.1) | (16.7) |
| Sale of Tangible & Intangible Fixed Assets - Gain/Loss | — | — | — | — | (1.6) |
| Equity Earnings/(Loss) - before Taxes including Non-Recurring | — | — | — | — | 2.3 |
| Other Non-Operating Income/(Expense) - Total | (2.1) | (9.0) | (2.0) | (2.3) | — |
| Foreign Exchange Gain/(Loss) - Non-Business | — | — | — | — | — |
| Normalized Pre-tax Profit | (524.2) | (721.2) | (514.2) | (144.5) | (261.7) |
| Interest Income - Non-Bank | — | — | — | — | — |
| Interest Expense on Capital Financing - Gross | — | — | — | — | — |
| Provision for Income Tax Expense- Unclassified | — | — | — | — | — |
| Income before Taxes | (524.2) | (721.2) | (514.2) | (144.5) | (261.7) |
| Income Taxes | (7.0) | (7.7) | (5.5) | (9.4) | 7.7 |
| Income Taxes for the Year - Current | 0.0 | 0.0 | 0.0 | 0.0 | 16.8 |
| Income Taxes - Deferred | (7.0) | (7.7) | (5.5) | (7.4) | (9.1) |
| Income Taxes - Other (by Type) | — | — | 0.0 | (2.1) | 0.0 |
| Net Income after Tax | (517.2) | (713.5) | (508.7) | (135.1) | (269.4) |
| Income before Discontinued Operations & Extraordinary Items | (517.2) | (713.5) | (508.7) | (135.1) | (269.4) |
| Net Income before Minority Interest | (517.2) | (713.5) | (508.7) | (135.1) | (269.4) |
| Net Income after Minority Interest | (517.2) | (713.5) | (508.7) | (135.1) | (269.4) |
| Income Available to Common Shares | (517.2) | (713.5) | (508.7) | (135.1) | (269.4) |
| DPS - Common - Gross - Issue - By Period End Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income - Basic - including Extraordinary Items Applicable to Common - Total | (517.2) | (713.5) | (508.7) | (135.1) | (269.4) |
| Income available to Common excluding Extraordinary Items | (517.2) | (713.5) | (508.7) | (135.1) | (269.4) |
| Shares used to calculate Basic EPS - Total mn | 638.5 | 385.1 | 261.6 | 261.6 | 261.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Total Rs | (0.81) | (1.85) | (1.94) | (0.52) | (1.03) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Total Rs | (0.81) | (1.85) | (1.94) | (0.52) | (1.03) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Total Rs | (0.81) | (1.85) | (1.94) | (0.52) | (1.03) |
| Allocated Net Income including Extraordinary Items Applicable to Common - Issue Specific | (517.2) | (713.5) | (508.7) | (135.1) | (269.4) |
| Earnings Allocation Factor - Basic - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Basic EPS - Issue Specific mn | 638.5 | 385.1 | 261.6 | 261.6 | 261.6 |
| EPS - Basic - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.81) | (1.85) | (1.94) | (0.52) | (1.03) |
| EPS - Basic - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.81) | (1.85) | (1.94) | (0.52) | (1.03) |
| EPS - Basic - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.81) | (1.85) | (1.94) | (0.52) | (1.03) |
| EPS - Basic from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dilution Adjustment | — | — | — | — | — |
| Net Income - Diluted - including Extraordinary Items Applicable to Common - Total | (517.2) | (713.5) | (508.7) | (135.1) | (269.4) |
| Diluted Income available to Common excluding Extraordinary Items | (517.2) | (713.5) | (508.7) | (135.1) | (269.4) |
| Shares used to calculate Diluted EPS - Total mn | 638.5 | 385.1 | 261.6 | 261.6 | 261.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Total Rs | (0.81) | (1.85) | (1.94) | (0.52) | (1.03) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Total Rs | (0.81) | (1.85) | (1.94) | (0.52) | (1.03) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Total Rs | (0.81) | (1.85) | (1.94) | (0.52) | (1.03) |
| Allocated Diluted Net Income including Extraordinary Items Applicable to Common - Issue Specific | (517.2) | (713.5) | (508.7) | (135.1) | (269.4) |
| Earnings Allocation Factor - Diluted - Issue Specific | 1.00× | 1.00× | 1.00× | 1.00× | 1.00× |
| Shares used to calculate Diluted EPS - Issue Specific mn | 638.5 | 385.1 | 261.6 | 261.6 | 261.6 |
| EPS - Diluted - including Extraordinary Items Applicable to Common - Issue Specific Rs | (0.81) | (1.85) | (1.94) | (0.52) | (1.03) |
| EPS - Diluted - excluding Extraordinary Items Applicable to Common - Issue Specific Rs | (0.81) | (1.85) | (1.94) | (0.52) | (1.03) |
| EPS - Diluted - excluding Extraordinary Items - Normalized - Issue Specific Rs | (0.81) | (1.85) | (1.94) | (0.52) | (1.03) |
| EPS - Diluted from Discontinued Operations & Extraordinary Items Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Net - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings before Interest & Taxes (EBIT) | (307.3) | (456.4) | (321.6) | 5.3 | (156.9) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) | (99.9) | (217.9) | (194.7) | 136.3 | (0.2) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) and Operating Lease Payments | — | — | — | — | — |
| Depreciation & Amortization - Supplemental | 207.3 | 238.5 | 126.9 | 131.0 | 156.7 |
| Depreciation Expense - Total - Supplemental | 207.3 | 238.5 | 126.9 | 131.0 | 156.7 |
| Depreciation, Depletion & Amortization - Total | 207.3 | 238.5 | 126.9 | 131.0 | 156.7 |
| Depreciation - Total | 207.3 | 238.5 | 126.9 | 131.0 | 156.7 |
| Labor & Related Expenses - Total | — | — | — | — | — |
| Labor & Related Expenses - Supplemental | — | — | — | — | — |
| Auditor Fees | — | — | — | — | — |
| Audit-Related Fees | — | — | — | — | — |
| Normalized after Tax Profit | (517.2) | (713.5) | (508.7) | (135.1) | (269.4) |
| Normalized Net Income from Continuing Operations | (517.2) | (713.5) | (508.7) | (135.1) | (269.4) |
| Normalized Net Income - Bottom Line | (517.2) | (713.5) | (508.7) | (135.1) | (269.4) |
| Earnings before Interest & Taxes (EBIT) - Normalized | (313.3) | (512.5) | (345.0) | (9.1) | (172.9) |
| Earnings before Interest, Taxes, Depreciation & Amortization (EBITDA) - Normalized | (105.9) | (274.0) | (218.1) | 121.9 | (16.2) |
| Rental/Operating Lease Expense | — | — | — | — | — |
| Advertising Expenses - Supplemental | — | — | — | — | — |
| Interest Expense | 211.0 | 208.7 | 169.1 | 135.4 | 88.8 |
| Operating Expenses | 331.4 | 1,174.2 | 482.9 | 180.7 | 1,503.0 |
| Selling, General & Administrative Expenses excluding Research & Development Expenses | 17.4 | 60.9 | 23.4 | 24.5 | 73.6 |
| Income before Taxes & Provision for Loan Losses | (524.2) | (721.2) | (514.2) | (144.5) | (261.7) |
| Cost of Revenue including Operation & Maintenance (Utility) - Total | 330.1 | 1,181.6 | 448.0 | 379.7 | 1,516.6 |
| Cost of Revenues excluding Depreciation | 126.3 | 947.1 | 323.3 | 250.9 | 1,362.6 |
| Generation Cost | — | — | — | — | — |
| DPS - Common - Gross - Issue - By Payable Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| DPS - Common - Gross - Issue - By Ex Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax Adjusted Operating Income | — | — | — | — | — |
| Operating Expenses excluding Non-Cash Charges - Total | 124.0 | 935.7 | 356.0 | 49.7 | 1,346.3 |
| Income Available to Common Shares before Depreciation & Amortization | (309.9) | (474.9) | (381.8) | (4.1) | (112.7) |
| Fixed Charges | 211.0 | 208.7 | 169.1 | 135.4 | 88.8 |
| Estimated Tax Rate | 0.29× | 0.29× | 0.29× | 0.29× | 0.29× |
| Total Common & Spl DPS -Gross - Issue - By Announcement Date Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Every line the company reported, in the original order and wording, without regrouping or signs changed.